Skip to content

SCINTEX

Active
Private limited companyfounded 1993active for 33 yearsdu Boisdreef 11, 9800 Deinze, BelgiumKBO/BCE: BE 0449.716.447
Summary

SCINTEX has been active since 1993 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €278,793 and a net result of €37,356. Equity is growing by about 6.8% per year across the filed financial years. Its solvency ranks better than 95% of 25,566 sector peers (NACE 47, financial year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 28 October 2026.

Equity
€278,793▲ 15.0%
2023 · €242,437
Total assets
€297,027▲ 12.6%
2023 · €263,808
Net result
€37,356▼ 5.3%
2023 · €39,452
Working capital
€230,078▲ 6.2%
2023 · €216,626
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result falls in 2024; 2024 is 7% below 2023.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€51,251 2024 Net result€37,356 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€11,899-€3,353▼ 71.8%€12,170▲ 263%€7,413▼ 39.1%€18,556▲ 150%€55,002▲ 196%€51,251▼ 6.8%
Net result€9,115-€2,494▼ 72.6%€10,507within the sector's middle half▲ 321%€5,225below the sector's middle half▼ 50.3%€12,563within the sector's middle half▲ 140%€39,452above the sector's middle half▲ 214%€37,356above the sector's middle half▼ 5.3%
Equity€174,196-€176,690▲ 1.4%€187,197within the sector's middle half▲ 5.9%€192,422within the sector's middle half▲ 2.8%€204,985above the sector's middle half▲ 6.5%€242,437above the sector's middle half▲ 18.3%€278,793above the sector's middle half▲ 15.0%
Total assets€227,942-€235,743▲ 3.4%€221,137below the sector's middle half▼ 6.2%€205,509below the sector's middle half▼ 7.1%€219,498within the sector's middle half▲ 6.8%€263,808within the sector's middle half▲ 20.2%€297,027within the sector's middle half▲ 12.6%
Debt€53,746-€59,053▲ 9.9%€33,940▼ 42.5%€13,087▼ 61.4%€14,513▲ 10.9%€21,371▲ 47.3%€18,234▼ 14.7%
Working capital€156,117-€155,974▼ 0.1%€170,731within the sector's middle half▲ 9.5%€176,636within the sector's middle half▲ 3.5%€190,656above the sector's middle half▲ 7.9%€216,626above the sector's middle half▲ 13.6%€230,078above the sector's middle half▲ 6.2%
Solvency76.4%-75.0%▼ 1.5pp84.7%above the sector's middle half▲ 9.7pp93.6%above the sector's middle half▲ 9.0pp93.4%above the sector's middle half▼ 0.2pp91.9%above the sector's middle half▼ 1.5pp93.9%above the sector's middle half▲ 2.0pp
Current ratio7.10-4.74▼ 2.367.74above the sector's middle half▲ 3.0018.29above the sector's middle half▲ 10.5514.29above the sector's middle half▼ 4.0011.32above the sector's middle half▼ 2.9713.76above the sector's middle half▲ 2.43
Return on assets (ROA)4.0%-1.1%▼ 2.9pp4.8%within the sector's middle half▲ 3.7pp2.5%within the sector's middle half▼ 2.2pp5.7%within the sector's middle half▲ 3.2pp15.0%above the sector's middle half▲ 9.2pp12.6%above the sector's middle half▼ 2.4pp
Staff (FTE)1.4-1.3▼ 7.1%1.7within the sector's middle half▲ 30.8%1.3below the sector's middle half▼ 23.5%2.2▲ 69.2%2.2=1.7▼ 22.7%
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €297,027
Fixed assets €48,910 ▲ 86.7%
Current assets €248,116 ▲ 4.4%
Equity and liabilities €297,027
Equity €278,793 ▲ 15.0%
Debt €18,234 ▼ 14.7%
Debt's share of the balance-sheet total falls from 8.1% to 6.1%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€62,942▲
2023 · €61,938
Cash flow
€49,047▲
2023 · €46,387
Quick ratio
13.48▲
2023 · 11.16
Debt to equity
0.07▼
2023 · 0.09
ROE
13.4%▼
2023 · 16.3%
Interest coverage
15.64▲
2023 · 14.44
Debt ≤ 1 year
€18,038▼
2023 · €20,987
Income taxes
€13,592▼
2023 · €14,809
Staff costs
€49,887▲
2023 · €41,396
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,368 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,368 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 54 lines
