SCORPIO
The computed 12-month bankruptcy probability of SCORPIO is 6.4% (elevated). The 2024 annual accounts show equity of €238k and a net result of €37k. Equity is growing by ~31.5% per year across the filed fiscal years. Its solvency ranks better than 88% of 5590 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €238k |
| Net result | €37k |
| Staff (FTE) | 22.8 |
| Better than sector | 88% |
Exceptional profile, strong across almost every axis.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 66.3% | 19.3% | |
| Net result | €37k | €4k | |
| Equity | €238k | €14k | |
| Gross operating margin | €443k | €52k | |
| Staff costs | €316k | €49k |
| Fiscal year | 2024 |
|---|---|
| Revenue | - |
| EBITDA | €100k |
| Net profit | €37k |
| Cash flow | €68k |
| Staff costs | €316k |
| Income taxes | €10k |
| Dividends | €2k |
| Total assets | €359k |
| Equity | €238k |
| Debt | €121k |
| of which ≤ 1y | €121k |
| of which > 1y | - |
| Working capital | €148k |
| Employees (FTE) | 22.8 |
| 2024 | |
|---|---|
| Current ratio | 2.23 |
| Quick ratio | 1.45 |
| Working capital ratio | 41.4% |
| Solvency | 66.3% |
| Debt / equity | 0.51 |
| Long-term debt ratio | - |
| Interest coverage | 4.49 |
| Gross margin | - |
| Net margin | - |
| ROA | 10.2% |
| ROE | 15.5% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €359k |
| Fixed assets | 21/28 | €89k |
| Tangible fixed assets | 22/27 | €89k |
| Financial fixed assets | 28 | €150 |
| Current assets | 29/58 | €270k |
| Stocks & contracts in progress | 3 | €93k |
| Amounts receivable within one year | 40/41 | €67k |
| Cash & bank | 54/58 | €109k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €359k |
| Equity | 10/15 | €238k |
| Contributions / capital | 10/11 | €2k |
| Accumulated profits (losses) | 14 | €236k |
| Amounts payable | 17/49 | €121k |
| Amounts payable within one year | 42/48 | €121k |
| Trade debts payable within one year | 44 | €43k |
| Income statement | ||
| Gross operating margin | 9900 | €443k |
| Operating result | 9901 | €69k |
| Financial income | 75 | €24 |
| Financial charges | 65 | €22k |
| Result before taxes | 9903 | €47k |
| Income taxes | 67/77 | €10k |
| Net result for the period | 9904 | €37k |
| Result to be appropriated | 9905 | €37k |
| NACE primary | Nightclubs(56302) |
| Legal form | Private limited company(610) |
| Incorporation | 15-06-2021 |
| Status | Active |
| Postal code | 1040 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21005A0542/00B006 | Brussels | 325 m² | 1 · 129 m² | 17.0 m · 5 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
15-02-2023 1 director appointed, 1 resigning
- Jonathan Verbruggen, Bestuurder
- Nicolas Drèze, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Nicolas Dr\u00E8ze",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2022-08-09",
"evidence_quote": "Elle accepte \u00E0 l\u0027unanimit\u00E9 ia d\u00E9mission de Monsieur Nicolas Dr\u00E8ze en tant qu\u0027administrateur et ce, \u00E0 dater du 9 ao\u00FBt 2022,",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Jonathan Verbruggen",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2022-08-09",
"evidence_quote": "Elle accepte \u00E0 l\u0027unanimit\u00E9 la nomination de Monsieur Jonathan Verbruggen en tant qu\u0027administrateur et ce, \u00E0 dater du 9 ao\u00FBt 2022.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Bruxelles",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2023-02-15",
"filing_date": "2022-08-09",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2022-08-09",
"unanimous": true
},
{
"body": "buitengewone_algemene_vergadering",
"date": "2022-08-09",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0769.704.995",
"name_full": "SCORPIO",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Christian Van Raepenbusch",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | SCORPIO |