SCILL
Annual accounts 2025
micro format, filed on 27-02-2026, 154 days before the deadline€78,469
▼ 43.9%
€254,362
▼ 13.9%
€65,870
▼ 2.2%
30.8%
▼ 16.5 percentage points
83.9%
▲ 35.8 percentage points
25.9%
▲ 3.1 percentage points
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance sheet
balance sheet total €254,362 on 31-12-2025What the company ownsHow it is paid for
in euro
in euro
Position in the sector
30.8%
Higher than 33% of 9,767 companies in 2025.
25.9%
Higher than 74% of 9,621 companies in 2025.
SCILL
Middle half of the sector
80% of the sector
Micro accounts in financial services (NACE 64)
Net result: middle half · Equity: middle half · Balance sheet total: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
254,362 | 295,309 | 406,140 | 386,846 | 357,577 | 279,027 | 221,501 | 277,716 | 130,712 | 153,584 | |
21/28 |
5,871 | 11,845 | 7,997 | 9,111 | 6,912 | 2,906 | 5,588 | 9,647 | 13,427 | 17,151 | |
22/27 |
5,871 | 11,845 | 7,997 | 9,111 | 6,912 | 2,906 | 5,588 | 9,647 | 13,427 | 17,151 | |
24 |
5,871 | 11,845 | 7,997 | 9,111 | 6,912 | 2,906 | 5,588 | 9,647 | 13,427 | 17,151 | |
29/58 |
248,491 | 283,463 | 398,143 | 377,735 | 350,665 | 276,120 | 215,913 | 268,069 | 117,285 | 136,433 | |
40/41 |
30,295 | 51,348 | 57,647 | 24,053 | 39,976 | 58,920 | 31,314 | 171,840 | 57,560 | 37,551 | |
40 |
13,842 | 32,926 | 33,177 | 11,341 | 39,976 | 58,920 | 10,079 | 161,190 | 35,645 | 37,551 | |
41 |
16,453 | 18,422 | 24,470 | 12,713 | - | - | 21,235 | 10,651 | 21,915 | - | |
54/58 |
217,682 | 231,685 | 340,496 | 337,131 | 303,526 | 207,323 | 173,549 | 95,797 | 59,725 | 96,117 | |
490/1 |
513 | 431 | - | 16,551 | 7,163 | 9,878 | 11,050 | 432 | - | 2,766 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
254,362 | 295,309 | 406,140 | 386,846 | 357,577 | 279,027 | 221,501 | 277,716 | 130,712 | 153,584 | |
10/15 |
78,469 | 139,883 | 189,800 | 228,800 | 266,395 | 247,551 | 186,137 | 164,067 | 97,220 | 59,624 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | |
13 |
59,869 | 121,283 | 171,200 | 210,200 | 247,795 | 235,151 | 173,737 | 151,667 | 84,820 | 47,224 | |
130/1 |
- | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | |
133 |
59,869 | 119,423 | 169,340 | 208,340 | 245,935 | 233,291 | 171,877 | 149,807 | 82,960 | 45,364 | |
17/49 |
175,893 | 155,426 | 216,340 | 158,046 | 91,181 | 31,476 | 35,364 | 113,649 | 33,493 | 93,960 | |
42/48 |
175,893 | 155,426 | 216,340 | 158,046 | 91,181 | 31,476 | 35,364 | 24,165 | 33,493 | 93,960 | |
44 |
- | 1,920 | 3,589 | 369 | 1,401 | 3,784 | 16,575 | 1,590 | 2,519 | 21,138 | |
440/4 |
- | 1,920 | 3,589 | 369 | 1,401 | 3,784 | 16,575 | 1,590 | 2,519 | 21,138 | |
45 |
20,100 | 21,323 | 23,675 | 42,935 | 46,508 | 24,007 | 12,440 | 22,088 | 8,943 | 37,751 | |
450/3 |
20,100 | 21,323 | 15,425 | 34,685 | 39,805 | 15,757 | 9,690 | 15,888 | 6,293 | 37,751 | |
454/9 |
- | - | 8,250 | 8,250 | 6,703 | 8,250 | 2,750 | 6,200 | 2,650 | - | |
47/48 |
155,793 | 132,183 | 189,076 | 114,742 | 43,272 | 3,685 | 6,349 | 487 | 22,030 | 35,071 | |
492/3 |
- | - | - | - | - | - | - | 89,485 | - | - | |
| Income statement | |||||||||||
9900 |
93,866 | 98,337 | 70,235 | 63,583 | 85,362 | 90,705 | 39,580 | 100,141 | 71,024 | 81,165 | |
62 |
- | - | - | - | - | - | - | - | 3,978 | - | |
630 |
