Saphinah Cosmetics
The computed 12-month bankruptcy probability of Saphinah Cosmetics is 7.1% (elevated). The 2022 annual accounts show negative equity (€-20k) and a net result of €-27k. Its solvency ranks better than 5% of 520 sector peers (fiscal year 2022). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-20k |
| Net result | €-27k |
| Better than sector | 5% |
| Active | 5 yrs |
Fragile profile, watch health in particular.
Computed on 4 of 5 axes. Not measured: growth. An unmeasured axis is not a zero: no data was read for it.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -101.0% | 29.3% | |
| Net result | €-27k | €49k | |
| Equity | €-20k | €448k | |
| Gross operating margin | €-17k | €124k | |
| Staff costs | €2k | €486k |
| Fiscal year | 2022 |
|---|---|
| Deposit | volledig |
| Revenue | €23k |
| EBITDA | €-19k |
| Net profit | €-27k |
| Cash flow | €-19k |
| Staff costs | €2k |
| Income taxes | - |
| Dividends | - |
| Total assets | €20k |
| Equity | €-20k |
| Debt | €40k |
| of which ≤ 1y | €30k |
| of which > 1y | €10k |
| Working capital | €-25k |
| Employees (FTE) | - |
| 2022 | |
|---|---|
| Current ratio | 0.16 |
| Quick ratio | 0.05 |
| Working capital ratio | -128.5% |
| Solvency | -101.0% |
| Debt / equity | -1.99 |
| Long-term debt ratio | -0.48 |
| Interest coverage | -92.28 |
| Gross margin | -74.0% |
| Net margin | -118.2% |
| ROA | -136.5% |
| ROE | 135.2% |
| EBITDA margin | -83.7% |
| Days sales outstanding | 6d |
| Days payable outstanding | 7d |
| Inventory turnover | 12.01 |
| Days inventory (DSI) | 30d |
Full annual accounts (22 line items)
| Line item | Code | 2022 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €20k |
| Fixed assets | 21/28 | €15k |
| Tangible fixed assets | 22/27 | €15k |
| Current assets | 29/58 | €5k |
| Stocks & contracts in progress | 3 | €3k |
| Amounts receivable within one year | 40/41 | €376 |
| Cash & bank | 54/58 | €973 |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €20k |
| Equity | 10/15 | €-20k |
| Contributions / capital | 10/11 | €7k |
| Accumulated profits (losses) | 14 | €-27k |
| Amounts payable | 17/49 | €40k |
| Amounts payable after one year | 17 | €10k |
| Amounts payable within one year | 42/48 | €30k |
| Trade debts payable within one year | 44 | €783 |
| Income statement | ||
| Turnover | 70 | €23k |
| Gross operating margin | 9900 | €-17k |
| Operating result | 9901 | €-27k |
| Financial charges | 65 | €206 |
| Result before taxes | 9903 | €-27k |
| Net result for the period | 9904 | €-27k |
| Result to be appropriated | 9905 | €-27k |
-
Chaghouani SanahDirectorState Gazette act 25035884 (14-03-2025)Current14-03-2025 → present
2 events
- 14-03-2025 Appointed· Director
- 14-03-2025 Appointed· Managing director
Former directors (1)
-
Ben Taher ZouhairDirectorState Gazette act 25035884 (14-03-2025)Former- → 30-06-2024
2 events
- 30-06-2024 Resigned· Director
- 30-06-2024 Resigned· Managing director
| NACE primary | Groothandel in parfumerieën en cosmetica(46450) |
| Legal form | Private limited company(610) |
| Incorporation | 10-06-2021 |
| Status | Active |
| Postal code | 4280 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 64034B0932/00L000 | Wallonia | 389 m² | 1 · 93 m² | 10.8 m · 3 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
14-03-2025 Transaction in capital or shares
Technical details
{
"events": [
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Madame Chaghouani Sanah",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 50,
"contribution_amount_eur": null
}
],
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2025-03-14",
"filing_date": "2025-03-03",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2025-03-03",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": "2024-06-30"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0769.578.501",
"name_full": "Saphinah Cosmetics",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Madame Chaghouani Sanah",
"role": null,
"n_shares": 100,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Monsieur Ben Taher Zoubair",
"role": null,
"n_shares": 0,
"share_class": null
}
],
"share_classes_after": []
}| Legal nameFR | Saphinah Cosmetics |
| Trade nameFR | Saphinah |