Sane-Vantilt
Sane-Vantilt has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.05M and a net result of €197k. Equity is growing by ~26.6% per year across the filed fiscal years. Its solvency ranks better than 58% of 745 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.5% (low).
| Equity | €1.05M |
| Net result | €197k |
| Staff (FTE) | 36.7 |
| Better than sector | 58% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 48.6% | 41.4% | |
| Net result | €197k | €21k | |
| Equity | €1.05M | €177k | |
| Gross operating margin | €2.40M | €284k | |
| Staff costs | €1.86M | €220k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €496k | €587k | €615k | €358k |
| Net profit | €197k | €277k | €305k | €124k |
| Cash flow | €385k | €460k | €451k | €313k |
| Staff costs | €1.86M | €1.75M | €1.52M | €684k |
| Income taxes | €98k | €118k | €156k | €38k |
| Dividends | - | €101k | €43k | - |
| Total assets | €2.17M | €2.12M | €1.81M | €1.49M |
| Equity | €1.05M | €856k | €680k | €418k |
| Debt | €1.11M | €1.27M | €1.13M | €1.07M |
| of which ≤ 1y | €767k | €987k | €977k | €914k |
| of which > 1y | €285k | €281k | €154k | €156k |
| Working capital | €781k | €393k | €387k | €161k |
| Employees (FTE) | 36.7 | 35.2 | 33.4 | 25.6 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 2.02 | 1.40 | 1.40 | 1.18 |
| Quick ratio | 1.98 | 1.38 | 1.39 | 1.17 |
| Working capital ratio | 36.0% | 18.5% | 21.4% | 10.8% |
| Solvency | 48.6% | 40.3% | 37.5% | 28.1% |
| Debt / equity | 1.06 | 1.48 | 1.66 | 2.56 |
| Long-term debt ratio | 0.27 | 0.33 | 0.23 | 0.37 |
| Interest coverage | 25.34 | 57.70 | 53.19 | 45.10 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 9.1% | 13.1% | 16.8% | 8.4% |
| ROE | 18.7% | 32.4% | 44.9% | 29.7% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €2.17M | €2.12M | €1.81M | €1.49M |
| Fixed assets | 21/28 | €619k | €744k | €448k | €412k |
| Intangible fixed assets | 21 | €0 | €0 | €0 | - |
| Tangible fixed assets | 22/27 | €619k | €744k | €448k | €412k |
| Current assets | 29/58 | €1.55M | €1.38M | €1.36M | €1.07M |
| Stocks & contracts in progress | 3 | €26k | €16k | €4k | €4k |
| Amounts receivable within one year | 40/41 | €975k | €854k | €449k | €261k |
| Cash & bank | 54/58 | €528k | €370k | €906k | €799k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.17M | €2.12M | €1.81M | €1.49M |
| Equity | 10/15 | €1.05M | €856k | €680k | €418k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €560k | €560k | €661k | €399k |
| Accumulated profits (losses) | 14 | €475k | €277k | - | €0 |
| Amounts payable | 17/49 | €1.11M | €1.27M | €1.13M | €1.07M |
| Amounts payable after one year | 17 | €285k | €281k | €154k | €156k |
| Amounts payable within one year | 42/48 | €767k | €987k | €977k | €914k |
| Trade debts payable within one year | 44 | €136k | €83k | €157k | €71k |
| Income statement | |||||
| Gross operating margin | 9900 | €2.40M | €2.51M | €2.16M | €1.06M |
| Operating result | 9901 | €308k | €404k | €469k | €169k |
| Financial income | 75 | €7k | €2k | €3k | €1k |
| Financial charges | 65 | €20k | €10k | €12k | €8k |
| Result before taxes | 9903 | €295k | €396k | €461k | €162k |
| Income taxes | 67/77 | €98k | €118k | €156k | €38k |
| Net result for the period | 9904 | €197k | €277k | €305k | €124k |
| Result to be appropriated | 9905 | €197k | €277k | €305k | €148k |
-
BV SOLIDUMLegal entityDirector (executive)State Gazette act 25040226 (26-03-2025)Current18-12-2024 → present
| NACE primary | Day spas, saunas and steam baths(96230) |
| Legal form | Private limited company(610) |
| Incorporation | 08-08-2000 |
| Status | Active |
| Postal code | 3700 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 73006G0389/00C000 | Flanders | 5,005 m² | 1 · 1,141 m² | 0.3 m |
| 73069B0586/00W000 | Flanders | 3,104 m² | 1 · 1,048 m² | 9.7 m · 1 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
26-03-2025 2 directors appointed, 2 reappointed
- BV SOLIDUM, Directeur
- BV Solidum, Dagelijks bestuur
- VANTILT JOSEPH EDUARD, Directeur
- RITZEN RACHEL ANNIE, Directeur
Technical details
{
"events": [
{
"kind": "director_renew",
"role": "directeur",
"person": {
"rrn": null,
"name": "VANTILT JOSEPH EDUARD",
"address": "3720 Kortessem Reeweg 110",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": "2024-12-18",
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_renew",
"role": "directeur",
"person": {
"rrn": null,
"name": "RITZEN RACHEL ANNIE",
"address": "3720 Kortessem Reeweg 110",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": "2024-12-18",
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "directeur",
"person": null,
"reason": null,
"subkind": "regular",
"via_org": {
"kbo": null,
"name": "BV SOLIDUM",
"address": "3700 Tongeren Bilzersteenweg 411",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": "2024-12-18",
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "dagelijks_bestuur",
"person": null,
"reason": null,
"subkind": "regular",
"via_org": {
"kbo": null,
"name": "BV Solidum",
"address": "3700 Tongeren Bilzersteenweg 411",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": "2024-12-18",
"evidence_quote": "",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-03-26",
"filing_date": "2025-03-19",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2024-12-20",
"unanimous": null
},
{
"body": "bestuursorgaan",
"date": "2024-12-18",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0472.485.416",
"name_full": "SANE - VANTILT",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "Solidum bv",
"person_name": null,
"org_rep_person_name": "Willems Martijn",
"person_role_at_subject": null
},
"co_filed_documents": [
"het verslag van het bestuursorgaan dd. 18/12/2024",
"de notulen van algemene vergadering dd. 20/12/2024"
],
"corrected_publication_numac": null
}| Legal nameNL | Sane-Vantilt |