5,974 | 3,193 | 3,272 | 3,181 | 2,002 | 1,108 | 5,098 | 4,752 | 4,755 | 4,991 | |
640/8 |
1,036 | 1,866 | 876 | 1,316 | 1,034 | 2,738 | 2,053 | 754 | 556 | 809 | |
66A |
- | - | - | - | - | - | - | 247 | - | - | |
9901 |
86,856 | 93,278 | 66,088 | 59,086 | 82,325 | 86,859 | 32,429 | 94,388 | 61,734 | 75,365 | |
75/76B |
- | 1,299 | - | 13 | - | - | 4 | 5 | 1 | 5 | |
75 |
- | 1,299 | - | 13 | - | - | 4 | 5 | 1 | 5 | |
65/66B |
2,574 | 8,626 | 6,471 | 2,125 | 115 | 349 | 256 | 1,281 | 2,107 | 90 | |
65 |
2,574 | 8,626 | 6,471 | 2,125 | 115 | 349 | 256 | 1,281 | 2,107 | 90 | |
9903 |
84,282 | 85,951 | 59,616 | 56,974 | 82,210 | 86,510 | 32,177 | 93,112 | 59,628 | 75,280 | |
67/77 |
18,412 | 18,566 | 13,180 | 12,067 | 24,201 | 25,096 | 10,107 | 26,265 | 22,032 | 28,056 | |
9904 |
65,870 | 67,385 | 46,437 | 44,907 | 58,009 | 61,414 | 22,070 | 66,847 | 37,596 | 47,224 | |
9905 |
65,870 | 67,385 | 46,437 | 44,907 | 58,009 | 61,414 | 22,070 | 66,847 | 37,596 | 47,224 | |
| Appropriation of the result | |||||||||||
9906 |
65,870 | 67,385 | 46,437 | 44,907 | 58,009 | 61,414 | 22,070 | 66,847 | 37,596 | 47,224 | |
791/2 |
61,414 | 49,917 | 39,000 | 37,596 | 45,364 | - | - | - | - | - | |
691/2 |
- | - | - | - | 58,009 | 61,414 | 22,070 | 66,847 | 37,596 | 47,224 | |
6920 |
- | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
- | - | - | - | 58,009 | 61,414 | 22,070 | 66,847 | 37,596 | 45,364 | |
694/7 |
127,283 | 117,302 | 85,437 | 82,503 | 45,364 | - | - | - | - | - | |
694 |
127,283 | 117,302 | 85,437 | 82,503 | 45,364 | - | - | - | - | - | |
| Document | |||||||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 27-02-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 27-02-2026 | 2026-00045089 | |
| 31-12-2024 | micro format | 20-06-2025 | 2025-00157676 | |
| 31-12-2023 | micro format | 09-07-2024 | 2024-00225572 | |
| 31-12-2022 | micro format | 25-05-2023 | 2023-00094139 | |
| 31-12-2021 | micro format | 29-07-2022 | 2022-20243090 | |
| 31-12-2020 | micro format | 30-07-2021 | 2021-43600404 | |
| 31-12-2019 | micro format | 12-06-2020 | 2020-16500348 | |
| 31-12-2018 | micro format | 27-06-2019 | 2019-24700498 | |
| 31-12-2017 | micro format | 28-06-2018 | 2018-24500525 | |
| 31-12-2016 | micro format | 30-06-2017 | 2017-25500392 |
Subsidies and aid
Flemish government 2022 to 2023, 2 entries, €5,007 awarded, €5,007 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2023 | 1 | €118 | €118 |
| 2022 | 1 | €4,889 | €4,889 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 7,041 | 2,158 | 5,380 | 6,008 | 2,591 | 2,272 | 1,219 | 1,031 | 21,562 | ||
| -14,003 | -108,811 | 3,366 | 33,605 | 96,204 | 33,774 | 77,752 | 36,071 | -36,392 | - | ||
| 30.8% | 47.4% | 46.7% | 59.1% | 74.5% | 88.7% | 84.0% | 59.1% | 74.4% | 38.8% | ||
| 83.9% | 48.2% | 24.5% | 19.6% | 21.8% | 24.8% | 11.9% | 40.7% | 38.7% | 79.2% | ||
| 25.9% | 22.8% | 11.4% | 11.6% | 16.2% | 22.0% | 10.0% | 24.1% | 28.8% | 30.7% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €7,041 | €2,158 | €5,380 | €6,008 |
| €5,974 | €3,193 | €3,272 | €3,181 | €2,002 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on SCILL
The operating result for 2025 is 7% lower than in 2024.
Debt's share of the balance-sheet total rises from 52.6% to 69.2%. Equity is lower and debt is higher.