SAMTECHNICS
SAMTECHNICS has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €149k and a net result of €20k. Equity is growing by ~4.8% per year across the filed fiscal years. Its solvency ranks better than 89% of 154 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €149k |
| Net result | €20k |
| Staff (FTE) | 1 |
| Better than sector | 89% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 74.2% | 40.8% | |
| Net result | €20k | €9k | |
| Equity | €149k | €42k | |
| Gross operating margin | €97k | €43k | |
| Staff costs | €46k | €41k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | +80.4% | -65.4% | +213.7% | - |
| Net profit | - | - | +439.8% | - |
| Cash flow | +125.7% | -74.5% | +158.7% | - |
| Staff costs | +66.9% | -27.9% | +302.0% | - |
| Income taxes | +55.1% | -48.6% | +1671.8% | - |
| Dividends | - | - | - | - |
| Total assets | +9.7% | -24.4% | +58.9% | - |
| Equity | 0.0% | -0.2% | +40.9% | - |
| Debt | +52.4% | -63.4% | +99.8% | - |
| of which ≤ 1y | +52.4% | -62.4% | +120.3% | - |
| of which > 1y | - | -100.0% | -54.5% | - |
| Working capital | +11.7% | +11.5% | +134.0% | - |
| Employees (FTE) | 0.0% | 0.0% | +25.0% | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 3.66 | 4.62 | 2.22 | 2.15 |
| Quick ratio | 3.48 | 4.32 | 2.10 | 1.90 |
| Working capital ratio | 68.5% | 67.3% | 45.6% | 31.0% |
| Solvency | 74.2% | 81.4% | 61.6% | 69.5% |
| Debt / equity | 0.35 | 0.23 | 0.62 | 0.44 |
| Long-term debt ratio | - | 0.00 | 0.02 | 0.05 |
| Interest coverage | 86.41 | 8.83 | 99.33 | 33.27 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 10.0% | -0.2% | 17.9% | 5.3% |
| ROE | 13.4% | -0.2% | 29.0% | 7.6% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €201k | €183k | €242k | €152k |
| Fixed assets | 21/28 | €11k | €26k | €41k | €64k |
| Tangible fixed assets | 22/27 | €11k | €26k | €41k | €64k |
| Financial fixed assets | 28 | - | - | - | €0 |
| Current assets | 29/58 | €189k | €157k | €201k | €88k |
| Stocks & contracts in progress | 3 | €9k | €10k | €11k | €10k |
| Amounts receivable within one year | 40/41 | €110k | €89k | €125k | €57k |
| Cash & bank | 54/58 | €20k | €5k | €13k | €11k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €201k | €183k | €242k | €152k |
| Equity | 10/15 | €149k | €149k | €149k | €106k |
| Contributions / capital | 10/11 | €13k | €13k | €13k | €13k |
| Reserves | 13 | €136k | €136k | €136k | €93k |
| Accumulated profits (losses) | 14 | €0 | - | - | - |
| Amounts payable | 17/49 | €52k | €34k | €93k | €46k |
| Amounts payable after one year | 17 | - | €0 | €2k | €5k |
| Amounts payable within one year | 42/48 | €52k | €34k | €90k | €41k |
| Trade debts payable within one year | 44 | €17k | €8k | €66k | €25k |
| Income statement | |||||
| Gross operating margin | 9900 | €97k | €61k | €121k | €35k |
| Operating result | 9901 | €33k | €11k | €60k | €9k |
| Financial income | 75 | €0 | €1 | €74 | €391 |
| Financial charges | 65 | €550 | €3k | €767 | €730 |
| Result before taxes | 9903 | €33k | €8k | €59k | €9k |
| Income taxes | 67/77 | €13k | €8k | €16k | €894 |
| Net result for the period | 9904 | €20k | €-289 | €43k | €8k |
| Result to be appropriated | 9905 | €20k | €-289 | €43k | €8k |
| NACE primary | Construction of utility projects for electricity and telecommunications(42220) |
| Legal form | Private limited company(610) |
| Incorporation | 23-05-2014 |
| Status | Active |
| Postal code | 9140 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 46302D1507/00X005 | Flanders | 182 m² | 1 · 129 m² | 11.5 m · 3 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | SAMTECHNICS |
| Trade nameNL | O'BEAUTY |