Balance sheet
Code20242025
Assets
Total assets20/58€7.09M€6.93M▼
Fixed assets21/28€4.81M€4.76M▼
Tangible fixed assets22/27€400k€356k▼
Land and buildings22€83k€82k▼
Plant, machinery and equipment23€134k€122k▼
Furniture and vehicles24€141k€121k▼
Leasing and similar rights25€43k€31k▼
Financial fixed assets28€4.41M€4.41M▼
Current assets29/58€2.28M€2.17M▼
Amounts receivable after more than one year29€0-
Other amounts receivable291€0-
Stocks and contracts in progress3€180k€170k▼
Stocks30/36€180k€170k▼
Amounts receivable within one year40/41€1.88M€1.22M▼
Trade receivables40€1.54M€1.11M▼
Other amounts receivable41€342k€101k▼
Cash at bank and in hand54/58€203k€775k▲
Deferred charges and accrued income490/1€14k€9k▼
Equity and liabilities
Total equity and liabilities10/49€7.09M€6.93M▼
Equity10/15€897k€1.66M▲
Contributions10/11€124k€124k=
Capital10€124k€124k=
Issued capital100€124k€124k=
Reserves13€773k€1.54M▲
Non-distributable reserves130/1€24k€30k▲
Legal reserve130€6k€12k▲
Reserves not available under the articles1311€17k€17k=
Distributable reserves133€749k€1.51M▲
Amounts payable17/49€6.19M€5.27M▼
Amounts payable after more than one year17€1.92M€1.34M▼
Financial debts170/4€1.92M€1.34M▼
Amounts payable within one year42/48€4.26M€3.92M▼
Current portion of amounts payable after more than one year42€617k€622k▲
Trade debts44€2.19M€1.89M▼
Suppliers440/4€2.19M€1.89M▼
Advances received on contracts in progress46€629k€1.03M▲
Taxes, remuneration and social security45€195k€374k▲
Taxes450/3€42k€101k▲
Remuneration and social security454/9€153k€273k▲
Other amounts payable47/48€637k€0▼
Accrued charges and deferred income492/3€11k€12k▲
Income statement
Code20242025
Non-recurring operating income76A€24k€0▼
Remuneration, social security and pensions62€1.90M€2.14M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€92k€82k▼
Other operating charges640/8€28k€37k▲
Gross operating margin9900€2.55M€3.38M▲
Operating profit (loss)9901€535k€1.12M▲
Financial income75/76B€7k€538▼
Recurring financial income75€7k€538▼
Financial charges65/66B€1.97M€79k▼
Recurring financial charges65€99k€79k▼
Non-recurring financial charges66B€1.87M€0▼
Profit (loss) for the period before taxes9903€-1.43M€1.04M▲
Income taxes67/77€112k€281k▲
Profit (loss) for the period9904€-1.54M€763k▲
Profit (loss) for the period to be appropriated9905€-1.54M€763k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-1.54M€763k▲
Transfer from equity791/2€1.54M€0▼
Transfer to equity691/2€0€763k▲
To the legal reserve6920-€6k
To other reserves6921€0€757k▲
Social balance
Average headcount (FTE)908732.036.0▲