Samre
ActiveSummary
The computed 12-month bankruptcy probability of Samre is 2.9% (moderate). The 2025 annual accounts show equity of €32,857 and a net result of €4,682. Equity has been growing by about 6.5% per year since 2019. The company has been active since 2017 and the Belgian Official Gazette contains no insolvency or warning signals.
Overview
Overview
Official details
Source: KBO- Status
- Active since 11-10-2017 Normal situation
- Registered office
- 10 active companies are registered at this address Source: KBO register, as of 4 November 2026.
- Activity
- “Alle activiteiten in de horecasector en het horecabedrijf in de ruimste zin van het…” (deed in Dutch)From the articles, 21 activitiesNo NACE code in the KBO yet
- Joint committee
- 302 Paritair Comité voor het hotelbedrijf · annual accounts 30-09-2024
- Establishment unit
- 2.269.756.745 2000 Antwerpen, since 11-10-2017
- Financial year end
- 30 September
- Peppol
- Reachable since 09-10-2025
Board and ownership
- Dellafaille LouisDirector
- Koninckx JulesDirector
- Jimmyz100%· score 682025 annual accounts of Jimmyz
- Holdings
- Shares in 1 company KFS 11
Financial position
- Bankruptcy probabilitywithin 12 months
- 2.9%
- Gross margin
- €15,673
- ▼ 61.7%
- Turnover
- ≈ €120,000
- estimated
- Profit
- €4,682
- ▼ 35.9%
- Equity
- €32,857
- ▲ 16.6%
- Total assets
- €124,835
- ▲ 67.2%
Score breakdownraises risk2 changes of registered office in 24 monthslowers riskSize: total assets €124,835Figures for financial year 2025 (filed on 28-04-2026)Show the evidence
Checked score
About 3 in 100 comparable companies go bankrupt within 12 months (an estimate).
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (no NACE code, micro). It does better than 31% of them on solvency, 13% on liquidity, 55% on profitability and 74% on growth.
The bankruptcy probability was computed on 04-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 30-09-2025.
Of the companies with a bankruptcy probability in the moderate class on 30-06-2025, 2.4% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
Signals
The company filed its last 7 accounts on average 26 days before the deadline. The Belgian median for financial year 2024 was 4 days before the deadline, and 38% of all filings were late.
Searched, nothing found (2)
Financials
Financials · financial year 2025, micro format
Annual accounts 2025 filed on 24-04-2026 PDF all 7 filings
Every figure per financial year
The operating result for 2025 is 40% lower than in 2024 and the lowest since 2020. It is the third fall in a row.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Staff
| Item | 30-09-2022 | 30-09-2023 | 30-09-2024 |
|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | - |
| full-time | 1 | 1 | - |
| part-time | 0 | 0 | - |
| in full-time equivalents | 1 | 1 | - |
| Average over the year, in full-time equivalents | 1 | 1 | 0.5 |
| On a permanent contract | 1 | 1 | - |
| Joined | - | - | 0 |
| Left | - | - | 1 |
Source: social balance sheet in the 2022 to 2024 annual accounts
Securities and guarantees
| Item | 30-09-2022 | 30-09-2023 | 30-09-2024 | 30-09-2025 |
|---|---|---|---|---|
| Pledge on the business | €38,163 | - | - | - |
Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
| Item | 30-09-2022 | 30-09-2023 | 30-09-2024 | 30-09-2025 |
|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €95,862 |
| Depreciation and write-downs of the year | €11,393 | €7,400 | €7,288 | €10,327 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Subsidies and aid
