SCHINOPSIS
The computed 12-month bankruptcy probability of SCHINOPSIS is 2.3% (moderate). The 2024 annual accounts show equity of €3.60M and a net result of €1.17M. Equity is growing by ~29.6% per year across the filed fiscal years. The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €3.60M |
| Net result | €1.17M |
| Active | 4 yrs |
| Locations | 1 |
Exceptional profile, strong across almost every axis.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Fiscal year | 2024 |
|---|---|
| Revenue | - |
| EBITDA | €1.96M |
| Net profit | €1.17M |
| Cash flow | €1.47M |
| Staff costs | - |
| Income taxes | €488k |
| Dividends | - |
| Total assets | €4.68M |
| Equity | €3.60M |
| Debt | €1.08M |
| of which ≤ 1y | €441k |
| of which > 1y | €635k |
| Working capital | €1.36M |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 4.08 |
| Quick ratio | 4.08 |
| Working capital ratio | 29.0% |
| Solvency | 76.9% |
| Debt / equity | 0.30 |
| Long-term debt ratio | 0.18 |
| Interest coverage | 5145.36 |
| Gross margin | - |
| Net margin | - |
| ROA | 25.0% |
| ROE | 32.5% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €4.68M |
| Fixed assets | 21/28 | €2.88M |
| Tangible fixed assets | 22/27 | €2.88M |
| Current assets | 29/58 | €1.80M |
| Cash & bank | 54/58 | €1.80M |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €4.68M |
| Equity | 10/15 | €3.60M |
| Contributions / capital | 10/11 | €2.26M |
| Reserves | 13 | €1.34M |
| Accumulated profits (losses) | 14 | €0 |
| Amounts payable | 17/49 | €1.08M |
| Amounts payable after one year | 17 | €635k |
| Amounts payable within one year | 42/48 | €441k |
| Trade debts payable within one year | 44 | €180k |
| Income statement | ||
| Gross operating margin | 9900 | €1.97M |
| Operating result | 9901 | €1.66M |
| Financial income | 75 | €0 |
| Financial charges | 65 | €381 |
| Result before taxes | 9903 | €1.66M |
| Income taxes | 67/77 | €488k |
| Net result for the period | 9904 | €1.17M |
| Result to be appropriated | 9905 | €1.17M |
| NACE primary | - |
| Legal form | Private limited company(610) |
| Incorporation | 24-02-2022 |
| Status | Active |
| Postal code | 2850 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11005B0302/00H000 | Flanders | 576 m² | 1 · 185 m² | 19.1 m · 4 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
17-11-2023 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "completed",
"notary": {
"name": "Frederik Vlaminck",
"firm_city": null,
"firm_name": null,
"office_city": "Antwerpen",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-11-17",
"filing_date": "2023-10-30",
"act_kind_objet": "Met fusie door overneming van de naamloze vennootschap in vereffening"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2023-09-28",
"unanimous": true
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": {
"summary": "De besloten vennootschap verzakt aan het verstrekken van de in artikel 12:51, \u00A7 2, laatste lid WW bedoelde tussentijdse cijfers.",
"articles": [
"12:51 \u00A7 2"
]
},
"restructuring": {
"parties": [
{
"kbo": "0782.555.319",
"name": "SCHINOPSIS",
"role": "acquiring",
"address": "2850 Boom, Antwerpsestraat 57",
"is_foreign": false,
"legal_form": "B.V.",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": "0414.936.405",
"name": "Rupelklei",
"role": "absorbed",
"address": "2850 Boom, Hoek 32",
"is_foreign": false,
"legal_form": "N.V.",
"is_new_company": false,
"jurisdiction_country": null
}
],
"exchange_ratio": null,
"legal_articles": [
"12:51 \u00A7 2"
],
"is_cross_border": false,
"is_silent_merger": true,
"balance_basis_date": "2023-09-27",
"exchange_ratio_text": null,
"new_shares_issued_n": null,
"real_estate_included": false,
"patrimony_description": "Overneming van het volledig actief en passief vermogen, zowel alle rechten als alle verplichtingen, van de overgenomen vennootschap.",
"equity_transferred_eur": null,
"accounting_effective_date": "2023-09-28"
},
"subject_company": {
"kbo": "0782.555.319",
"name_full": "SCHINOPSIS",
"legal_form": "B.V."
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "AD-Ministerie BV",
"person_name": null,
"org_rep_person_name": "Adriaan de Leeuw"
},
"summary_narrative": "De besloten vennootschap SCHINOPSIS heeft een met fusie gelijkgestelde verrichting door overneming van de naamloze vennootschap Rupelklei beslist. De overgenomen vennootschap is hiermee opgehouden te bestaan en alle haar verrichtingen worden van heden af aan boekhoudkundig en fiscaal geacht te zijn verricht voor rekening van SCHINOPSIS.",
"co_filed_documents": [
"afschrift van de notulen dd. 28 september 2023"
],
"detected_real_type": "fusion_completed",
"referenced_correction": null,
"should_reroute_to_category": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | SCHINOPSIS |