Equity
Equity fell by 71% in 4 years.
Equity fell by 71% in 4 years.
The micro format states no turnover.
The last five annual accounts were filed 2 to 154 days before the end of the period.
The company is a financial institution: a bank, insurer or financial holding. Its balance sheet works differently from that of a trading or manufacturing company. A bankruptcy probability from the general model would mislead here.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 48 days before the deadline. In the sector (NACE 64), the median for financial year 2024 was 14 days before the deadline, and 28% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| SCILL Lennik | €254,362 | €93,866 | 30.8% | - |
| Auximines Clinical Solutions Zemst | €226,257 | €88,478 | 29.8% | - |
| RCON Diest | €230,007 | €101,523 | 31.8% | - |
| VISION INVEST Roosdaal | €246,468 | €81,564 | 52.4% | - |
| EMTWO Asse | €217,565 | €105,294 | 37.4% | - |
| EMX Tielt-Winge | €204,975 | €101,202 | 26.5% | - |
| VERGUIMMO Boutersem | €241,864 | €118,294 | 12.0% | 0.6 |
These companies have the same main activity as SCILL: activities of holding companies (NACE 64210). They are comparable in size and age: total assets between €205,000 and €246,000, founded between 2015 and 2017.
SCILL files the micro format. That format states no turnover. The gross margin rose from €81,165 in 2016 to €93,866 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Higher than 33% of 9,767 companies in 2025.
Higher than 74% of 9,621 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
254,362 | 295,309 | 406,140 | 386,846 | 357,577 | 279,027 | 221,501 | 277,716 | 130,712 | 153,584 | |
21/28 |
5,871 | 11,845 | 7,997 | 9,111 | 6,912 | 2,906 | 5,588 | 9,647 | 13,427 | 17,151 | |
22/27 |
5,871 | 11,845 | 7,997 | 9,111 | 6,912 | 2,906 | 5,588 | 9,647 | 13,427 | 17,151 | |
24 |
5,871 | 11,845 | 7,997 | 9,111 | 6,912 | 2,906 | 5,588 | 9,647 | 13,427 | 17,151 | |
29/58 |
248,491 | 283,463 | 398,143 | 377,735 | 350,665 | 276,120 | 215,913 | 268,069 | 117,285 | 136,433 | |
40/41 |
30,295 | 51,348 | 57,647 | 24,053 | 39,976 | 58,920 | 31,314 | 171,840 | 57,560 | 37,551 | |
40 |
13,842 | 32,926 | 33,177 | 11,341 | 39,976 | 58,920 | 10,079 | 161,190 | 35,645 | 37,551 | |
41 |
16,453 | 18,422 | 24,470 | 12,713 | - | - | 21,235 | 10,651 | 21,915 | - | |
54/58 |
217,682 | 231,685 | 340,496 | 337,131 | 303,526 | 207,323 | 173,549 | 95,797 | 59,725 | 96,117 | |
490/1 |
513 | 431 | - | 16,551 | 7,163 | 9,878 | 11,050 | 432 | - | 2,766 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
254,362 | 295,309 | 406,140 | 386,846 | 357,577 | 279,027 | 221,501 | 277,716 | 130,712 | 153,584 | |
10/15 |
78,469 | 139,883 | 189,800 | 228,800 | 266,395 | 247,551 | 186,137 | 164,067 | 97,220 | 59,624 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | |
13 |
59,869 | 121,283 | 171,200 | 210,200 | 247,795 | 235,151 | 173,737 | 151,667 | 84,820 | 47,224 | |
130/1 |
- | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | |
133 |
59,869 | 119,423 | 169,340 | 208,340 | 245,935 | 233,291 | 171,877 | 149,807 | 82,960 | 45,364 | |
17/49 |
175,893 | 155,426 | 216,340 | 158,046 | 91,181 | 31,476 | 35,364 | 113,649 | 33,493 | 93,960 | |
42/48 |
175,893 | 155,426 | 216,340 | 158,046 | 91,181 | 31,476 | 35,364 | 24,165 | 33,493 | 93,960 | |
44 |
- | 1,920 | 3,589 | 369 | 1,401 | 3,784 | 16,575 | 1,590 | 2,519 | 21,138 | |
440/4 |
- | 1,920 | 3,589 | 369 | 1,401 | 3,784 | 16,575 | 1,590 | 2,519 | 21,138 | |
45 |
20,100 | 21,323 | 23,675 | 42,935 | 46,508 | 24,007 | 12,440 | 22,088 | 8,943 | 37,751 | |
450/3 |
20,100 | 21,323 | 15,425 | 34,685 | 39,805 | 15,757 | 9,690 | 15,888 | 6,293 | 37,751 | |
454/9 |
- | - | 8,250 | 8,250 | 6,703 | 8,250 | 2,750 | 6,200 | 2,650 | - | |
47/48 |
155,793 | 132,183 | 189,076 | 114,742 | 43,272 | 3,685 | 6,349 | 487 | 22,030 | 35,071 | |
492/3 |
- | - | - | - | - | - | - | 89,485 | - | - | |