Flemish government
2023 · 1 entry · €2,000 awarded · €2,000 paid| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | - | €400 | - | - |
| Remuneration, social security and pensions62 | - | - | - | €37,256 | €40,609 | €24,823 | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €17,408 | €11,071 | €11,133 | €11,393 | €7,400 | €7,288 | €10,327 | ▲ 41.7% |
| Other operating charges640/8 | - | - | - | €177 | €1,887 | €534 | €387 | ▼ 27.4% |
| Gross operating margin9900 | €89,064 | €51,763 | €20,220 | €58,855 | €59,918 | €40,917 | €15,673 | ▼ 61.7% |
| Operating profit (loss)9901 | €10,436 | -€21,812 | €8,702 | €10,030 | €10,022 | €8,273 | €4,959 | ▼ 40.1% |
| Financial income75/76B | - | - | - | €3 | €0 | €140 | - | - |
| Recurring financial income75 | €49 | €37 | €63 | €3 | €0 | €140 | - | - |
| Financial charges65/66B | - | - | - | €1,931 | €830 | €1,112 | €276 | ▼ 75.2% |
| Recurring financial charges65 | €6,510 | €2,982 | €3,004 | €1,931 | €830 | €1,112 | €276 | ▼ 75.2% |
| Profit (loss) for the period before taxes9903 | €3,975 | -€24,756 | €5,761 | €8,103 | €9,192 | €7,300 | €4,682 | ▼ 35.9% |
| Profit (loss) for the period9904 | €3,975 | -€24,756 | €5,761 | €8,103 | €9,192 | €7,300 | €4,682 | ▼ 35.9% |
| Profit (loss) for the period to be appropriated9905 | €3,975 | -€24,756 | €5,761 | €8,103 | €9,192 | €7,300 | €4,682 | ▼ 35.9% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €135,745 | €109,500 | €89,027 | €79,559 | €72,579 | €74,658 | €124,835 | ▲ 67.2% |
| Formation expenses20 | €3,483 | €2,332 | €1,182 | €32 | €0 | - | - | - |
| Fixed assets21/28 | €68,339 | €56,607 | €50,705 | €40,463 | €33,094 | €23,946 | €109,482 | ▲ 357% |
| Intangible fixed assets21 | €1,060 | €1,570 | €1,005 | €440 | €215 | €0 | - | - |
| Tangible fixed assets22/27 | €63,559 | €55,037 | €47,839 | €38,163 | €31,019 | €23,946 | €109,482 | ▲ 357% |
| Land and buildings22 | - | - | - | €6 | €0 | - | - | - |
| Plant, machinery and equipment23 | - | - | - | €16,473 | €13,575 | €10,699 | €7,905 | ▼ 26.1% |
| Furniture and vehicles24 | - | - | - | €197 | €85 | €0 | - | - |
| Other tangible fixed assets26 | - | - | - | €21,487 | €17,359 | €13,247 | €101,577 | ▲ 667% |
| Financial fixed assets28 | €3,720 | - | €1,860 | €1,860 | €1,860 | €0 | - | - |
| Current assets29/58 | €63,924 | €50,561 | €37,140 | €39,065 | €39,485 | €50,711 | €15,354 | ▼ 69.7% |
| Stocks and contracts in progress3 | €10,580 | - | - | - | - | - | - | - |
| Amounts receivable within one year40/41 | €1,587 | €36,232 | €29,137 | €37,786 | €25,725 | €15,879 | €2,996 | ▼ 81.1% |
| Trade receivables40 | - | - | - | €37,784 | €25,450 | €15,349 | - | - |
| Other amounts receivable41 | - | - | - | €2 | €275 | €530 | €2,996 | ▲ 466% |
| Cash at bank and in hand54/58 | €41,439 | €13,924 | €4,751 | €891 | €10,464 | €30,750 | €12,357 | ▼ 59.8% |
| Deferred charges and accrued income490/1 | - | - | - | €388 | €3,295 | €4,083 | - | - |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €135,745 | €109,500 | €89,027 | €79,559 | €72,579 | €74,658 | €124,835 | ▲ 67.2% |
| Equity10/15 | €22,575 | -€2,182 | €3,579 | €11,682 | €20,874 | €28,175 | €32,857 | ▲ 16.6% |
| Contributions10/11 | €18,600 | - | - | €18,600 | €18,600 | €18,600 | €18,600 | = |
| Reserves13 | €3,975 | €3,975 | €3,975 | €3,975 | €3,975 | €9,575 | €14,257 | ▲ 48.9% |
| Non-distributable reserves130/1 | - | - | - | €1,860 | €1,860 | €0 | - | - |
| Reserves not available under the articles1311 | - | - | - | €1,860 | €1,860 | €0 | - | - |
