SBCW
SBCW has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €728k and a net result of €109k. Equity is growing by ~17.4% per year across the filed fiscal years. Its solvency ranks better than 76% of 9575 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €728k |
| Net result | €109k |
| Staff (FTE) | 3 |
| Better than sector | 76% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 63.1% | 38.6% | |
| Net result | €109k | €44k | |
| Equity | €728k | €332k | |
| Gross operating margin | €489k | €266k | |
| Staff costs | €190k | €166k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €204k | €170k | €209k | €217k |
| Net profit | €109k | €92k | €127k | €126k |
| Cash flow | €139k | €122k | €143k | €155k |
| Staff costs | €190k | €120k | €89k | €88k |
| Income taxes | €54k | €45k | €64k | €61k |
| Dividends | - | €0 | €27k | - |
| Total assets | €1.15M | €856k | €760k | €656k |
| Equity | €728k | €620k | €527k | €428k |
| Debt | €425k | €237k | €233k | €229k |
| of which ≤ 1y | €203k | €192k | €225k | €212k |
| of which > 1y | €222k | €44k | €8k | €16k |
| Working capital | €874k | €576k | €458k | €388k |
| Employees (FTE) | 3.0 | 2.5 | 2.0 | 2.0 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 5.30 | 4.00 | 3.04 | 2.83 |
| Quick ratio | 2.35 | 2.55 | 2.54 | 2.29 |
| Working capital ratio | 75.7% | 67.3% | 60.2% | 59.1% |
| Solvency | 63.1% | 72.4% | 69.4% | 65.2% |
| Debt / equity | 0.58 | 0.38 | 0.44 | 0.53 |
| Long-term debt ratio | 0.31 | 0.07 | 0.01 | 0.04 |
| Interest coverage | 16.31 | 37.11 | 85.46 | 92.82 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 9.4% | 10.8% | 16.7% | 19.2% |
| ROE | 14.9% | 14.9% | 24.1% | 29.4% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.15M | €856k | €760k | €656k |
| Fixed assets | 21/28 | €77k | €88k | €77k | €56k |
| Intangible fixed assets | 21 | - | - | - | €0 |
| Tangible fixed assets | 22/27 | €72k | €83k | €73k | €52k |
| Financial fixed assets | 28 | €4k | €4k | €4k | €4k |
| Current assets | 29/58 | €1.08M | €769k | €683k | €600k |
| Stocks & contracts in progress | 3 | €600k | €279k | €110k | €113k |
| Amounts receivable within one year | 40/41 | €287k | €353k | €416k | €227k |
| Cash & bank | 54/58 | €190k | €135k | €156k | €259k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.15M | €856k | €760k | €656k |
| Equity | 10/15 | €728k | €620k | €527k | €428k |
| Contributions / capital | 10/11 | €75k | €75k | €75k | €75k |
| Reserves | 13 | €653k | €545k | €452k | €325k |
| Accumulated profits (losses) | 14 | - | €0 | €0 | €27k |
| Amounts payable | 17/49 | €425k | €237k | €233k | €229k |
| Amounts payable after one year | 17 | €222k | €44k | €8k | €16k |
| Amounts payable within one year | 42/48 | €203k | €192k | €225k | €212k |
| Trade debts payable within one year | 44 | €59k | €88k | €104k | €133k |
| Income statement | |||||
| Gross operating margin | 9900 | €489k | €297k | €306k | €307k |
| Operating result | 9901 | €173k | €140k | €193k | €187k |
| Financial income | 75 | €2k | €2k | €76 | €2k |
| Financial charges | 65 | €12k | €5k | €2k | €2k |
| Result before taxes | 9903 | €162k | €137k | €191k | €187k |
| Income taxes | 67/77 | €54k | €45k | €64k | €61k |
| Net result for the period | 9904 | €109k | €92k | €127k | €126k |
| Result to be appropriated | 9905 | €109k | €92k | €127k | €126k |
| NACE primary | Retail sale of information and communication equipment(47400) |
| Legal form | Public limited company(014) |
| Incorporation | 07-10-2011 |
| Status | Active |
| Postal code | 8790 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34452A0748/00K003 | Flanders | 725 m² | 1 · 169 m² | 4.8 m · 1 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | SBCW |