Savuka
The computed 12-month bankruptcy probability of Savuka is 0.1% (very low). The 2022 annual accounts show equity of €841k and a net result of €239k. Equity is growing by ~38.7% per year across the filed fiscal years. Its solvency ranks better than 93% of 2761 sector peers (fiscal year 2022). The company has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €841k |
| Net result | €239k |
| Better than sector | 93% |
| Active | 8 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit from Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 85.7% | 54.5% | |
| Net result | €239k | €26k | |
| Equity | €841k | €42k | |
| Gross operating margin | €361k | €46k | |
| Total assets | €981k | €92k |
| Fiscal year | 2022 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €360k |
| Net profit | €239k |
| Cash flow | €247k |
| Staff costs | - |
| Income taxes | €108k |
| Dividends | - |
| Total assets | €981k |
| Equity | €841k |
| Debt | €140k |
| of which ≤ 1y | €140k |
| of which > 1y | €0 |
| Working capital | €479k |
| Employees (FTE) | - |
| 2022 | |
|---|---|
| Current ratio | 4.42 |
| Quick ratio | 4.42 |
| Working capital ratio | 48.8% |
| Solvency | 85.7% |
| Debt / equity | 0.17 |
| Long-term debt ratio | 0.00 |
| Interest coverage | 56.15 |
| Gross margin | - |
| Net margin | - |
| ROA | 24.4% |
| ROE | 28.5% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2022 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €981k |
| Fixed assets | 21/28 | €362k |
| Tangible fixed assets | 22/27 | €162k |
| Financial fixed assets | 28 | €200k |
| Current assets | 29/58 | €619k |
| Amounts receivable within one year | 40/41 | €113k |
| Cash & bank | 54/58 | €431k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €981k |
| Equity | 10/15 | €841k |
| Contributions / capital | 10/11 | €19k |
| Reserves | 13 | €822k |
| Amounts payable | 17/49 | €140k |
| Amounts payable after one year | 17 | €0 |
| Amounts payable within one year | 42/48 | €140k |
| Trade debts payable within one year | 44 | €12k |
| Income statement | ||
| Gross operating margin | 9900 | €361k |
| Operating result | 9901 | €353k |
| Financial income | 75 | €872 |
| Financial charges | 65 | €6k |
| Result before taxes | 9903 | €347k |
| Income taxes | 67/77 | €108k |
| Net result for the period | 9904 | €239k |
| Result to be appropriated | 9905 | €239k |
| NACE primary | Activiteiten van advocaten(69101) |
| Legal form | Limited partnership(612) |
| Incorporation | 25-06-2018 |
| Status | Active |
| Postal code | 2970 |
Each band states what its claims rest on. A board seat is influence over the board, not ownership. Court mandates (receiver, interim administrator) and liquidation mandates do not link companies and are therefore absent here; they belong under Directors & mandates.
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11041B0141/00B002 | Flanders | 2,507 m² | 1 · 249 m² | 14.6 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
08-11-2023 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "proposal",
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-11-08",
"filing_date": "2023-10-20",
"act_kind_objet": "Fusievoorstel"
},
"decision": {
"body": null,
"act_date": "2023-10-19",
"unanimous": null
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": {
"summary": "De intentie van alle aandeelhouders van elke fuserende vennootschap is om te verzaken aan het opstellen van het verslag over het fusievoorstel, waardoor geen vergoeding wordt bepaald voor het opmaken van een dergelijk verslag.",
"articles": [
"12:26 \u00A71",
"5:121 \u00A71",
"5:133 \u00A71"
]
},
"restructuring": {
"parties": [
{
"kbo": "0698.772.261",
"name": "Savuka",
"role": "acquiring",
"address": "Blijde inkomst 27, 2970 \u0027s-Gravenwezel",
"is_foreign": false,
"legal_form": "BV",
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": "0716.886.418",
"name": "Izimali",
"role": "absorbed",
"address": "Blijde inkomst 27, 2970 \u0027s-Gravenwezel",
"is_foreign": false,
"legal_form": "BV",
"is_new_company": false,
"jurisdiction_country": "BE"
}
],
"exchange_ratio": 3.354024611,
"legal_articles": [
"12:2",
"12:24",
"12:50"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": null,
"exchange_ratio_text": "3,354024611",
"new_shares_issued_n": 335,
"real_estate_included": true,
"patrimony_description": "Het gehele vermogen (zowel de rechten als de verplichtingen) van de overgenomen vennootschap zal overgaan op de overnemende vennootschap.",
"equity_transferred_eur": 2198725.4,
"accounting_effective_date": "2023-07-01"
},
"subject_company": {
"kbo": "0698.772.261",
"name_full": "Savuka",
"legal_form": "Besloten vennootschap"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "Ad-Ministerie BV",
"person_name": "Adriaan de Leeuw",
"org_rep_person_name": "Adriaan De Leeuw"
},
"summary_narrative": "Savuka BV en Izimali BV hebben de intentie om een fusie door overneming te realiseren. Het gehele vermogen van Izimali BV zal door ontbinding zonder vereffening overgaan op Savuka BV. De fusie zal plaatsvinden door de uitgifte van nieuwe aandelen in Savuka aan de aandeelhouders van Izimali BV, met een ruilverhouding van 1 aandeel Izimali voor 3,354024611 aandelen Savuka. De nieuwe aandelen in Savuka nemen deel in de resultaten vanaf 1 juli 2023.",
"co_filed_documents": [],
"detected_real_type": "fusion_proposal",
"referenced_correction": null,
"should_reroute_to_category": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | Savuka |