| Distributable reserves133 | - | - | - | €2,115 | €2,115 | €9,575 | €14,257 | ▲ 48.9% |
| Profit (loss) carried forward14 | - | -€24,756 | -€18,995 | -€10,893 | -€1,700 | €0 | - | - |
| Amounts payable17/49 | €113,170 | €111,682 | €85,448 | €67,877 | €51,704 | €46,483 | €91,978 | ▲ 97.9% |
| Amounts payable after more than one year17 | €68,425 | €41,590 | €27,107 | €16,280 | €0 | - | - | - |
| Financial debts170/4 | - | - | - | €0 | - | - | - | - |
| Other amounts payable178/9 | - | - | - | €16,280 | €0 | - | - | - |
| Amounts payable within one year42/48 | €44,745 | €70,092 | €57,825 | €50,837 | €51,254 | €46,483 | €91,978 | ▲ 97.9% |
| Current portion of amounts payable after more than one year42 | - | - | - | €10,827 | €0 | - | - | - |
| Trade debts44 | €20,978 | €22,294 | €8,520 | €9,875 | €15,789 | €8,463 | €11,780 | ▲ 39.2% |
| Suppliers440/4 | - | - | - | €9,875 | €15,789 | €8,463 | €11,780 | ▲ 39.2% |
| Taxes, remuneration and social security45 | - | - | - | €7,156 | €4,729 | €973 | - | - |
| Taxes450/3 | - | - | - | €2,892 | €0 | - | - | - |
| Remuneration and social security454/9 | - | - | - | €4,264 | €4,729 | €973 | - | - |
| Other amounts payable47/48 | - | - | - | €22,980 | €30,736 | €37,048 | €80,198 | ▲ 116% |
| Accrued charges and deferred income492/3 | - | - | - | €760 | €450 | €0 | - | - |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €3,975 | -€24,756 | €5,761 | €8,103 | €9,192 | €7,300 | €4,682 | ▼ 35.9% |
| + Depreciation and write-downs630 | €17,408 | €11,071 | €11,133 | €11,393 | €7,400 | €7,288 | €10,327 | ▲ 41.7% |
| Operating cash flow (approximation) | €21,383 | -€13,686 | €16,894 | €19,495 | €16,592 | €14,588 | €15,010 | ▲ 2.9% |
| Investment in fixed assets (approximation) | - | €661 | -€5,230 | -€1,150 | -€32 | €1,860 | -€95,862 | - |
| Change in cash | - | -€27,515 | -€9,173 | -€3,860 | €9,573 | €20,286 | -€18,393 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 3,274 companies had the same profile as Samre has now. Two years later, 94.7% were still going and 2.5% had gone bankrupt.
- Micro
- 5 to 10 years old
- solvency 10 to 30%
- a profit under 5% of the balance sheet
Another 0.2% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of Samre itself: 2.9% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 3,274 companies, not a prediction for Samre. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Filings with the National Bank (7)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 24-04-2026 | 2026-00089457 | |
| 30-09-2024 | micro format | 16-04-2025 | 2025-00070392 | |
| 30-09-2023 | micro format | 14-03-2024 | 2024-00044259 | |
| 30-09-2022 | micro format | 13-04-2023 | 2023-00059516 | |
| 30-09-2021 | micro format | 11-03-2022 | 2022-07600590 | |
| 30-09-2020 | micro format | 29-03-2021 | 2021-09400471 | |
| 30-09-2019 | micro format | 15-04-2020 | 2020-09200595 |
Board & ownership
Directors
Owners and capital
Shareholders
1 ownerChain of control
- Jimmyz
- Samre
Owners 1
- JimmyzparentSourceaccounts Jimmyz 2025Equity €320,784 Profit of €184,570 in 2025 (profit of €134,213 in 2024) Checked score 68100%
Capital transactions
- 09-04-2024 Converted to unavailable equity
Mandate history
- Board
- mandate already running before its first mention
| Name | Functions and periods |
|---|---|
| Dellafaille Louis |
|
| Koninckx Jules |
|
| Rema |
|
| Reza Nassiri Goortani |
|
Articles of association
- Board ruleThese rules set how the board is made up, meets and takes decisions.