Balance sheet Code20232024
Assets
Total assets20/58€263,808€297,027▲
Fixed assets21/28€26,194€48,910▲
Tangible fixed assets22/27€26,176€48,892▲
Plant, machinery and equipment23€16,468€13,289▼
Furniture and vehicles24€525€30,300▲
Other tangible fixed assets26€9,182€5,303▼
Financial fixed assets28€19€19=
Current assets29/58€237,613€248,116▲
Amounts receivable after more than one year29€176,128€179,668▲
Other amounts receivable291€176,128€179,668▲
Stocks and contracts in progress3€3,450€4,916▲
Stocks30/36€3,450€4,916▲
Amounts receivable within one year40/41€10,531€8,897▼
Trade receivables40€1,399€7,401▲
Other amounts receivable41€9,132€1,496▼
Cash at bank and in hand54/58€46,517€52,560▲
Deferred charges and accrued income490/1€987€2,076▲
Equity and liabilities
Total equity and liabilities10/49€263,808€297,027▲
Equity10/15€242,437€278,793▲
Contributions10/11€18,600€18,600=
Reserves13€223,837€260,193▲
Tax-exempt reserves132€11€11=
Distributable reserves133€223,825€260,181▲
Amounts payable17/49€21,371€18,234▼
Amounts payable after more than one year17€261-
Financial debts170/4€261-
Amounts payable within one year42/48€20,987€18,038▼
Current portion of amounts payable after more than one year42€3,054€261▼
Trade debts44€4,469€9,689▲
Suppliers440/4€4,469€9,689▲
Taxes, remuneration and social security45€7,629€3,731▼
Taxes450/3€7,629€3,003▼
Remuneration and social security454/9-€729
Other amounts payable47/48€5,835€4,357▼
Accrued charges and deferred income492/3€123€196▲
Income statement Code20232024
Non-recurring operating income76A-€4,096
Remuneration, social security and pensions62€41,396€49,887▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,936€11,691▲
Other operating charges640/8€3,214€2,204▼
Gross operating margin9900€106,548€115,033▲
Operating profit (loss)9901€55,002€51,251▼
Financial income75/76B€3,548€3,721▲
Recurring financial income75€3,548€3,721▲
Financial charges65/66B€4,290€4,024▼
Recurring financial charges65€4,290€4,024▼
Profit (loss) for the period before taxes9903€54,260€50,948▼
Income taxes67/77€14,809€13,592▼
Profit (loss) for the period9904€39,452€37,356▼
Profit (loss) for the period to be appropriated9905€39,452€37,356▼
Appropriation of the result
Profit (loss) to be appropriated9906€39,452€37,356▼
Transfer to equity691/2€37,452€36,356▼
To other reserves6921€37,452€36,356▼
Profit to be distributed694/7€2,000€1,000▼
Directors or managers695€2,000€1,000▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Non-recurring operating income76A------€4,096-
Remuneration, social security and pensions62---€30,708€27,789€41,396€49,887▲ 20.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,313€14,797€13,952€6,407€4,725€6,936€11,691▲ 68.6%
Other operating charges640/8---€1,317€1,957€3,214€2,204▼ 31.4%
Gross operating margin9900€67,231€53,401€51,871€45,845€53,026€106,548€115,033▲ 8.0%
Operating profit (loss)9901€11,899€3,353€12,170€7,413€18,556€55,002€51,251▼ 6.8%
Financial income75/76B---€3,335€3,402€3,548€3,721▲ 4.9%
Recurring financial income75€1,867€3,205€3,270€3,335€3,402€3,548€3,721▲ 4.9%
Financial charges65/66B---€3,129€3,262€4,290€4,024▼ 6.2%
Recurring financial charges65€2,565€2,524€3,316€3,129€3,262€4,290€4,024▼ 6.2%
Profit (loss) for the period before taxes9903€11,201€4,034€12,124€7,619€18,697€54,260€50,948▼ 6.1%
Income taxes67/77€2,086€1,540€1,617€2,394€6,133€14,809€13,592▼ 8.2%
Profit (loss) for the period9904€9,115€2,494€10,507€5,225€12,563€39,452€37,356▼ 5.3%
Profit (loss) for the period to be appropriated9905€9,115€2,494€10,507€5,225€12,563€39,452€37,356▼ 5.3%
Line2018201920202021202220232024Change
Assets
Total assets20/58€227,942€235,743€221,137€205,509€219,498€263,808€297,027▲ 12.6%
Fixed assets21/28€46,227€38,060€25,062€18,655€14,496€26,194€48,910▲ 86.7%
