SAMY.COM
SAMY.COM has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €19k and a net result of €7k. Equity is growing by ~53.5% per year across the filed fiscal years. Its solvency ranks better than 45% of 3369 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.3% (low).
| Equity | €19k |
| Net result | €7k |
| Better than sector | 45% |
| Active | 3 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 45.0% | 50.2% | |
| Net result | €7k | €9k | |
| Equity | €19k | €43k | |
| Gross operating margin | €20k | €27k | |
| Total assets | €43k | €99k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €18k | €11k | €6k |
| Net profit | €7k | €6k | €3k |
| Cash flow | €14k | €8k | €5k |
| Staff costs | - | €1k | €768 |
| Income taxes | €4k | €3k | €1k |
| Dividends | - | - | - |
| Total assets | €43k | €40k | €12k |
| Equity | €19k | €12k | €6k |
| Debt | €24k | €28k | €5k |
| of which ≤ 1y | €18k | €15k | €5k |
| of which > 1y | €5k | €13k | - |
| Working capital | €13k | €7k | €6k |
| Employees (FTE) | - | - | - |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 1.73 | 1.47 | 2.18 |
| Quick ratio | 1.73 | 1.47 | 2.18 |
| Working capital ratio | 31.4% | 17.8% | 54.2% |
| Solvency | 45.0% | 29.9% | 54.2% |
| Debt / equity | 1.22 | 2.34 | 0.85 |
| Long-term debt ratio | 0.27 | 1.07 | - |
| Interest coverage | 19.09 | 35.15 | 124.45 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 16.9% | 14.1% | 28.7% |
| ROE | 37.5% | 47.1% | 52.9% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €43k | €40k | €12k |
| Fixed assets | 21/28 | €11k | €18k | - |
| Tangible fixed assets | 22/27 | €11k | €18k | - |
| Current assets | 29/58 | €32k | €22k | €12k |
| Amounts receivable within one year | 40/41 | €6k | €276 | €2k |
| Cash & bank | 54/58 | €0 | €2 | €5k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €43k | €40k | €12k |
| Equity | 10/15 | €19k | €12k | €6k |
| Contributions / capital | 10/11 | €3k | €3k | €3k |
| Accumulated profits (losses) | 14 | €16k | €9k | €3k |
| Amounts payable | 17/49 | €24k | €28k | €5k |
| Amounts payable after one year | 17 | €5k | €13k | - |
| Amounts payable within one year | 42/48 | €18k | €15k | €5k |
| Trade debts payable within one year | 44 | €1k | €3k | €3k |
| Income statement | ||||
| Gross operating margin | 9900 | €20k | €16k | €7k |
| Operating result | 9901 | €12k | €9k | €5k |
| Financial income | 75 | €166 | €801 | - |
| Financial charges | 65 | €957 | €309 | €51 |
| Result before taxes | 9903 | €11k | €9k | €5k |
| Income taxes | 67/77 | €4k | €3k | €1k |
| Net result for the period | 9904 | €7k | €6k | €3k |
| Result to be appropriated | 9905 | €7k | €6k | €3k |
| NACE primary | Graphic design and visual communication(74120) |
| Legal form | Private limited company(610) |
| Incorporation | 10-03-2023 |
| Status | Active |
| Postal code | 1030 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21903B0326/00B002 | Brussels | 8,750 m² | 1 · 431 m² | 13.4 m · 4 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | SAMY.COM |