- At least 1 director
Articles of association, deed of 09-04-2024 (in Dutch)
Network & group
Holdings and subsidiaries
1 holdingHoldings 1
- Sourceown accounts 30-09-2023Equity €478,317 Profit of €142,631 in 2025 (profit of €66,094 in 2024) Checked score 8910%
Companies at the same address
9 other companies- Jimmyz Registered office · since 27-09-2023Founded in 2023 · 9.4 FTE (2025) 1000.353.179
- MUNCH SUPERFOOD Registered office · since 16-09-2020Founded in 2020 · total assets €1.0m (2024) · accounts filed late 0749.664.203
- Jules Koninckx Consultancy Registered office · since 01-07-2019Founded in 2019 · total assets €291,226 (2025) 0728.499.890
- Depoortere, Tatiana (sole trader) Establishment · since 01-10-2017Founded in 2017 0679.897.744
- Advocatenkantoor Annick Boljau Establishment · since 28-06-2017Founded in 2017 · total assets €626,941 (2025) 0677.669.318
- Schuerewegen, Shanna (sole trader) Establishment · since 01-10-2011Founded in 2011 0838.500.266
- Ooms, Jelle (sole trader) Establishment · since 01-10-2004Founded in 2004 0812.440.524
- Advocatenkantoor Thierry l'Allemand Establishment · since 02-07-1999Founded in 1999 · total assets €944,216 (2024) · accounts filed late 0466.525.557
- Vereniging van Mede-eigenaars te Antwerpen, Britselei 47-49 en Stockmansstraat 3-4 Registered office · since 01-08-1995Founded in 1995 0555.815.938
Connections & network
3 connected companies, 4 earlier tiesTimeline
Acts, filings and financial milestones
17-08
Gazette deed
Registered office moved within AntwerpNew seat: Britselei 47 bus 1, 2000 Antwerpen · Previous seat: Maarschalk Gérardstraat 6, 2000 Antwerpen3 points ▸
- General meeting, 17-04-2026
- Registered-office move, Britselei 47 bus 1, 2000 Antwerpen
- Power of attorney, BV Meesters Accountants
- The act holds 1 more point.
21-05
Gazette deed
Registered office moved within AntwerpNew seat: Maarschalk Gérardstraat 6, 2000 Antwerpen · Previous seat: Melkmarkt 13, 2000 Antwerpen · Resignation: BV Rema (director)5 points ▸
- General meeting, 28-03-2025
- Director resignation, BV Rema
- Director appointment, Jules Koninckx
- Director appointment, Louis Dellafaille
- Registered-office move, Maarschalk Gérardstraat 6, 2000 Antwerpen
09-04
Gazette deed
Change of role: REMA, from manager and director to directorPermanent representative: NASSIRI GOORTANI Reza · Legal-form conversion: from private limited company (pre-2019) to private limited company · Director discharge: REMA7 points ▸
- Legal-form conversion, from private limited company (pre-2019) to private limited company
- 100 shares
- Director resignation, REMA (manager and director)
- Director appointment, REMA (director (not named in the articles))
- Permanent representative, NASSIRI GOORTANI Reza
- Director discharge, REMA
- Registered office clause, Melkmarkt 6, 2000 Antwerpen
- The act holds 5 more points.
27-07
Gazette deed
Permanent representative: Nassiri Goortani RezaRegistered office clause: Melkmarkt 6 2000 Antwerpen3 points ▸
- General meeting, 22-05-2023
- Registered office clause, Melkmarkt 6 2000 Antwerpen
- Permanent representative, Nassiri Goortani Reza
- The act holds 1 more point.