Tangible fixed assets22/27€46,208€38,041€25,043€18,636€14,477€26,176€48,892▲ 86.8%
Plant, machinery and equipment23---€1,507€1,274€16,468€13,289▼ 19.3%
Furniture and vehicles24---€188€141€525€30,300▲ 58×
Other tangible fixed assets26---€16,941€13,062€9,182€5,303▼ 42.2%
Financial fixed assets28€19€19€19€19€19€19€19=
Current assets29/58€181,715€197,683€196,075€186,854€205,002€237,613€248,116▲ 4.4%
Amounts receivable after more than one year29---€169,255€172,657€176,128€179,668▲ 2.0%
Other amounts receivable291---€169,255€172,657€176,128€179,668▲ 2.0%
Stocks and contracts in progress3€4,778€3,306€3,300€5,400€4,650€3,450€4,916▲ 42.5%
Stocks30/36---€5,400€4,650€3,450€4,916▲ 42.5%
Amounts receivable within one year40/41€6,932€3,902€3,754€2,383€11,818€10,531€8,897▼ 15.5%
Trade receivables40---€858€6,516€1,399€7,401▲ 429%
Other amounts receivable41---€1,525€5,303€9,132€1,496▼ 83.6%
Cash at bank and in hand54/58€8,834€27,088€22,365€8,621€13,164€46,517€52,560▲ 13.0%
Deferred charges and accrued income490/1---€1,195€2,713€987€2,076▲ 110%
Equity and liabilities
Total equity and liabilities10/49€227,942€235,743€221,137€205,509€219,498€263,808€297,027▲ 12.6%
Equity10/15€174,196€176,690€187,197€192,422€204,985€242,437€278,793▲ 15.0%
Contributions10/11€18,600€18,600€18,600€18,600€18,600€18,600€18,600=
Reserves13€155,596€158,090€168,597€173,822€186,385€223,837€260,193▲ 16.2%
Non-distributable reserves130/1---€1,860€1,860---
Reserves not available under the articles1311---€1,860€1,860---
Tax-exempt reserves132---€11€11€11€11=
Distributable reserves133---€171,951€184,514€223,825€260,181▲ 16.2%
Amounts payable17/49€53,746€59,053€33,940€13,087€14,513€21,371€18,234▼ 14.7%
Amounts payable after more than one year17€28,042€17,159€8,429€2,835-€261--
Financial debts170/4---€2,835-€261--
Amounts payable within one year42/48€25,598€41,709€25,344€10,218€14,346€20,987€18,038▼ 14.1%
Current portion of amounts payable after more than one year42---€5,594€2,835€3,054€261▼ 91.5%
Trade debts44€2,174€2,582€2,739€3,406€3,238€4,469€9,689▲ 117%
Suppliers440/4---€3,406€3,238€4,469€9,689▲ 117%
Taxes, remuneration and social security45---€731€5,140€7,629€3,731▼ 51.1%
Taxes450/3---€709€4,843€7,629€3,003▼ 60.6%
Remuneration and social security454/9---€22€298-€729-
Other amounts payable47/48---€487€3,133€5,835€4,357▼ 25.3%
Accrued charges and deferred income492/3---€34€167€123€196▲ 58.6%
Line2018201920202021202220232024Change
Profit (loss) for the period9904€9,115€2,494€10,507€5,225€12,563€39,452€37,356▼ 5.3%
+ Depreciation and write-downs630€14,313€14,797€13,952€6,407€4,725€6,936€11,691▲ 68.6%
Operating cash flow (approximation)€23,428€17,291€24,459€11,632€17,288€46,387€49,047▲ 5.7%
Investment in fixed assets (approximation)--€6,630-€954€0-€565-€18,634-€34,407▼ 84.6%
Change in cash-€18,254-€4,723-€13,744€4,543€33,354€6,043▼ 81.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 32 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 19-08-2025 2025-00387313
31-12-2023 micro format 13-08-2024 2024-00345256
31-12-2022 micro format 14-07-2023 2023-00251956
31-12-2021 abbreviated format 18-08-2022 2022-20298199
31-12-2020 abbreviated format 03-08-2021 2021-45400483
31-12-2019 abbreviated format 28-08-2020 2020-46500332
31-12-2018 abbreviated format 29-08-2019 2019-56400390
31-12-2017 abbreviated format 28-08-2018 2018-51400140
31-12-2016 abbreviated format 28-09-2017 2017-63600108
31-12-2015 abbreviated format 20-07-2016 2016-34000397

Show all 32 filings

Similar companies · same sector, comparable size

Of the 10,337 active companies whose main activity is non-specialised retail sale with food, beverages or tobacco predominating (NACE 47110), figures are known for 5,969. 3,950 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.