SCAPE2.0
SCAPE2.0 has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €34k and a net result of €-22k. Equity is growing by ~10% per year across the filed fiscal years. Its solvency ranks better than 58% of 31061 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €34k |
| Net result | €-22k |
| Better than sector | 58% |
| Active | 3 yrs |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 64.6% | 55.9% | |
| Net result | €-22k | €27k | |
| Equity | €34k | €83k | |
| Gross operating margin | €-19k | €53k | |
| Total assets | €53k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €-19k | €40k | €32k |
| Net profit | €-22k | €29k | €24k |
| Cash flow | €-19k | €32k | €25k |
| Staff costs | - | - | - |
| Income taxes | €-86 | €8k | €6k |
| Dividends | - | - | - |
| Total assets | €53k | €82k | €41k |
| Equity | €34k | €56k | €27k |
| Debt | €19k | €25k | €14k |
| of which ≤ 1y | €19k | €25k | €14k |
| of which > 1y | - | - | - |
| Working capital | €24k | €50k | €22k |
| Employees (FTE) | - | - | - |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 2.30 | 2.96 | 2.56 |
| Quick ratio | 2.30 | 2.96 | 2.56 |
| Working capital ratio | 46.1% | 60.8% | 52.7% |
| Solvency | 64.6% | 69.0% | 66.2% |
| Debt / equity | 0.55 | 0.45 | 0.51 |
| Long-term debt ratio | - | - | - |
| Interest coverage | -99.13 | 455.86 | 131.89 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | -41.8% | 35.5% | 58.9% |
| ROE | -64.7% | 51.5% | 89.1% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €53k | €82k | €41k |
| Fixed assets | 21/28 | €9k | €6k | €5k |
| Formation expenses | 20 | €462 | €663 | €864 |
| Tangible fixed assets | 22/27 | €9k | €6k | €5k |
| Current assets | 29/58 | €43k | €75k | €36k |
| Amounts receivable within one year | 40/41 | €18k | €27k | €6k |
| Investments | 50/53 | - | €0 | €10k |
| Cash & bank | 54/58 | €24k | €47k | €14k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €53k | €82k | €41k |
| Equity | 10/15 | €34k | €56k | €27k |
| Contributions / capital | 10/11 | €3k | €3k | €3k |
| Accumulated profits (losses) | 14 | €31k | €53k | €24k |
| Amounts payable | 17/49 | €19k | €25k | €14k |
| Amounts payable within one year | 42/48 | €19k | €25k | €14k |
| Trade debts payable within one year | 44 | €1k | €5k | €4k |
| Income statement | ||||
| Gross operating margin | 9900 | €-19k | €40k | €32k |
| Operating result | 9901 | €-22k | €37k | €31k |
| Financial income | 75 | €0 | €327 | €0 |
| Financial charges | 65 | €189 | €87 | €239 |
| Result before taxes | 9903 | €-22k | €37k | €31k |
| Income taxes | 67/77 | €-86 | €8k | €6k |
| Net result for the period | 9904 | €-22k | €29k | €24k |
| Result to be appropriated | 9905 | €-22k | €29k | €24k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 25-04-2023 |
| Status | Active |
| Postal code | 9260 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 42026A0666/00K000 | Flanders | 801 m² | 1 · 194 m² | 7.7 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | SCAPE2.0 |