18-04
Gazette deed
1 director appointed, 1 director resigningResignation: Nassiri Goortani Reza (director) · Appointment: Rema (director) · Permanent representative: Nassiri Goortani Reza4 points ▸
- General meeting, 01-09-2022
- Director resignation, Nassiri Goortani Reza
- Director appointment, Rema
- Permanent representative, Nassiri Goortani Reza
11-01
Gazette deed
Registered-office moveDirector in office: Reza Nassiri (manager)3 points ▸
- General meeting, 26-02-2018
- Registered-office move, Melkmarkt 13 2000 Antwerpen
- Director in office, Reza Nassiri (manager)
Show earlier events
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Register details
Identity
KBO recordRegistered office and establishments
Activities
21 activities
- Alle activiteiten in de horecasector en het horecabedrijf in de ruimste zin van het woord, omvattende onder meer:
- Het uitbaten van één of meer afhaalrestaurants, restaurants van het traditionele type, café-restaurants (tavernen), fast food-zaken, snackbars, frituren, en dergelijke meer;
- Het uitbaten van één of meer drankgelegenheden, café's, discotheken, dancings, en dergelijke meer;
- Het verzorgen van feesten en recepties;
- Het bereiden en thuisbezorgen van maaltijden en bereide schotels;
- De aan- en verkoop, in- en export, groot- en kleinhandel, het in huur nemen en verhuren, de herstelling, onderhoud, installatie en uitbating van alle horeca-materiaal, horeca-toestellen, uitrusting en toebehoren, evenals van alle automatische ontspannings- en amusementsspelen, toestellen en bijbehoren;
- Het terbeschikking stellen van allerhande ruimten;
- De in- en uitvoer, groot- en kleinhandel van alle voedingswaren en dranken;
- De in- en uitvoer, groot- en kleinhandel van wijn;
- Het begeleiden van en het adviseren van derden bij het inrichten en het uitbaten van horeca- en aanverwante bedrijven;
- Het afsluiten van kredieten als kredietnemer, het in waarborg geven van alle roerende en onroerende goederen;
- Het verwerven, vervreemden, huren, laten bouwen of doen herbouwen, de promotie van onroerende goederen, evenals welkdanige transacties in de meest ruime zin, met inbegrip van onroerende leasing, zowel als leasingnemer dan als leasinggever;
- Het verlenen van administratieve en zakelijke diensten en bijstand aan het bedrijfsleven en personen;
- Het verlenen aan het bedrijfsleven, ondernemingen en personen, al dan niet bezoldigd, van alle bijstand en advies hetzij op technisch, industrieel, commercieel of administratief vlak, hetzij op het vlak van algemeen beheer of financieel;
- Adviesbureaus op het gebied van bedrijfsvoering en beheer;
- Het verlenen van adviezen en hulp aan het bedrijfsleven op het gebied van planning, organisatie, efficiëntie en toezicht, het verschaffen van informatie aan de bedrijfsleiding;
- Het berekenen van de kosten en baten van de voorgestelde maatregelen op het gebied van planning, organisatie, efficiëntie;
- Het uitvoeren van alle secretariaatswerk;
- Het uitbaten van computeradviesbureaus;
- De aan- en verkoop van allerhande meubels, antiek en hedendaags, kunstobjecten, decoratiematerialen en alles voor de inrichting van onroerende goederen, in de ruimste zin van het woord; de aan- en verkoop van allerhande kledij;
- De aan- en verkoop, in- en export, groot- en kleinhandel van andere goederen dan horecamateriaal, zoals decoratiemateriaal, schilder- en behangmaterialen, schilderijen en andere kunstvoorwerpen, en dergelijke meer;
Invoicing and payment
Financial year and general meeting
Accounts at the NBBSites & property
Buildings and parcels at the address
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 11810K2755/00M004 | Flanders | 504 m² | 1 · 213 m² | 27.8 m · 9 |