Sarariman
ActiveSarariman has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €428k and a net result of €158k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 70% of 908 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Score 2024
89
/ 100
Excellent
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability94▼-2
Solvency79▲+13
Growth78=
Track record100
Bankruptcy probability, 12 months
0.3%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €35k at 30 days acceptable
Liquidity ample (current ratio 2.0 against 1.54 in 2023; short-term debt: 42.1% and cash: 52.9% of total assets), and 45.9% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 93
Relative position
BE, all sectors
reference
Sector 93
lower
← fewer bankruptcies
more bankruptcies →
lowers risk · Growing equity
Reported equity is higher than in 2022 and did not fall compared with 2023. These amounts do not establish the cause of the change.
NBB · annual accounts 2024Equity per financial year
18192021222324
2018 to 2024 · latest year €428k
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 27-10-2025, 88 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 8 filingsDeviation from the deadline
2025
not confirmed
2024
88 d late
2023
42 d late
2022
4 d early
2021
2 d early
2020
83 d late
2019
122 d late
← before the deadline
after the deadline →
Financials · fiscal year 2024, abbreviated schema
Equity
€428k▲ 58.6%
2023 · €270k
2018: €10k
2019: €48k
2020: €4k
2021: €-35k
2022: €127k
2023: €270k
2018 → 2024
Total assets
€791k▲ 19.1%
2023 · €664k
2018: €577k
2019: €578k
2020: €360k
2021: €268k
2022: €455k
2023: €664k
2018 → 2024
Net result
€158k▲ 11.0%
2023 · €143k
2018: €-9k
2019: €38k
2020: €-43k
2021: €-39k
2022: €162k
2023: €143k
2018 → 2024
Working capital
€332k▲ 67.0%
2023 · €199k
2018: €26k
2019: €-19k
2020: €-28k
2021: €-98k
2022: €43k
2023: €199k
2018 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€4k-€-35k€127k€270k▲ 112%€428k▲ 58.6%
Operating result€-39k-€-35k▲ 11.4%€162k€151k▼ 6.9%€234k▲ 54.6%
Net result€-43k-€-39k▲ 9.9%€162k€143k▼ 11.9%€158k▲ 11.0%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2024; 2024 is 55% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €791k
Fixed assets
€126k▲ 31.2%
Current assets
€665k▲ 17.0%
Equity and liabilities €791k
Equity
€428k▲ 58.6%
Debt
€363k▼ 8.0%
The debt ratio falls from 59.4% to 45.9%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€262k▲
2023 · €171k
Cash flow
€187k▲
2023 · €162k
Solvency
54.1%▲
2023 · 40.6%
Current ratio
2.00▲
2023 · 1.54
Quick ratio
1.91▲
2023 · 1.44
Debt / equity
0.85▼
2023 · 1.46
ROE
37.0%▼
2023 · 52.8%
ROA
20.0%▼
2023 · 21.5%
Interest coverage
786.94▲
2023 · 586.83
Debt
€363k▼
2023 · €394k
Debt ≤ 1 year
€333k▼
2023 · €369k
Income taxes
€75k▲
2023 · €8k
Staff costs
€1.20M▲
2023 · €1.01M
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2024 against 2023
Balance sheet
Code20232024
Assets
Total assets20/58€664k€791k▲
Fixed assets21/28€96k€126k▲
Intangible fixed assets21€3k€1k▼
Tangible fixed assets22/27€93k€124k▲
Plant, machinery and equipment23€47k€80k▲
Furniture and vehicles24€8k€12k▲
Other tangible fixed assets26€38k€32k▼
Current assets29/58€568k€665k▲
Stocks and contracts in progress3€35k€30k▼
Stocks30/36€35k€30k▼
Amounts receivable within one year40/41€176k€217k▲
Trade receivables40€135k€185k▲
Other amounts receivable41€41k€32k▼
Cash at bank and in hand54/58€357k€418k▲
Deferred charges and accrued income490/1€0-
Equity and liabilities
Total equity and liabilities10/49€664k€791k▲
Equity10/15€270k€428k▲
Contributions10/11€18k€18k=
Reserves13€252k€410k▲
Non-distributable reserves130/1€1k€1k=
Reserves not available under the articles1311€1k€1k=
Distributable reserves133€250k€409k▲
Amounts payable17/49€394k€363k▼
Amounts payable within one year42/48€369k€333k▼
Trade debts44€198k€127k▼
Suppliers440/4€198k€127k▼
Taxes, remuneration and social security45€147k€159k▲
Taxes450/3€22k€29k▲
Remuneration and social security454/9€125k€129k▲
Other amounts payable47/48€25k€47k▲
Accrued charges and deferred income492/3€25k€30k▲
Income statement
Code20232024
