Balance sheet
Code20242025
Assets
Total assets20/58€8.98M€14.32M▲
Fixed assets21/28€701k€2.70M▲
Intangible fixed assets21€123€25k▲
Tangible fixed assets22/27€701k€2.64M▲
Land and buildings22€82k€129k▲
Plant, machinery and equipment23€92k€156k▲
Furniture and vehicles24€188k€604k▲
Other tangible fixed assets26€340k€1.76M▲
Financial fixed assets28€321€31k▲
Companies linked by participating interests282/3-€30k
Participating interests282-€30k
Other financial fixed assets284/8€321€565▲
Amounts receivable and cash guarantees285/8€321€565▲
Current assets29/58€8.28M€11.62M▲
Stocks and contracts in progress3€6.69M€6.53M▼
Stocks30/36€6.69M€6.53M▼
Goods purchased for resale34€6.69M€6.53M▼
Amounts receivable within one year40/41€970k€3.77M▲
Trade receivables40€451k€2.02M▲
Other amounts receivable41€520k€1.75M▲
Cash at bank and in hand54/58€540k€1.18M▲
Deferred charges and accrued income490/1€78k€136k▲
Equity and liabilities
Total equity and liabilities10/49€8.98M€14.32M▲
Equity10/15€882k€2.36M▲
Contributions10/11€200k€274k▲
Capital10€200k€274k▲
Issued capital100€200k€274k▲
Reserves13€104k€1.19M▲
Non-distributable reserves130/1€20k€28k▲
Legal reserve130€20k€28k▲
Tax-exempt reserves132€84k€142k▲
Distributable reserves133-€1.02M
Profit (loss) carried forward14€575k€887k▲
Investment grants15€3k€2k▼
Provisions and deferred taxes16-€18k
Provisions for liabilities and charges160/5-€18k
Other liabilities and charges164/5-€18k
Amounts payable17/49€8.10M€11.94M▲
Amounts payable after more than one year17€148k€1.38M▲
Financial debts170/4€148k€1.38M▲
Credit institutions173€148k€1.38M▲
Amounts payable within one year42/48€7.90M€10.47M▲
Current portion of amounts payable after more than one year42€73k€228k▲
Financial debts43€1.08M€1.88M▲
Credit institutions430/8€1.08M€1.88M▲
Trade debts44€6.57M€7.54M▲
Suppliers440/4€6.57M€7.54M▲
Advances received on contracts in progress46€68k€268k▲
Taxes, remuneration and social security45€115k€562k▲
Taxes450/3€22k€75k▲
Remuneration and social security454/9€93k€488k▲
Other amounts payable47/48€0-
Accrued charges and deferred income492/3€49k€88k▲
Income statement
Code20242025
Operating income70/76A€13.51M€41.95M▲
Turnover70€12.73M€39.28M▲
Other operating income74€782k€2.68M▲
Operating charges60/66A€13.28M€42.04M▲
Goods for resale, raw materials and consumables60€11.52M€35.75M▲
Purchases600/8€15.33M€35.38M▲
Change in stocks: decrease (increase)609€-3.81M€373k▲
Services and other goods61€869k€2.60M▲
Remuneration, social security and pensions62€637k€2.89M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€159k€565k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€72k€-4k▼
Provisions for liabilities and charges: additions (uses and reversals)635/8-€18k
Other operating charges640/8€28k€223k▲
Operating profit (loss)9901€228k€-88k▼
Financial income75/76B€3k€59k▲
Recurring financial income75€3k€59k▲
Income from financial fixed assets750-€3k
Income from current assets751-€9k
Other financial income752/9€3k€47k▲
Financial charges65/66B€159k€334k▲
Recurring financial charges65€159k€334k▲
Debt charges650€146k€309k▲
Other financial charges652/9€12k€25k▲
Profit (loss) for the period before taxes9903€73k€-364k▼
Income taxes67/77€37k€3k▼
Taxes670/3€37k€3k▼
Profit (loss) for the period9904€35k€-367k▼
Transfer to tax-exempt reserves689€84k€0▼
Profit (loss) for the period to be appropriated9905€-49k€-367k▼
Appropriation of the result
Profit (loss) to be appropriated9906€575k€887k▲
Profit (loss) brought forward from the previous period14P€623k€1.25M▲
Profit to be distributed694/7€0-
Directors or managers695€0-
Social balance
Average headcount (FTE)908710.741.4▲