Scheepsherstellingen Moordtgat
Scheepsherstellingen Moordtgat has been active since 1968 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.82M and a net result of €68k. Equity is growing by ~7.3% per year across the filed fiscal years. Its solvency ranks better than 82% of 454 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €2.82M |
| Net result | €68k |
| Staff (FTE) | 15.8 |
| Better than sector | 82% |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 66.4% | 36.8% | |
| Net result | €68k | €48k | |
| Equity | €2.82M | €309k | |
| Gross operating margin | €1.44M | €293k | |
| Staff costs | €1.21M | €244k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €159k | €400k | €297k | €204k | €211k |
| Net profit | €68k | €264k | €310k | €16k | €141k |
| Cash flow | €155k | €341k | €362k | €59k | €187k |
| Staff costs | €1.21M | €1.10M | €962k | €937k | €852k |
| Income taxes | €44k | €90k | €68k | €55k | €48k |
| Dividends | - | - | - | - | - |
| Total assets | €4.25M | €4.31M | €4.04M | €3.11M | €3.01M |
| Equity | €2.82M | €2.76M | €2.49M | €2.18M | €2.17M |
| Debt | €1.39M | €1.56M | €1.54M | €901k | €817k |
| of which ≤ 1y | €1.28M | €1.39M | €1.37M | €562k | €554k |
| of which > 1y | €50k | €88k | €125k | - | - |
| Working capital | €2.72M | €2.62M | €2.42M | €2.48M | €2.35M |
| Employees (FTE) | 15.8 | 16.4 | 14.6 | 16.8 | 16.5 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 3.14 | 2.88 | 2.76 | 5.41 | 5.24 |
| Quick ratio | 2.97 | 2.74 | 2.61 | 5.15 | 4.98 |
| Working capital ratio | 64.0% | 60.9% | 59.9% | 79.7% | 78.0% |
| Solvency | 66.4% | 63.9% | 61.8% | 70.2% | 72.0% |
| Debt / equity | 0.49 | 0.56 | 0.62 | 0.41 | 0.38 |
| Long-term debt ratio | 0.02 | 0.03 | 0.05 | - | - |
| Interest coverage | 8.38 | 19.85 | -2.86 | 1.61 | 22.96 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 1.6% | 6.1% | 7.7% | 0.5% | 4.7% |
| ROE | 2.4% | 9.6% | 12.4% | 0.7% | 6.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (27 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €4.25M | €4.31M | €4.04M | €3.11M | €3.01M |
| Fixed assets | 21/28 | €255k | €293k | €245k | €70k | €109k |
| Tangible fixed assets | 22/27 | €255k | €293k | €245k | €70k | €109k |
| Financial fixed assets | 28 | - | €0 | €37 | €37 | €37 |
| Current assets | 29/58 | €4.00M | €4.02M | €3.79M | €3.04M | €2.90M |
| Stocks & contracts in progress | 3 | €209k | €201k | €205k | €145k | €146k |
| Amounts receivable within one year | 40/41 | €1.41M | €1.40M | €1.28M | €981k | €853k |
| Investments | 50/53 | €2.05M | €2.03M | €1.89M | €1.62M | €1.74M |
| Cash & bank | 54/58 | €204k | €307k | €207k | €227k | €87k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €4.25M | €4.31M | €4.04M | €3.11M | €3.01M |
| Equity | 10/15 | €2.82M | €2.76M | €2.49M | €2.18M | €2.17M |
| Contributions / capital | 10/11 | €625k | €625k | €625k | €625k | €625k |
| Reserves | 13 | €63k | €63k | €63k | €63k | €63k |
| Accumulated profits (losses) | 14 | €2.14M | €2.07M | €1.81M | €1.50M | €1.48M |
| Provisions & deferred taxes | 16 | €34k | - | €0 | €26k | €26k |
| Amounts payable | 17/49 | €1.39M | €1.56M | €1.54M | €901k | €817k |
| Amounts payable after one year | 17 | €50k | €88k | €125k | - | - |
| Amounts payable within one year | 42/48 | €1.28M | €1.39M | €1.37M | €562k | €554k |
| Trade debts payable within one year | 44 | €1.10M | €967k | €952k | €188k | €223k |
| Income statement | ||||||
| Gross operating margin | 9900 | €1.44M | €1.50M | €1.27M | €1.16M | €1.10M |
| Operating result | 9901 | €73k | €323k | €245k | €161k | €165k |
| Financial income | 75 | €59k | €51k | €30k | €36k | €33k |
| Financial charges | 65 | €19k | €20k | €-104k | €127k | €9k |
| Result before taxes | 9903 | €113k | €354k | €378k | €70k | €189k |
| Income taxes | 67/77 | €44k | €90k | €68k | €55k | €48k |
| Net result for the period | 9904 | €68k | €264k | €310k | €16k | €141k |
| Result to be appropriated | 9905 | €68k | €264k | €310k | €16k | €141k |
| NACE primary | Repair, maintenance and installation of machinery and equipment(33150) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 01-01-1968 |
| Status | Active |
| Postal code | 2030 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11807G1708/00Z002 | Flanders | 1.7 ha | 1 · 1.0 ha | 12.4 m · 3 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Scheepsherstellingen Moordtgat |