Checked.be
Active
BE 0870.273.409Private limited company (pre-2019)
SARINVEST
Rue de la Pépinière 11 ·6041 Charleroi, Belgium· 21 yrs active
Sector: Retail sale of household furniture
(47551)
Conclusion
SARINVEST has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €782k and a net result of €150k. Equity remains stable across the filed fiscal years (±0.9% per year). Its solvency ranks better than 78% of 480 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
Based on the State Gazette, CBE and 4 annual accounts.
Key figures
| Equity | €782k |
| Net result | €150k |
| Staff (FTE) | 3.5 |
| Better than sector | 78% |
Financial profile
85
/ 100
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
Health
98
Profitability
96
Solvency
97
Growth
32
Stability
100
Bankruptcy probability (12 mo)
Risk Assessment
0 / 100
Low riskTrust signals
Long-established
Founded in 2004, 21 years in business.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.
Administrative Flags
No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
Checked score
98
/ 100
Excellent
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.
Indicative credit limit
€75k
estimate, not credit advice
Score history
93
2022
86
2023
100
2024
98
2025
purely financial, excl. current insolvency signals
Score components
Liquidity
Current ratio 2.61 (≥ 1.5)
+10
Quick ratio
Quick ratio 2.21 (≥ 1.0)
+5
Leverage
Debt/equity 0.84 (< 1.0)
+10
Profitability
ROE 19% (≥ 10%)
+10
Interest coverage
Interest coverage 28.3× (≥ 3×)
+8
Profit trend
Net profit up YoY
+5
Computed by Checked from the NBB filing for FY 2025. Indicative, not credit advice.
Financial overview
Annual accounts filed on 31-08-2026 with the NBB · fiscal year 2025 · abbreviated schema
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
stable
Equity: stable across 4 fiscal years (±0.9%/year).
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Sector comparison
Fiscal year 2025 · NACE 47, Retail trade · compared within the same schema type (abbreviated schema)
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 51.3% | 21.2% | |
| Net result | €150k | €32k | |
| Equity | €782k | €163k | |
| Gross operating margin | €397k | €281k | |
| Staff costs | €148k | €211k |
€240k
-1.0%
22-25
€150k
0.0%
22-25
€167k
-5.4%
22-25
€1.52M
+7.0%
22-25
€782k
-25.2%
22-25
€824k
-24.8%
22-25
4
-2.8%
22-25
€148k
+8.1%
22-25
€69k
-3.3%
22-25
€413k
+183.2%
22-25
€657k
+122.7%
22-25
€512k
+310.7%
22-25
€7k
-65.9%
22-25
2.61
-73.3%
22-25
2.21
-67.6%
22-25
51.3%
-30.1%
22-25
0.84
+197.7%
22-25
19.2%
+33.7%
22-25
9.8%
-6.5%
22-25
28.35
-0.5%
22-25
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | full schema | full schema |
| Revenue | - | - | - | - |
| EBITDA | €240k | €242k | €52k | €321k |
| Net profit | €150k | €150k | €18k | €202k |
| Cash flow | €167k | €177k | €43k | €223k |
| Staff costs | €148k | €137k | €191k | €132k |
| Income taxes | €69k | €71k | €13k | €106k |
| Dividends | €413k | - | - | €146k |
| Total assets | €1.52M | €1.42M | €1.41M | €1.55M |
| Equity | €782k | €1.05M | €895k | €878k |
| Debt | €657k | €295k | €435k | €588k |
| of which ≤ 1y | €512k | €125k | €227k | €385k |
| of which > 1y | - | - | €7k | €21k |
| Working capital | €824k | €1.10M | €965k | €923k |
| Employees (FTE) | 3.5 | 3.6 | 5.3 | 4.8 |
Note: these years are not on the same basis. The filed schemas differ (abbreviated schema, full schema), so the columns are not directly comparable.
