SBMV
SBMV has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €10.23M and a net result of €852k. Equity is growing by ~5.3% per year across the filed fiscal years. Its solvency ranks better than 90% of 516 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €10.23M |
| Net result | €852k |
| Better than sector | 90% |
| Active | 16 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 89.1% | 46.0% | |
| Net result | €852k | €55k | |
| Equity | €10.23M | €216k | |
| Gross operating margin | €355k | €98k | |
| Employees (FTE) | 0.0 | 0.0 |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €348k | €311k | €55k | €70k |
| Net profit | €852k | €372k | €707k | €29k |
| Cash flow | €915k | €431k | €760k | €55k |
| Staff costs | - | - | - | - |
| Income taxes | €137k | €117k | €20k | €200 |
| Dividends | €200k | €50k | €150k | €100k |
| Total assets | €11.48M | €11.37M | €12.04M | €12.25M |
| Equity | €10.23M | €9.57M | €9.25M | €8.69M |
| Debt | €1.26M | €1.80M | €2.79M | €3.55M |
| of which ≤ 1y | €694k | €761k | €716k | €1.25M |
| of which > 1y | €558k | €1.03M | €2.07M | €2.30M |
| Working capital | €-140k | €-228k | €-180k | €-659k |
| Employees (FTE) | 0.0 | 0.0 | - | 0.0 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.80 | 0.70 | 0.75 | 0.47 |
| Quick ratio | 0.80 | 0.70 | 0.75 | 0.47 |
| Working capital ratio | -1.2% | -2.0% | -1.5% | -5.4% |
| Solvency | 89.1% | 84.2% | 76.9% | 71.0% |
| Debt / equity | 0.12 | 0.19 | 0.30 | 0.41 |
| Long-term debt ratio | 0.05 | 0.11 | 0.22 | 0.27 |
| Interest coverage | 18.41 | 7.59 | 0.84 | 2.71 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 7.4% | 3.3% | 5.9% | 0.2% |
| ROE | 8.3% | 3.9% | 7.6% | 0.3% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €11.48M | €11.37M | €12.04M | €12.25M |
| Fixed assets | 21/28 | €10.93M | €10.84M | €11.50M | €11.66M |
| Tangible fixed assets | 22/27 | €1.21M | €1.17M | €1.14M | €1.14M |
| Financial fixed assets | 28 | €9.72M | €9.67M | €10.36M | €10.52M |
| Current assets | 29/58 | €554k | €534k | €536k | €590k |
| Amounts receivable within one year | 40/41 | €248k | €163k | €155k | €169k |
| Cash & bank | 54/58 | €73k | €86k | €21k | €17k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €11.48M | €11.37M | €12.04M | €12.25M |
| Equity | 10/15 | €10.23M | €9.57M | €9.25M | €8.69M |
| Contributions / capital | 10/11 | €25k | €25k | €25k | €25k |
| Reserves | 13 | €10.20M | €9.55M | €9.23M | €8.67M |
| Accumulated profits (losses) | 14 | €0 | €0 | €0 | €0 |
| Amounts payable | 17/49 | €1.26M | €1.80M | €2.79M | €3.55M |
| Amounts payable after one year | 17 | €558k | €1.03M | €2.07M | €2.30M |
| Amounts payable within one year | 42/48 | €694k | €761k | €716k | €1.25M |
| Trade debts payable within one year | 44 | €31k | €13k | €1k | €36k |
| Income statement | |||||
| Gross operating margin | 9900 | €355k | €320k | €62k | €70k |
| Operating result | 9901 | €285k | €252k | €2k | €44k |
| Financial income | 75 | €724k | €770k | €791k | €11k |
| Financial charges | 65 | €19k | €41k | €66k | €26k |
| Result before taxes | 9903 | €990k | €490k | €728k | €29k |
| Income taxes | 67/77 | €137k | €117k | €20k | €200 |
| Net result for the period | 9904 | €852k | €372k | €707k | €29k |
| Result to be appropriated | 9905 | €852k | €372k | €707k | €29k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 04-12-2009 |
| Status | Active |
| Postal code | 8793 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34035A0265/00D002 | Flanders | 3,262 m² | 1 · 2,747 m² | 8.8 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | SBMV |