Skip to content

SAPHI

Active
Private limited company (pre-2019)founded 200818 yrs activeRue de Mévergnies(Gondre) 12, 7830 Silly, BelgiumKBO/BCE: BE 0896.775.886

SAPHI has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €244k and a net result of €30k. Equity is growing by ~6.9% per year across the filed fiscal years. Its solvency ranks better than 81% of 20785 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2024
85 / 100
Excellent
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability82▲+8
Solvency100=
Growth78=
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €20k at 30 days acceptable
Liquidity ample (current ratio 6.66 against 8.08 in 2023; short-term debt: 14.4% and cash: 5.7% of total assets), and 14.8% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 62
Relative position
BE, all sectors
reference
Sector 62
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 18 years 0 20 y
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 28-08-2025, 28 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
28 d late
2023
50 d late
2022
59 d late
2021
17 d late
2020
31 d late
2019
41 d late
← before the deadline after the deadline →
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, micro schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€30k▲ 172%
2023 · €11k
2018: €5k 2019: €4k 2020: €13k 2021: €14k 2022: €5k 2023: €11k
2018 → 2024
Working capital
€235k▲ 16.2%
2023 · €202k
2018: €131k 2019: €132k 2020: €155k 2021: €167k 2022: €181k 2023: €202k
2018 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20202021202220232024Trend
Equity€186k-€200k▲ 7.5%€205k▲ 2.3%€216k▲ 5.3%€244k▲ 13.3%
Operating result€24k-€23k▼ 2.7%€17k▼ 25.8%€19k▲ 11.2%€45k▲ 138%
Net result€13k-€14k▲ 4.5%€5k▼ 67.3%€11k▲ 139%€30k▲ 172%
Result per fiscal year
Operating resultNet result
€0€20k€40kOperating result 2020: €24k€24kNet result 2020: €13k€13kOperating result 2021: €23k€23kNet result 2021: €14k€14kOperating result 2022: €17k€17kNet result 2022: €5k€5kOperating result 2023: €19k€19kNet result 2023: €11k€11kOperating result 2024: €45k€45kNet result 2024: €30k€30k20202021202220232024
After the dip in 2022 the operating result has climbed two years in a row; 2024 is 138% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €287k
Fixed assets €11k▼ 20.5%
Current assets €276k▲ 19.8%
Equity and liabilities €287k
Equity €244k▲ 13.3%
Debt €43k▲ 49.4%
The debt ratio rises from 11.7% to 14.8%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€49k
2023 · €29k
Cash flow
€33k
2023 · €21k
Solvency
85.2%
2023 · 88.3%
Current ratio
6.66
2023 · 8.08
Quick ratio
6.66
2023 · 8.08
Debt / equity
0.17
2023 · 0.13
ROE
12.1%
2023 · 5.0%
ROA
10.3%
2023 · 4.5%
Interest coverage
26.32
2023 · 20.19
Debt
€43k
2023 · €28k
Debt ≤ 1 year
€41k
2023 · €28k
Income taxes
€14k
2023 · €7k
Staff costs
€19k
2023 · €6k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2024 against 2023
Balance sheet Code20232024
Assets
Total assets20/58€244k€287k
Fixed assets21/28€14k€11k
Tangible fixed assets22/27€14k€11k
Plant, machinery and equipment23€3k€1k
Furniture and vehicles24-€2k
Other tangible fixed assets26€11k€8k
Current assets29/58€230k€276k
Amounts receivable within one year40/41€206k€259k
Trade receivables40€4k€18k
Other amounts receivable41€202k€241k
Cash at bank and in hand54/58€16k€16k
Deferred charges and accrued income490/1€8k€624
Equity and liabilities
Total equity and liabilities10/49€244k€287k
Equity10/15€216k€244k
Contributions10/11€6k€6k=
Outside capital11€6k-
Other1109/19€6k-
Reserves13€22k€50k
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Distributable reserves133€20k€49k
Profit (loss) carried forward14€188k€188k=
Amounts payable17/49€28k€43k
Amounts payable within one year42/48€28k€41k
Current portion of amounts payable after more than one year42€6k-
Financial debts43€6k€10k
Credit institutions430/8€6k€10k
Trade debts44€3k€3k
Suppliers440/4€3k€3k
Taxes, remuneration and social security45€12k€27k
Taxes450/3€11k€22k
Remuneration and social security454/9€1k€5k
Other amounts payable47/48€122€833
Accrued charges and deferred income492/3-€1k
Income statement Code20232024
Remuneration, social security and pensions62€6k€19k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10k€3k
Other operating charges640/8€3k€3k
Gross operating margin9900€38k€71k
Operating profit (loss)9901€19k€45k
Financial income75/76B€75€67
Recurring financial income75€75€67
Financial charges65/66B€1k€2k
Recurring financial charges65€1k€2k
Profit (loss) for the period before taxes9903€18k€44k
Income taxes67/77€7k€14k
Profit (loss) for the period9904€11k€30k
Profit (loss) for the period to be appropriated9905€11k€30k
Appropriation of the result
Profit (loss) to be appropriated9906€198k€217k
Profit (loss) brought forward from the previous period14P€188k€188k=
Transfer to equity691/2€11k€29k
To other reserves6921€11k€29k
Profit to be distributed694/7-€833
Return on contributions (dividend)694-€833
Social balance
Average headcount (FTE)90870.3-