Ratios (computed)
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 2.61 | 9.78 | 5.25 | 3.40 |
| Quick ratio | 2.21 | 6.84 | 4.00 | 2.65 |
| Working capital ratio | 54.1% | 77.0% | 68.3% | 59.6% |
| Solvency | 51.3% | 73.4% | 63.3% | 56.7% |
| Debt / equity | 0.84 | 0.28 | 0.49 | 0.67 |
| Long-term debt ratio | - | - | 0.01 | 0.02 |
| Interest coverage | 28.35 | 28.49 | 5.30 | 33.97 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 9.8% | 10.5% | 1.3% | 13.0% |
| ROE | 19.2% | 14.3% | 2.0% | 23.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Balance-sheet composition 2025
Full annual accounts (26 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.52M | €1.42M | €1.41M | €1.55M |
| Fixed assets | 21/28 | €186k | €203k | €222k | €241k |
| Tangible fixed assets | 22/27 | €183k | €200k | €219k | €238k |
| Financial fixed assets | 28 | €3k | €3k | €3k | €3k |
| Current assets | 29/58 | €1.34M | €1.22M | €1.19M | €1.31M |
| Stocks & contracts in progress | 3 | €202k | €367k | €285k | €288k |
| Amounts receivable within one year | 40/41 | €608k | €555k | €400k | €306k |
| Cash & bank | 54/58 | €524k | €295k | €505k | €711k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.52M | €1.42M | €1.41M | €1.55M |
| Equity | 10/15 | €782k | €1.05M | €895k | €878k |
| Contributions / capital | 10/11 | €30k | €30k | €30k | €30k |
| Reserves | 13 | €752k | €1.02M | €872k | €854k |
| Accumulated profits (losses) | 14 | - | €-7k | €-7k | €-7k |
| Provisions & deferred taxes | 16 | €84k | €84k | €84k | €84k |
| Amounts payable | 17/49 | €657k | €295k | €435k | €588k |
| Amounts payable after one year | 17 | - | - | €7k | €21k |
| Amounts payable within one year | 42/48 | €512k | €125k | €227k | €385k |
| Trade debts payable within one year | 44 | €53k | €87k | €98k | €116k |
| Income statement | |||||
| Gross operating margin | 9900 | €397k | €388k | €253k | €463k |
| Operating result | 9901 | €222k | €215k | €26k | €300k |
| Financial income | 75 | €6k | €14k | €14k | €17k |
| Financial charges | 65 | €8k | €9k | €10k | €9k |
| Result before taxes | 9903 | €219k | €221k | €31k | €307k |
| Income taxes | 67/77 | €69k | €71k | €13k | €106k |
| Net result for the period | 9904 | €150k | €150k | €18k | €202k |
| Result to be appropriated | 9905 | €150k | €150k | €18k | €309k |
Legal Structure
| NACE primary | Retail sale of household furniture(47551) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 30-11-2004 |
| Status | Active |
| Postal code | 6041 |
Establishment units
SARRO CUISINES
since 20042.143.600.921
Updates
Next filing, fiscal year 2026, expected by
2026
31-08
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema · 31 days late
2025
08-09
NBB filing
Annual accounts filed
fiscal year 2024 · full schema · 39 days late
2024
31-12
Financial
Equity above €1MEq €1.05M ▲16.7%
3 profitable years in a row build equity to €1.05M.
30-09
NBB filing
Annual accounts filed
fiscal year 2023 · full schema · 61 days late
2023
31-12
Financial
Weakest financial yearnet €18k ▼91.2%
Net result drops to €18k, the lowest in the series; recovery starts the following year.
26-06
NBB filing
Annual accounts filed
fiscal year 2022 · full schema
2022
25-08
NBB filing
Annual accounts filed
fiscal year 2021 · full schema · 25 days late
2021
28-10
NBB filing
Annual accounts filed
fiscal year 2020 · full schema · 89 days late
2020
11-09
NBB filing
Annual accounts filed
fiscal year 2019 · full schema · 42 days late
2019
31-07
NBB filing
Annual accounts filed
fiscal year 2018 · full schema
2018
31-08
NBB filing
Annual accounts filed
fiscal year 2017 · full schema · 31 days late
2017
03-10
NBB filing
Annual accounts filed
fiscal year 2016 · full schema · 64 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Belgian State Gazette reading coverage
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Credit advice
Company registry (CBE)
Activities
Retail sale of household furniture47551Retail trade4759152441
Names & trade names
| Legal nameFR | SARINVEST |
Similar companies
JOPIE
BE 0472.595.876 · Aarschot
Howdens Cuisines
BE 0557.949.146 · Charleroi
MAN WAY
BE 0535.791.079 · Ukkel
J & C DESIGN
BE 0824.302.535 · Genk
VAN DE MIEROP KEUKENS
BE 0881.550.054 · Rijkevorsel