Saravanos Process++
Saravanos Process++ has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €975k and a net result of €222k. Equity is growing by ~24.8% per year across the filed fiscal years. Its solvency ranks better than 31% of 4626 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €975k |
| Net result | €222k |
| Staff (FTE) | 2 |
| Better than sector | 31% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 26.9% | 48.8% | |
| Net result | €222k | €45k | |
| Equity | €975k | €529k | |
| Gross operating margin | €589k | €82k | |
| Staff costs | €150k | €260k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - |
| EBITDA | €435k | €480k | €-20k | €409k |
| Net profit | €222k | €313k | €-120k | €278k |
| Cash flow | €340k | €405k | €-35k | €341k |
| Staff costs | €150k | €224k | €213k | €205k |
| Income taxes | €81k | €60k | €0 | €56k |
| Dividends | - | - | - | €0 |
| Total assets | €3.62M | €2.31M | €1.36M | €1.62M |
| Equity | €975k | €753k | €440k | €560k |
| Debt | €2.65M | €1.56M | €918k | €1.06M |
| of which ≤ 1y | €875k | €458k | €186k | €231k |
| of which > 1y | €616k | €689k | €730k | €832k |
| Working capital | €1.59M | €649k | €119k | €422k |
| Employees (FTE) | 2.0 | 2.5 | 2.5 | 2.5 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 2.82 | 2.42 | 1.64 | 2.83 |
| Quick ratio | 2.82 | 2.42 | 1.64 | 2.83 |
| Working capital ratio | 43.9% | 28.1% | 8.7% | 26.0% |
| Solvency | 26.9% | 32.5% | 32.4% | 34.5% |
| Debt / equity | 2.71 | 2.07 | 2.09 | 1.90 |
| Long-term debt ratio | 0.63 | 0.92 | 1.66 | 1.49 |
| Interest coverage | 27.24 | 30.73 | -1.27 | 35.27 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 6.1% | 13.5% | -8.9% | 17.1% |
| ROE | 22.8% | 41.6% | -27.4% | 49.7% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €3.62M | €2.31M | €1.36M | €1.62M |
| Fixed assets | 21/28 | €1.16M | €1.21M | €1.05M | €970k |
| Tangible fixed assets | 22/27 | €1.15M | €1.20M | €1.05M | €967k |
| Financial fixed assets | 28 | €2k | €2k | €2k | €2k |
| Current assets | 29/58 | €2.46M | €1.11M | €305k | €654k |
| Amounts receivable within one year | 40/41 | €107k | €389k | €57k | €103k |
| Cash & bank | 54/58 | €2.35M | €706k | €245k | €548k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €3.62M | €2.31M | €1.36M | €1.62M |
| Equity | 10/15 | €975k | €753k | €440k | €560k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €956k | €734k | €421k | €542k |
| Accumulated profits (losses) | 14 | - | - | - | €0 |
| Amounts payable | 17/49 | €2.65M | €1.56M | €918k | €1.06M |
| Amounts payable after one year | 17 | €616k | €689k | €730k | €832k |
| Amounts payable within one year | 42/48 | €875k | €458k | €186k | €231k |
| Trade debts payable within one year | 44 | €564k | €244k | €30k | €6k |
| Income statement | |||||
| Gross operating margin | 9900 | €589k | €708k | €197k | €616k |
| Operating result | 9901 | €318k | €388k | €-106k | €346k |
| Financial income | 75 | €835 | €268 | €1k | €20 |
| Financial charges | 65 | €16k | €16k | €16k | €12k |
| Result before taxes | 9903 | €303k | €373k | €-120k | €334k |
| Income taxes | 67/77 | €81k | €60k | €0 | €56k |
| Net result for the period | 9904 | €222k | €313k | €-120k | €278k |
| Result to be appropriated | 9905 | €222k | €313k | €-120k | €278k |
-
Ioannis SaravanosDirector (executive)State Gazette act 24360444 (14-02-2024)Current01-12-2023 → present
-
Panagiotis SaravanosDirector (executive)State Gazette act 24360444 (14-02-2024)Current01-12-2023 → present
-
Spyridon LazanasDirector (executive)State Gazette act 24360444 (14-02-2024)Current01-12-2023 → present
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 03-09-2018 |
| Status | Active |
| Postal code | 1130 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21821B0501/00E000 | Brussels | 1.3 ha | 1 · 1,703 m² | 8.4 m · 2 fl. |
| 21446F0030/00A000 | Brussels | 7,406 m² | 1 · 1,655 m² | 28.5 m · 6 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
14-02-2024 4 directors appointed
- Ioannis Saravanos, Directeur
- Ioannis Saravanos, Dagelijks bestuur
- Panagiotis Saravanos, Directeur
- Spyridon Lazanas, Directeur
Technical details
{
"events": [
{
"kind": "decharge_granted",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "directeur",
"person": {
"rrn": null,
"name": "Ioannis Saravanos",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2023-12-01",
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "Ioannis Saravanos",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2023-12-01",
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "directeur",
"person": {
"rrn": null,
"name": "Panagiotis Saravanos",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2023-12-01",
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "directeur",
"person": {
"rrn": null,
"name": "Spyridon Lazanas",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2023-12-01",
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": "Dimitri CLEENEWERCK DE CRAYENCOUR",
"firm_city": null,
"firm_name": null,
"office_city": "Bruxelles",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-02-14",
"filing_date": "2024-02-12",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-12-21",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0702.759.258",
"name_full": "Saravanos Process\u002B\u002B",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Dimitri CLEENEWERCK DE CRAYENCOUR",
"org_rep_person_name": null,
"person_role_at_subject": "notaire"
},
"co_filed_documents": [
"exp\u00E9dition conforme de l\u0027acte",
"procurations",
"statuts coordonn\u00E9s"
],
"corrected_publication_numac": null
}| Legal nameFR | Saravanos Process++ |
| AbbreviationFR | P++ |