| Income statement | |||||||||||
9900 |
93,866 | 98,337 | 70,235 | 63,583 | 85,362 | 90,705 | 39,580 | 100,141 | 71,024 | 81,165 | |
62 |
- | - | - | - | - | - | - | - | 3,978 | - | |
630 |
5,974 | 3,193 | 3,272 | 3,181 | 2,002 | 1,108 | 5,098 | 4,752 | 4,755 | 4,991 | |
640/8 |
1,036 | 1,866 | 876 | 1,316 | 1,034 | 2,738 | 2,053 | 754 | 556 | 809 | |
66A |
- | - | - | - | - | - | - | 247 | - | - | |
9901 |
86,856 | 93,278 | 66,088 | 59,086 | 82,325 | 86,859 | 32,429 | 94,388 | 61,734 | 75,365 | |
75/76B |
- | 1,299 | - | 13 | - | - | 4 | 5 | 1 | 5 | |
75 |
- | 1,299 | - | 13 | - | - | 4 | 5 | 1 | 5 | |
65/66B |
2,574 | 8,626 | 6,471 | 2,125 | 115 | 349 | 256 | 1,281 | 2,107 | 90 | |
65 |
2,574 | 8,626 | 6,471 | 2,125 | 115 | 349 | 256 | 1,281 | 2,107 | 90 | |
9903 |
84,282 | 85,951 | 59,616 | 56,974 | 82,210 | 86,510 | 32,177 | 93,112 | 59,628 | 75,280 | |
67/77 |
18,412 | 18,566 | 13,180 | 12,067 | 24,201 | 25,096 | 10,107 | 26,265 | 22,032 | 28,056 | |
9904 |
65,870 | 67,385 | 46,437 | 44,907 | 58,009 | 61,414 | 22,070 | 66,847 | 37,596 | 47,224 | |
9905 |
65,870 | 67,385 | 46,437 | 44,907 | 58,009 | 61,414 | 22,070 | 66,847 | 37,596 | 47,224 | |
| Appropriation of the result | |||||||||||
9906 |
65,870 | 67,385 | 46,437 | 44,907 | 58,009 | 61,414 | 22,070 | 66,847 | 37,596 | 47,224 | |
791/2 |
61,414 | 49,917 | 39,000 | 37,596 | 45,364 | - | - | - | - | - | |
691/2 |
- | - | - | - | 58,009 | 61,414 | 22,070 | 66,847 | 37,596 | 47,224 | |
6920 |
- | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
- | - | - | - | 58,009 | 61,414 | 22,070 | 66,847 | 37,596 | 45,364 | |
694/7 |
127,283 | 117,302 | 85,437 | 82,503 | 45,364 | - | - | - | - | - | |
694 |
127,283 | 117,302 | 85,437 | 82,503 | 45,364 | - | - | - | - | - | |
| Document | |||||||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 27-02-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 27-02-2026 | 2026-00045089 | |
| 31-12-2024 | micro format | 20-06-2025 | 2025-00157676 | |
| 31-12-2023 | micro format | 09-07-2024 | 2024-00225572 | |
| 31-12-2022 | micro format | 25-05-2023 | 2023-00094139 | |
| 31-12-2021 | micro format | 29-07-2022 | 2022-20243090 | |
| 31-12-2020 | micro format | 30-07-2021 | 2021-43600404 | |
| 31-12-2019 | micro format | 12-06-2020 | 2020-16500348 | |
| 31-12-2018 | micro format | 27-06-2019 | 2019-24700498 | |
| 31-12-2017 | micro format | 28-06-2018 | 2018-24500525 | |
| 31-12-2016 | micro format | 30-06-2017 | 2017-25500392 |
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2023 | 1 | €118 | €118 |
| 2022 | 1 | €4,889 | €4,889 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 7,041 | 2,158 | 5,380 | 6,008 | 2,591 | 2,272 | 1,219 | 1,031 | 21,562 | ||
| -14,003 | -108,811 | 3,366 | 33,605 | 96,204 | 33,774 | 77,752 | 36,071 | -36,392 | - | ||
| 30.8% | 47.4% | 46.7% | 59.1% | 74.5% | 88.7% | 84.0% | 59.1% | 74.4% | 38.8% | ||
| 83.9% | 48.2% | 24.5% | 19.6% | 21.8% | 24.8% | 11.9% | 40.7% | 38.7% | 79.2% | ||
| 25.9% | 22.8% | 11.4% | 11.6% | 16.2% | 22.0% | 10.0% | 24.1% | 28.8% | 30.7% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €7,041 | €2,158 | €5,380 | €6,008 |
| €5,974 | €3,193 | €3,272 | €3,181 | €2,002 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 7% lower than in 2024.
Debt's share of the balance-sheet total rises from 52.6% to 69.2%. Equity is lower and debt is higher.
SCILL has no parent and no holdings in its annual accounts. LANGOUCHE Louis is the only director. SCILL shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Zwijnenbergstraat 2 registered office 1750 Lennik | ||
| Langouche Louis Ter Beemden 49, 8870 Izegem 42130 Civil engineering | 04-04-2016 | 2.251.764.136 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 23075C0451/00D000 | 1,040 m² | 1 · 451 m² | 9.4 m · 2 |
| 36494D1278/00C000 | 570 m² | 1 · 139 m² | 8.3 m · 2 |
If something looks wrong or is missing, please tell us.