SAPPHIRE V&D
The computed 12-month bankruptcy probability of SAPPHIRE V&D is 3.4% (moderate). The 2024 annual accounts show negative equity (€-38k) and a net result of €-13k. Equity is shrinking by ~97.2% per year across the filed fiscal years. Its solvency ranks better than 9% of 3354 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-38k |
| Net result | €-13k |
| Better than sector | 9% |
| Active | 5 yrs |
Mixed profile: strong on profitability, weaker on health.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -109.2% | 25.2% | |
| Net result | €-13k | €4k | |
| Equity | €-38k | €23k | |
| Gross operating margin | €-5k | €19k | |
| Total assets | €35k | €105k |
| Fiscal year | 2024 |
|---|---|
| Revenue | - |
| EBITDA | €-9k |
| Net profit | €-13k |
| Cash flow | €-10k |
| Staff costs | - |
| Income taxes | - |
| Dividends | - |
| Total assets | €35k |
| Equity | €-38k |
| Debt | €74k |
| of which ≤ 1y | €74k |
| of which > 1y | - |
| Working capital | €-43k |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 0.42 |
| Quick ratio | 0.23 |
| Working capital ratio | -121.4% |
| Solvency | -109.2% |
| Debt / equity | -1.92 |
| Long-term debt ratio | - |
| Interest coverage | -6.88 |
| Gross margin | - |
| Net margin | - |
| ROA | -36.2% |
| ROE | 33.2% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €35k |
| Fixed assets | 21/28 | €4k |
| Intangible fixed assets | 21 | €0 |
| Tangible fixed assets | 22/27 | €4k |
| Current assets | 29/58 | €31k |
| Stocks & contracts in progress | 3 | €14k |
| Amounts receivable within one year | 40/41 | €6k |
| Cash & bank | 54/58 | €10k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €35k |
| Equity | 10/15 | €-38k |
| Contributions / capital | 10/11 | €3k |
| Accumulated profits (losses) | 14 | €-41k |
| Amounts payable | 17/49 | €74k |
| Amounts payable within one year | 42/48 | €74k |
| Trade debts payable within one year | 44 | €7k |
| Income statement | ||
| Gross operating margin | 9900 | €-5k |
| Operating result | 9901 | €-12k |
| Financial income | 75 | €0 |
| Financial charges | 65 | €1k |
| Result before taxes | 9903 | €-13k |
| Net result for the period | 9904 | €-13k |
| Result to be appropriated | 9905 | €-13k |
| NACE primary | Wholesale trade(46711) |
| Legal form | Private limited company(610) |
| Incorporation | 16-06-2021 |
| Status | Active |
| Postal code | 9500 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 41041B0531/00K000 | Flanders | 487 m² | 1 · 150 m² | 9.8 m · 1 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
12-02-2025 Registered office moved to Geraardsbergen
- 9500 Geraardsbergen, Stoffelstraat 16
Technical details
{
"events": [
{
"kind": "zetel_clause_amendment_no_move",
"seat_type": "siege_social",
"new_address": null,
"old_address": {
"raw": "Markt 52 : 9500 Geraardsbergen",
"city": "Geraardsbergen",
"region": "vlaams_gewest",
"street": "Markt",
"country": "BE",
"postcode": "9500",
"box_number": null,
"street_number": "52",
"locality_suffix": null
},
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "act_body",
"statute_clause_text": "Artikel 3. Voorwerp\nDe vennootschap heeft tot voorwerp, zowel in binnen- en buitenland, in eigen naam en voor eigen\nrekening, evenals in naam en voor rekening van derden of door samenwerking met derden, en dit in\nzoverre de hierna gemelde activiteiten niet onderworpen zijn aan wettelijke bepalingen of\nreglementeringen:\n- De uitbating van, het beheer en de inrichting van drankgelegenheden, verbruikssalons, caf\u00E9s,\ntavernes, clubs, bars, tearooms, restaurants, hotels, traiteurdiensten, alsook het i",
"statute_article_number": 3,
"effective_date_qualifier": null,
"statutaire_vs_werkelijke": null,
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": null
},
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "9500 Geraardsbergen, Stoffelstraat 16",
"city": "Geraardsbergen",
"region": "vlaams_gewest",
"street": "Stoffelstraat",
"country": "BE",
"postcode": "9500",
"box_number": null,
"street_number": "16",
"locality_suffix": null
},
"old_address": null,
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": false,
"nationality_change": false,
"old_address_source": "act_body",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "immediate",
"statutaire_vs_werkelijke": null,
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": null
}
],
"notary": {
"name": "Nathalie Stadsbader",
"firm_city": null,
"firm_name": null,
"office_city": "Pajottegem",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-02-12",
"filing_date": "2025-02-10",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2025-02-05",
"unanimous": null
},
"subject_company": {
"kbo": "0769.760.920",
"name_full": "SAPPHIRE V\u0026D",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "Belgisch Staatsblad",
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expeditie van de akte",
"de geco\u00F6rdineerde statuten",
"het verslag van de bestuurder van 13 januari 2025"
]
}03-10-2024 2 directors appointed, 2 resigning
- Heidi Melis, Niet-statutair bestuurder
- Heidi Melis, Dagelijks bestuur
- Heidi Melis, Niet-statutair bestuurder
- Heidi Melis, Dagelijks bestuur
Technical details
{
"events": [
{
"kind": "director_in",
"role": "niet_statutair",
"person": {
"rrn": null,
"name": "Heidi Melis",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": "2022-05-01",
"evidence_quote": "De algemene vergadering beslist tot de benoeming van Heidi Melis als niet-statutaire bestuurder, en dit met ingang op 01/05/2022. Dit mandaat geldt voor onbepaalde duur. Het mandaat is onbezoldigd, tenzij de algemene vergadering daar met een gewone meerderheid anders over zou beslissen.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_out",
"role": "niet_statutair",
"person": {
"rrn": null,
"name": "Heidi Melis",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": "niet_statutair",
"compensated": null,
"effective_date": "2022-10-31",
"evidence_quote": "De algemene vergadering beslist tot het ontslag van Heidi Melis als niet-statutaire bestuurder, en dit met ingang op 31/10/2022. De algemene vergadering verleent deze persoon kwijting voor de uitoefening van diens mandaat.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "Heidi Melis",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2022-05-01",
"evidence_quote": "Het bestuursorgaan beslist tot benoeming van Heidi Melis als persoon belast met dagelijks bestuur met ingang op 01/05/2022. Dit mandaat geldt voor onbepaalde duur.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_out",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "Heidi Melis",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2022-10-31",
"evidence_quote": "Het bestuursorgaan beslist tot ontslag van Heidi Melis als persoon belast met dagelijks bestuur met ingang op 31/10/2022.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-10-03",
"filing_date": "2024-09-23",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-11-09",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2022-11-08",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0769.760.920",
"name_full": "SAPPHIRE V\u0026D",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Vasile Grigor",
"org_rep_person_name": null,
"person_role_at_subject": "Bestuurder"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | SAPPHIRE V&D |