SAMY GAMES
The computed 12-month bankruptcy probability of SAMY GAMES is 0.4% (very low). The 2025 annual accounts show equity of €103k and a net result of €21k. Equity is growing by ~26.4% per year across the filed fiscal years. Its solvency ranks better than 61% of 272 sector peers (fiscal year 2025). The company has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €103k |
| Net result | €21k |
| Better than sector | 61% |
| Active | 15 yrs |
Strong profile, led by stability.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 32.2% | 22.6% | |
| Net result | €21k | €7k | |
| Equity | €103k | €30k | |
| Gross operating margin | €115k | €49k | |
| Total assets | €320k | €189k |
| Fiscal year | 2025 |
|---|---|
| Revenue | €969k |
| EBITDA | €63k |
| Net profit | €21k |
| Cash flow | €55k |
| Staff costs | - |
| Income taxes | €5k |
| Dividends | - |
| Total assets | €320k |
| Equity | €103k |
| Debt | €217k |
| of which ≤ 1y | €185k |
| of which > 1y | - |
| Working capital | €-48k |
| Employees (FTE) | - |
| 2025 | |
|---|---|
| Current ratio | 0.74 |
| Quick ratio | 0.74 |
| Working capital ratio | -15.0% |
| Solvency | 32.2% |
| Debt / equity | 2.11 |
| Long-term debt ratio | - |
| Interest coverage | 25.09 |
| Gross margin | 3.7% |
| Net margin | 2.2% |
| ROA | 6.6% |
| ROE | 20.5% |
| EBITDA margin | 6.5% |
| Days sales outstanding | 46d |
| Days payable outstanding | 72d |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €320k |
| Fixed assets | 21/28 | €183k |
| Tangible fixed assets | 22/27 | €171k |
| Financial fixed assets | 28 | €13k |
| Current assets | 29/58 | €137k |
| Amounts receivable within one year | 40/41 | €127k |
| Cash & bank | 54/58 | €4k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €320k |
| Equity | 10/15 | €103k |
| Contributions / capital | 10/11 | €25k |
| Reserves | 13 | €2k |
| Accumulated profits (losses) | 14 | €76k |
| Amounts payable | 17/49 | €217k |
| Amounts payable within one year | 42/48 | €185k |
| Trade debts payable within one year | 44 | €185k |
| Income statement | ||
| Turnover | 70 | €969k |
| Gross operating margin | 9900 | €115k |
| Operating result | 9901 | €29k |
| Financial income | 75 | €2 |
| Financial charges | 65 | €3k |
| Result before taxes | 9903 | €26k |
| Income taxes | 67/77 | €5k |
| Net result for the period | 9904 | €21k |
| Result to be appropriated | 9905 | €21k |
| NACE primary | 93293 |
| Legal form | Private limited company(610) |
| Incorporation | 31-03-2011 |
| Status | Active |
| Postal code | 1070 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21306C0162/00P000 | Brussels | 164 m² | - | - |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
12-12-2024 Transaction in capital or shares
Technical details
{
"events": [
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Mme Hermans Gerda",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 190,
"contribution_amount_eur": null
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Bruxellos",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-12-12",
"filing_date": "2024-12-04",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e_generale_extraordinaire",
"act_date": "2024-11-28",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": "2024-11-28"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0835.038.752",
"name_full": "SAMY GAMES",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 Responsabilit\u00E9 Limit\u00E9e",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": null,
"pct": 81.0,
"kind": "person",
"name": "Mme Zamora Monje Maria del Carmen",
"role": "Administrateur",
"n_shares": 810,
"share_class": null
},
{
"kbo": null,
"pct": 19.0,
"kind": "person",
"name": "Mme Hermans Gerda",
"role": null,
"n_shares": 190,
"share_class": null
}
],
"share_classes_after": []
}01-02-2024 1 director appointed, 1 resigning
- ZAMORA MONJE Maria del Carmen, Bestuurder
- HERMANS Gerda Theresia, Zaakvoerder
Technical details
{
"events": [
{
"kind": "decharge_granted",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de donner la d\u00E9charge au g\u00E9rant d\u00E9missionnaire pour l\u2019ex\u00E9cution de son mandat.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "gerant",
"person": {
"rrn": null,
"name": "HERMANS Gerda Theresia",
"address": "Jurbise, route d\u2019Ath, 365/A31",
"birth_date": "1965-04-17",
"profession": null,
"birth_place": "Turnhout"
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de mettre fin \u00E0 la fonction de g\u00E9rant de Madame HERMANS Gerda Theresia",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "ZAMORA MONJE Maria del Carmen",
"address": "Drogenbos, rue Fleurbeek, 24/0402",
"birth_date": "1965-05-10",
"profession": null,
"birth_place": "Ixelles"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "proc\u00E8de imm\u00E9diatement \u00E0 la nomination comme administrateur non statutaire pour une dur\u00E9e illimit\u00E9e de Madame ZAMORA MONJE Maria del Carmen",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": null,
"person": {
"rrn": null,
"name": "ZAMORA MONJE Maria del Carmen",
"address": "Drogenbos, rue Fleurbeek, 24/0402",
"birth_date": "1965-05-10",
"profession": null,
"birth_place": "Ixelles"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019actionnaire unique suivant est pr\u00E9sente et d\u00E9clare, sur pr\u00E9sentation du registre des actions nominatives, \u00EAtre titulaires du nombre d\u2019actions suivant : Madame ZAMORA MONJE Maria del Carmen, n\u00E9e \u00E0 Ixelles, le 10 mai 1965, domicili\u00E9e \u00E0 Drogenbos, rue Fleurbeek, 24/0402, propri\u00E9taire de mille (1.000)",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": "administrateur",
"person": {
"rrn": null,
"name": "HERMANS Gerda Theresia",
"address": "Jurbise, route d\u2019Ath, 365/A31",
"birth_date": "1965-04-17",
"profession": null,
"birth_place": "Turnhout"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Est \u00E9galement pr\u00E9sente : Madame HERMANS Gerda Theresia, n\u00E9e \u00E0 Turnhout, le 17 avril 1965, domicili\u00E9e \u00E0 Jurbise, route d\u2019Ath, 365/A31, administrateur.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Quentin DE RUYDTS",
"firm_city": null,
"firm_name": "Jean MARTROYE DE JOLY \u0026 Quentin DE RUYDTS, Notaires associ\u00E9s",
"office_city": "Forest-Bruxelles",
"is_associated": true
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-02-01",
"filing_date": "2024-01-30",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2024-01-24",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0835.038.752",
"name_full": "SAMY GAMES",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Quentin DE RUYDTS",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | SAMY GAMES |