Remuneration, social security and pensions62€1.01M€1.20M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€20k€28k▲
Other operating charges640/8€2k€3k▲
Non-recurring operating charges66A€175€455▲
Gross operating margin9900€1.18M€1.47M▲
Operating profit (loss)9901€151k€234k▲
Financial income75/76B€0€26▲
Recurring financial income75€0€26▲
Financial charges65/66B€291€333▲
Recurring financial charges65€291€333▲
Profit (loss) for the period before taxes9903€151k€233k▲
Income taxes67/77€8k€75k▲
Profit (loss) for the period9904€143k€158k▲
Profit (loss) for the period to be appropriated9905€143k€158k▲
Appropriation of the result
Profit (loss) to be appropriated9906€143k€158k▲
Profit (loss) brought forward from the previous period14P€0-
Transfer to equity691/2€143k€158k▲
To other reserves6921€143k€158k▲
Social balance
Average headcount (FTE)908738.731.0▼
The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
2025
27-10
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema · 88 days late
2024
11-09
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema · 42 days late
2023
31-12
Financial
Equity above €200kEq €270k ▲112%
2 profitable years in a row build equity to €270k.
27-07
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
31-12
Financial
Back to profitnet €162k
Net result €162k after 2 loss-making years.
31-12
Financial
Equity above €100kEq €127k
Equity rises from €-35k to €127k.
29-07
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
22-10
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema · 83 days late
2020
31-12
Financial
Weakest financial yearnet €-43k ▼215%
Net result drops to €-43k, the lowest in the series; recovery starts the following year.
30-11
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema · 122 days late
2019
31-12
Financial
Back to profitnet €38k
Net result €38k after one loss-making year.
10-10
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema · 71 days late
2018
04-07
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Antwerpen · 1 establishment unit since 2016
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Zonnestroomstraat 22020 AntwerpenGround area
4,593 m²
Building footprint
1,641 m²
Volume, LiDAR
39 m³
Parcel 11809I2917/00K000, Flanders · tallest building 3.2 m. Linked by address, not a title deed.
1 establishment unit
Zonnestroomstraat 2, 2020 Antwerpen
since 20162.260.081.885
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11809I2917/00K000 | Flanders | 4,593 m² | 1 · 1,641 m² | 3.1 m |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Public money · subsidies and aid
Flemish government
2022 to 2025 · 4 entries · 9,022 EUR awarded · 9,022 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 1 | 923 EUR | 923 EUR |
| 2024 | 1 | 0 EUR | 6,105 EUR |
| 2023 | 1 | 6,825 EUR | 720 EUR |
| 2022 | 1 | 1,274 EUR | 1,274 EUR |
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
Recognitions · licences · registrations
Food safety, FASFC
1 siteAntwerpen2.260.081.885
Similar companies · same sector, comparable size
SPORT 10 30
BE 0419.334.562
Schaarbeek · Eq €428k
Autonoom Gemeentebedrijf Grimbergen
BE 0831.016.024
Grimbergen · Eq €429k
STAL SCHASELBERG
BE 0472.235.392
Londerzeel · Eq €426k
HERCHIVA
BE 0443.488.057
Olen · Eq €423k
SWALDO
BE 0738.763.678
Dilbeek · Eq €434k
Of 3,292 companies in sector 93110 we hold annual accounts for 1,495. 1,042 are within a factor 10 of this equity.See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company (pre-2019)
Founded23-12-2016
Fiscal year end31-12
Activities, NACEBEL
56301Cafés and bars
93110Operation of sports facilities
73110Advertising agencies
82990Other business support services
90021Arts creation and performing arts activities
90022Arts creation and performing arts activities
90391Promotion and organisation of arts and performing arts events
90392Design and construction of stages and sets
Sources
Crossroads Bank for EnterprisesNational Bank · 8 filingsAddress and cadastre registers
Data from official sources, last processed on 20-09-2026. Scores and ratios are computed by Checked and are not a credit decision.