Skip to content

SARAC

Active
Private limited companyfounded 20169 yrs activeRue Mitoyenne 340, 4710 Lontzen, BelgiumKBO/BCE: BE 0664.588.372

SARAC has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €84k and a net result of €12k. Equity is growing by ~19.1% per year across the filed fiscal years. Its solvency ranks better than 33% of 912 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).

Checked score

Score 2025
61 / 100
Healthy
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability65▲+2
Solvency46▲+3
Growth78=
Track record100
Bankruptcy probability, 12 months
0.8% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €5k at 30 days acceptable
Liquidity short (current ratio 0.25 against 0.26 in 2024; short-term debt: 15.8% and cash: 0.1% of total assets), and 78.7% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 77
Relative position
BE, all sectors
reference
Sector 77
higher
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
21.3%
Return on assets
2.9%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 08-07-2026, 23 days ahead of the deadline.
NBB · 9 filings
Deviation from the deadline
2025
23 d early
2024
27 d late
2023
27 d late
2022
24 d late
2021
6 d early
2020
30 d late
2019
59 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
22-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€12k▲ 4.4%
2024 · €11k
2018: €8k 2019: €10k 2020: €5k 2021: €3k 2022: €14k 2023: €8k 2024: €11k
2018 → 2025
Working capital
€-47k▼ 13.5%
2024 · €-41k
2018: €-127k 2019: €-33k 2020: €-27k 2021: €-49k 2022: €-36k 2023: €-40k 2024: €-41k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€39k-€53k▲ 36.1%€61k▲ 14.4%€72k▲ 18.0%€84k▲ 15.9%
Operating result€14k-€29k▲ 98.1%€19k▼ 32.0%€23k▲ 20.7%€24k▲ 1.5%
Net result€3k-€14k▲ 334%€8k▼ 45.5%€11k▲ 42.8%€12k▲ 4.4%
Result per fiscal year
Operating resultNet result
€0€10k€20k€30kOperating result 2021: €14k€14kNet result 2021: €3k€3kOperating result 2022: €29k€29kNet result 2022: €14k€14kOperating result 2023: €19k€19kNet result 2023: €8k€8kOperating result 2024: €23k€23kNet result 2024: €11k€11kOperating result 2025: €24k€24kNet result 2025: €12k€12k20212022202320242025
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 1% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €394k
Fixed assets €378k▼ 4.1%
Current assets €15k▲ 4.1%
Equity and liabilities €394k
Equity €84k▲ 15.9%
Debt €310k▼ 8.0%
The debt ratio falls from 82.3% to 78.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€40k
2024 · €40k
Cash flow
€28k
2024 · €27k
Solvency
21.3%
2024 · 17.7%
Current ratio
0.25
2024 · 0.26
Quick ratio
0.25
2024 · 0.26
Debt / equity
3.70
2024 · 4.67
ROE
13.8%
2024 · 15.3%
ROA
2.9%
2024 · 2.7%
Interest coverage
5.16
2024 · 4.88
Debt
€310k
2024 · €337k
Debt ≤ 1 year
€62k
2024 · €56k
Debt > 1 year
€248k
2024 · €281k
Income taxes
€5k
2024 · €4k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€409k€394k
Fixed assets21/28€394k€378k
Tangible fixed assets22/27€394k€378k
Land and buildings22€394k€378k
Current assets29/58€15k€15k
Amounts receivable within one year40/41€11k€12k
Trade receivables40€11k€12k
Cash at bank and in hand54/58€533€533=
Deferred charges and accrued income490/1€4k€3k
Equity and liabilities
Total equity and liabilities10/49€409k€394k
Equity10/15€72k€84k
Contributions10/11€19k€19k=
Reserves13€2k€65k
Non-distributable reserves130/1€2k-
Reserves not available under the articles1311€2k-
Distributable reserves133-€65k
Profit (loss) carried forward14€52k-
Amounts payable17/49€337k€310k
Amounts payable after more than one year17€281k€248k
Financial debts170/4€203k€174k
Other amounts payable178/9€78k€74k
Amounts payable within one year42/48€56k€62k
Current portion of amounts payable after more than one year42€28k€29k
Financial debts43€2k€5k
Credit institutions430/8€2k€5k
Trade debts44€19k€20k
Suppliers440/4€19k€20k
Taxes, remuneration and social security45€7k€9k
Taxes450/3€7k€9k
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16k€16k=
Other operating charges640/8€7k€6k
Gross operating margin9900€46k€46k
Operating profit (loss)9901€23k€24k
Financial charges65/66B€8k€8k
Recurring financial charges65€8k€8k
Profit (loss) for the period before taxes9903€15k€16k
Income taxes67/77€4k€5k
Profit (loss) for the period9904€11k€12k
Profit (loss) for the period to be appropriated9905€11k€12k
Appropriation of the result
Profit (loss) to be appropriated9906€52k€63k
Profit (loss) brought forward from the previous period14P€41k€52k
Transfer to equity691/2-€63k
To other reserves6921-€63k

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
08-07
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
27-08
NBB filing Annual accounts filed
fiscal year 2024 · full schema · 27 days late
2024
27-08
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 27 days late
2023
24-08
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema · 24 days late
2022
31-12
Financial Highest result since 2018net €14k ▲334%
Operating result €29k, net result €14k, both a record.
25-07
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
31-12
Financial Weakest financial yearnet €3k ▼31.7%
Net result drops to €3k, the lowest in the series; recovery starts the following year.
30-08
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema · 30 days late
2020
28-09
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema · 59 days late
2019
23-09
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema · 54 days late
2018
21-12
NBB filing Annual accounts filed
fiscal year 2017 · full schema · 143 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Lontzen · 1 establishment unit since 2016
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rue Mitoyenne 3404710 Lontzen
Ground area
3,071 m²
Building footprint
430 m²
Volume, LiDAR
2,988 m³
Parcel 63048E0331/00K000, Wallonia · tallest building 7.8 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
SARAC
Rue Mitoyenne 340, 4710 LontzenWholesale trade
since 20162.257.776.354
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
63048E0331/00K000 Wallonia 3,071 m² 1 · 430 m² 7.8 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 227 companies in sector 77310 we hold annual accounts for 124. 101 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded13-10-2016
Fiscal year end31-12
Activities, NACEBEL
77310Rental and leasing activities
46810Wholesale of solid, liquid and gaseous fuels and related products
64200Holdings
64210Activities of holding companies
68110Buying and selling of own real estate
68201Renting and operating of own or leased residential real estate, excluding social housing
77221Rental and leasing activities
Sources
Crossroads Bank for EnterprisesNational Bank · 9 filingsAddress and cadastre registers

Data from official sources, last processed on 21-09-2026. Scores and ratios are computed by Checked and are not a credit decision.