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

2025
28-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 28 days late
2024
31-12
Financial Highest result since 2018net €30k ▲172%
Operating result €45k, net result €30k, both a record.
19-09
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 50 days late
2023
28-09
NBB filing Annual accounts filed
fiscal year 2022 · full schema · 59 days late
2022
17-08
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 17 days late
2021
31-12
Financial Equity above €200kEq €200k ▲7.5%
4 profitable years in a row build equity to €200k.
31-08
NBB filing Annual accounts filed
fiscal year 2020 · full schema · 31 days late
2020
10-09
NBB filing Annual accounts filed
fiscal year 2019 · full schema · 41 days late
2019
31-12
Financial Weakest financial yearnet €4k ▼27.7%
Net result drops to €4k, the lowest in the series; recovery starts the following year.
29-08
NBB filing Annual accounts filed
fiscal year 2018 · full schema · 29 days late
2018
13-06
NBB filing Annual accounts filed
fiscal year 2017 · full schema
2017
31-08
NBB filing Annual accounts filed
fiscal year 2016 · full schema · 31 days late
2016
23-06
NBB filing Annual accounts filed
fiscal year 2015 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
We have established no sitting directors for this company. We derive directors from published Gazette acts; while there are none, or none read, nothing appears here. That does not mean the company has none: the CBE keeps its own list of function holders, which we do not read.
Location & real-estate footprint
Registered office, Silly · 1 establishment unit since 2008
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rue de Mévergnies(Gondre) 127830 Silly
Ground area
1,146 m²
Building footprint
223 m²
Volume, LiDAR
1,113 m³
Parcel 51026A0126/00E000, Wallonia · tallest building 11.4 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
SaPhi
Rue de Mévergnies(Gondre) 12, 7830 SillyWater collection, treatment and supply
since 20082.169.711.341
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
51026A0126/00E000 Wallonia 1,146 m² 1 · 223 m² 11.4 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 30,000 companies in sector 62200 we hold annual accounts for 18,394. 14,254 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company (pre-2019)
Founded28-03-2008
Fiscal year end31-12
Activities, NACEBEL
62020IT consultancy
62200Computer consultancy and computer facilities management
43211General electrical installation work
46500Wholesale of information and communication equipment
46520Wholesale trade
95100Repair and maintenance of computers and communication equipment
95110Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles
Sources
Crossroads Bank for EnterprisesNational Bank · 17 filingsAddress and cadastre registers

Data from official sources, last processed on 21-09-2026. Scores and ratios are computed by Checked and are not a credit decision.