SARAH YASMINE CARE
The computed 12-month bankruptcy probability of SARAH YASMINE CARE is 3.3% (moderate). The 2023 annual accounts show equity of €15k and a net result of €-1k. Equity is shrinking by ~7.8% per year across the filed fiscal years. The company has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €15k |
| Net result | €-1k |
| Active | 18 yrs |
| Board | 1 |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Show 9 other metrics
| Fiscal year | 2023 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €2k |
| Net profit | €-1k |
| Cash flow | €1k |
| Staff costs | - |
| Income taxes | - |
| Dividends | €34k |
| Total assets | €53k |
| Equity | €15k |
| Debt | €38k |
| of which ≤ 1y | €38k |
| of which > 1y | - |
| Working capital | €8k |
| Employees (FTE) | - |
| 2023 | |
|---|---|
| Current ratio | 1.21 |
| Quick ratio | 1.21 |
| Working capital ratio | 14.9% |
| Solvency | 28.7% |
| Debt / equity | 2.49 |
| Long-term debt ratio | - |
| Interest coverage | 29.57 |
| Gross margin | - |
| Net margin | - |
| ROA | -2.3% |
| ROE | -8.0% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (20 line items)
| Line item | Code | 2023 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €53k |
| Fixed assets | 21/28 | €7k |
| Tangible fixed assets | 22/27 | €7k |
| Current assets | 29/58 | €46k |
| Amounts receivable within one year | 40/41 | €10k |
| Cash & bank | 54/58 | €2k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €53k |
| Equity | 10/15 | €15k |
| Contributions / capital | 10/11 | €12k |
| Reserves | 13 | €2k |
| Accumulated profits (losses) | 14 | €1k |
| Amounts payable | 17/49 | €38k |
| Amounts payable within one year | 42/48 | €38k |
| Trade debts payable within one year | 44 | €4k |
| Income statement | ||
| Gross operating margin | 9900 | €2k |
| Operating result | 9901 | €-1k |
| Financial charges | 65 | €51 |
| Result before taxes | 9903 | €-1k |
| Net result for the period | 9904 | €-1k |
| Result to be appropriated | 9905 | €-1k |
-
BV Zlaty SoinsLegal entityDirector· perm. rep.: MBUNA YEMELI CephiseState Gazette act 24151645 (22-10-2024)Current22-10-2024 → present
Former directors (1)
-
EL JEBARI Naima DrësDirectorState Gazette act 24151645 (22-10-2024)Former- → 22-10-2024
| NACE primary | - |
| Legal form | Private limited company(610) |
| Incorporation | 07-05-2008 |
| Status | Active |
| Postal code | 1140 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21372B0300/00K000 | Brussels | 1,799 m² | 1 · 227 m² | 18.8 m · 5 fl. |
| 23025I0268/00E002 | Flanders | 1,159 m² | 1 · 154 m² | 5.9 m · 1 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
22-10-2024 1 director appointed, 1 resigning
- MBUNA YEMELI Cephise, Bestuurder
- EL JEBARI Naima Drës, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "EL JEBARI Naima Dr\u00EBs",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De Buitengewone Algemene Vergadering van van 30 JUNI 2024 aanvaardt het ontslag van Mevrouw EL JEBARI Naima als Bestuurder, en dit vanaf heden en geeft haar volledige kwijting voor haar bestuur.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "MBUNA YEMELI Cephise",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0770.749.825",
"name": "BV Zlaty Soins",
"address": null,
"country": null,
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De Vergadering benoemt de BV Zlaty Soins, ingeschreven in de Kruispuntbank van Ondernemingen onder het nummer 0770.749,825, vertegenwoordigd door Mevrouw MBUNA YEMELI Cephise (in haar hoedanigheid van Bestuurder), als nieuwe bestuurder van de BV SARAH YASMINE CARE.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "EL JEBARI Naima Dr\u00EBs",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De Buitengewone Algemene Vergadering van van 30 JUNI 2024 aanvaardt het ontslag van Mevrouw EL JEBARI Naima als Bestuurder, en dit vanaf heden en geeft haar volledige kwijting voor haar bestuur.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "EL JEBARI Naima Dr\u00EBs",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0770.749.825",
