SATED
SATED has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €31k and a net result of €19k. Equity is shrinking by ~15.3% per year across the filed fiscal years. Its solvency ranks better than 44% of 3369 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €31k |
| Net result | €19k |
| Better than sector | 44% |
| Active | 8 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 43.8% | 50.2% | |
| Net result | €19k | €9k | |
| Equity | €31k | €43k | |
| Gross operating margin | €28k | €27k | |
| Total assets | €70k | €99k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €28k | €34k | €15k | €11k |
| Net profit | €19k | €23k | €3k | €946 |
| Cash flow | €21k | €26k | €13k | €9k |
| Staff costs | - | - | - | - |
| Income taxes | €5k | €6k | €1k | €683 |
| Dividends | €19k | €42k | - | €800 |
| Total assets | €70k | €131k | €101k | €95k |
| Equity | €31k | €31k | €50k | €46k |
| Debt | €40k | €100k | €51k | €49k |
| of which ≤ 1y | €33k | €93k | €46k | €40k |
| of which > 1y | - | - | - | - |
| Working capital | €34k | €34k | €50k | €42k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 2.02 | 1.37 | 2.07 | 2.05 |
| Quick ratio | 2.02 | 1.37 | 2.07 | 2.05 |
| Working capital ratio | 48.1% | 26.1% | 49.0% | 44.0% |
| Solvency | 43.8% | 23.8% | 49.1% | 48.4% |
| Debt / equity | 1.29 | 3.20 | 1.04 | 1.07 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 18.17 | 20.60 | 22.13 | 12.92 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 26.3% | 17.8% | 3.4% | 1.0% |
| ROE | 60.0% | 74.8% | 7.0% | 2.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €70k | €131k | €101k | €95k |
| Fixed assets | 21/28 | €3k | €3k | €5k | €14k |
| Intangible fixed assets | 21 | - | - | - | €7k |
| Tangible fixed assets | 22/27 | €3k | €3k | €5k | €7k |
| Current assets | 29/58 | €67k | €127k | €96k | €82k |
| Amounts receivable within one year | 40/41 | €13k | €12k | €19k | €13k |
| Cash & bank | 54/58 | €54k | €115k | €76k | €69k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €70k | €131k | €101k | €95k |
| Equity | 10/15 | €31k | €31k | €50k | €46k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €12k | €12k | €12k | €9k |
| Accumulated profits (losses) | 14 | - | €273 | €19k | €19k |
| Amounts payable | 17/49 | €40k | €100k | €51k | €49k |
| Amounts payable within one year | 42/48 | €33k | €93k | €46k | €40k |
| Trade debts payable within one year | 44 | €67 | €27 | €2k | €162 |
| Income statement | |||||
| Gross operating margin | 9900 | €28k | €34k | €16k | €11k |
| Operating result | 9901 | €25k | €31k | €6k | €2k |
| Financial income | 75 | €0 | €0 | €2 | €0 |
| Financial charges | 65 | €2k | €2k | €693 | €843 |
| Result before taxes | 9903 | €23k | €29k | €5k | €2k |
| Income taxes | 67/77 | €5k | €6k | €1k | €683 |
| Net result for the period | 9904 | €19k | €23k | €3k | €946 |
| Result to be appropriated | 9905 | €19k | €23k | €3k | €946 |
| NACE primary | Graphic design and visual communication(74120) |
| Legal form | Private limited company(610) |
| Incorporation | 02-07-2018 |
| Status | Active |
| Postal code | 1000 |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | SATED |