Schreinerei HOFFMANN
Schreinerei HOFFMANN has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €947k and a net result of €157k. Equity is growing by ~27.2% per year across the filed fiscal years. Its solvency ranks better than 33% of 234 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.4% (low).
| Equity | €947k |
| Net result | €157k |
| Staff (FTE) | 13.5 |
| Better than sector | 33% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 25.7% | 39.5% | |
| Net result | €157k | €11k | |
| Equity | €947k | €292k | |
| Gross operating margin | €1.26M | €272k | |
| Staff costs | €578k | €325k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | unclassified schema | unclassified schema | unclassified schema |
| Revenue | - | - | - | - | - |
| EBITDA | €663k | €767k | €741k | €712k | €208k |
| Net profit | €157k | €243k | €175k | €315k | €103k |
| Cash flow | €639k | €709k | €630k | €649k | €170k |
| Staff costs | €578k | €529k | €565k | €567k | - |
| Income taxes | €27k | €76k | €65k | €37k | €15k |
| Dividends | €50k | €100k | €100k | - | - |
| Total assets | €3.69M | €3.33M | €3.80M | €4.03M | €1.87M |
| Equity | €947k | €837k | €624k | €550k | €234k |
| Debt | €2.74M | €2.49M | €3.18M | €3.48M | €1.63M |
| of which ≤ 1y | €639k | €704k | €1.15M | €1.32M | €289k |
| of which > 1y | €2.05M | €1.74M | €2.02M | €2.16M | €1.34M |
| Working capital | €620k | €414k | €19k | €-139k | €107k |
| Employees (FTE) | 13.5 | 10.3 | 11.5 | 12.3 | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.97 | 1.59 | 1.02 | 0.89 | 1.37 |
| Quick ratio | 1.07 | 1.19 | 0.73 | 0.71 | 1.32 |
| Working capital ratio | 16.8% | 12.4% | 0.5% | -3.4% | 5.7% |
| Solvency | 25.7% | 25.2% | 16.4% | 13.6% | 12.6% |
| Debt / equity | 2.90 | 2.97 | 5.09 | 6.34 | 6.96 |
| Long-term debt ratio | 2.17 | 2.08 | 3.23 | 3.93 | 5.73 |
| Interest coverage | 10.39 | 12.99 | 8.47 | 15.86 | 9.08 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 4.3% | 7.3% | 4.6% | 7.8% | 5.5% |
| ROE | 16.6% | 29.0% | 28.0% | 57.3% | 43.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €3.69M | €3.33M | €3.80M | €4.03M | €1.87M |
| Fixed assets | 21/28 | €2.43M | €2.21M | €2.63M | €2.85M | €1.47M |
| Intangible fixed assets | 21 | €79k | €158k | €239k | €318k | - |
| Tangible fixed assets | 22/27 | €2.35M | €2.05M | €2.39M | €2.53M | €1.47M |
| Current assets | 29/58 | €1.26M | €1.12M | €1.17M | €1.18M | €396k |
| Stocks & contracts in progress | 3 | €577k | €279k | €326k | €245k | €15k |
| Amounts receivable within one year | 40/41 | €268k | €279k | €771k | €644k | €50k |
| Cash & bank | 54/58 | €410k | €556k | €71k | €292k | €331k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €3.69M | €3.33M | €3.80M | €4.03M | €1.87M |
| Equity | 10/15 | €947k | €837k | €624k | €550k | €234k |
| Contributions / capital | 10/11 | €100k | €100k | €100k | €100k | €100k |
| Accumulated profits (losses) | 14 | €774k | €667k | €524k | €450k | €134k |
| Amounts payable | 17/49 | €2.74M | €2.49M | €3.18M | €3.48M | €1.63M |
| Amounts payable after one year | 17 | €2.05M | €1.74M | €2.02M | €2.16M | €1.34M |
| Amounts payable within one year | 42/48 | €639k | €704k | €1.15M | €1.32M | €289k |
| Trade debts payable within one year | 44 | €239k | €199k | €215k | €423k | €44k |
| Income statement | ||||||
| Gross operating margin | 9900 | €1.26M | €1.32M | €1.33M | €1.30M | €211k |
| Operating result | 9901 | €181k | €301k | €286k | €378k | €140k |
| Financial income | 75 | €67k | €77k | €41k | €19k | €672 |
| Financial charges | 65 | €64k | €59k | €87k | €45k | €23k |
| Result before taxes | 9903 | €184k | €319k | €240k | €352k | €118k |
| Income taxes | 67/77 | €27k | €76k | €65k | €37k | €15k |
| Net result for the period | 9904 | €157k | €243k | €175k | €315k | €103k |
| Result to be appropriated | 9905 | €157k | €243k | €175k | €315k | €103k |
| NACE primary | Manufacture of furniture(31002) |
| Legal form | Private limited company(610) |
| Incorporation | 04-12-2019 |
| Status | Active |
| Postal code | 4790 |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameDE | Schreinerei HOFFMANN |