"name": "BV Zlaty Soins",
"address": null,
"country": null,
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De algemene vergadering neemt er akte van dat Mevrouw EL JEBARI Naima al haar aandelen (186 aandelen) overdraagt aan de BV Zlaty Soins, ingeschreven in de Kruispuntbank van Ondernemingen onder het nummer 0770.749.825, vertegenwoordigd door Mevrouw MBUNA YEMELI Cephise (in haar hoedanigheid van Bestu",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "EL JEBARI Naima",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Zijn aanwezig: - EL JEBARI Naima;",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "MBUNA YEMELI Cephise",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0770.749.825",
"name": "BV Zlaty Soins",
"address": null,
"country": null,
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De BV Zlaty Soins, ingeschreven in de Kruispuntbank van Ondernemingen onder het nummer 0770.749.825, vertegenwoordigd door Mevrouw MBUNA YEMELI Cephise, in haar hoedanigheid van bestuurder.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "MBUNA YEMELI Cephise",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0770.749.825",
"name": "BV Zlaty Soins",
"address": null,
"country": null,
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De algemene vergadering neemt er akte van dat Mevrouw EL JEBARI Naima al haar aandelen (186 aandelen) overdraagt aan de BV Zlaty Soins, ingeschreven in de Kruispuntbank van Ondernemingen onder het nummer 0770.749.825, vertegenwoordigd door Mevrouw MBUNA YEMELI Cephise (in haar hoedanigheid van Bestu",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Jean VAN den WOUVER",
"firm_city": null,
"firm_name": null,
"office_city": "Brussel",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-10-22",
"filing_date": "2024-10-14",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2024-10-14",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2024-06-30",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2024-06-30",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2024-06-30",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0897.751.925",
"name_full": "SARAH YASMINE CARE",
"legal_form": "BVBA"
},
"publication_proxy": {
"kind": "org",
"org_kbo": "0770.749.825",
"org_name": "BV ZLATY SOINS",
"person_name": null,
"org_rep_person_name": "MBUNA YEMELI Cephise",
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}03-11-2023 Registered office moved to Grimbergen
- 1850 Grimbergen, Parkietenstraat 10
Technical details
{
"events": [
{
"kind": "zetel_transfer_cross_border_in",
"seat_type": "siege_social",
"new_address": {
"raw": "1850 Grimbergen, Parkietenstraat 10",
"city": "Grimbergen",
"region": "vlaams_gewest",
"street": "Parkietenstraat",
"country": "BE",
"postcode": "1850",
"box_number": null,
"street_number": "10",
"locality_suffix": null
},
"old_address": null,
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": true,
"old_address_source": "act_body",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": null,
"statutaire_vs_werkelijke": null,
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": null
}
],
"notary": {
"name": "Tijl DE TROYER",
"firm_city": null,
"firm_name": null,
"office_city": "Ixelles",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-11-03",
"filing_date": "2023-10-24",
"act_kind_objet": "MODIFICATIONS DES STATUTS - TRANSFERT DU SIEGE EN REGION FLAMANDE - ADAPTATION DES STATUTS AUX DISPOSITIONS DU CODE DES SOCI\u00C9T\u00C9S ET DES ASSOCIATIONS"
},
"decision": {
"body": "assembl\u00E9e_g\u00E9n\u00E9rale_extraordinaire",
"date": "2023-10-12",
"unanimous": true
},
"subject_company": {
"kbo": "0897.751.925",
"name_full": "SARAH YASMINE",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Tijl DE TROYER",
"org_rep_person_name": null,
"person_role_at_subject": "notaire"
},
"co_filed_documents": [
"exp\u00E9dition de l\u0027acte",
"statuts coordonn\u00E9s"
]
}| Legal nameFR | SARAH YASMINE CARE |