SamCoTec
SamCoTec has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €296k and a net result of €208k. Equity is growing by ~42.9% per year across the filed fiscal years. Its solvency ranks better than 45% of 9197 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €296k |
| Net result | €208k |
| Better than sector | 45% |
| Active | 5 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 49.1% | 54.7% | |
| Net result | €208k | €17k | |
| Equity | €296k | €67k | |
| Gross operating margin | €70k | €40k | |
| Total assets | €602k | €142k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €68k | €87k | €63k |
| Net profit | €208k | €54k | €40k |
| Cash flow | €209k | €55k | €42k |
| Staff costs | - | - | - |
| Income taxes | €68k | €19k | €14k |
| Dividends | €100k | - | - |
| Total assets | €602k | €384k | €345k |
| Equity | €296k | €188k | €134k |
| Debt | €307k | €196k | €211k |
| of which ≤ 1y | €166k | €30k | €21k |
| of which > 1y | €134k | €159k | €184k |
| Working capital | €425k | €52k | €21k |
| Employees (FTE) | - | - | - |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 3.56 | 2.76 | 1.97 |
| Quick ratio | 3.56 | 2.76 | 1.97 |
| Working capital ratio | 70.6% | 13.7% | 6.0% |
| Solvency | 49.1% | 49.0% | 39.0% |
| Debt / equity | 1.04 | 1.04 | 1.57 |
| Long-term debt ratio | 0.45 | 0.85 | 1.37 |
| Interest coverage | 6.37 | 6.79 | 8.33 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 34.5% | 14.0% | 11.5% |
| ROE | 70.2% | 28.5% | 29.6% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €602k | €384k | €345k |
| Fixed assets | 21/28 | €11k | €301k | €303k |
| Tangible fixed assets | 22/27 | €11k | €12k | €14k |
| Financial fixed assets | 28 | €0 | €289k | €289k |
| Current assets | 29/58 | €591k | €82k | €42k |
| Amounts receivable within one year | 40/41 | €525k | €17k | €14k |
| Cash & bank | 54/58 | €65k | €65k | €28k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €602k | €384k | €345k |
| Equity | 10/15 | €296k | €188k | €134k |
| Contributions / capital | 10/11 | €15k | €15k | €15k |
| Reserves | 13 | €281k | €173k | €119k |
| Accumulated profits (losses) | 14 | €0 | - | - |
| Amounts payable | 17/49 | €307k | €196k | €211k |
| Amounts payable after one year | 17 | €134k | €159k | €184k |
| Amounts payable within one year | 42/48 | €166k | €30k | €21k |
| Trade debts payable within one year | 44 | €1k | €2k | €2k |
| Income statement | ||||
| Gross operating margin | 9900 | €70k | €88k | €64k |
| Operating result | 9901 | €67k | €85k | €62k |
| Financial income | 75 | €220k | - | €0 |
| Financial charges | 65 | €11k | €13k | €8k |
| Result before taxes | 9903 | €275k | €73k | €54k |
| Income taxes | 67/77 | €68k | €19k | €14k |
| Net result for the period | 9904 | €208k | €54k | €40k |
| Result to be appropriated | 9905 | €208k | €54k | €40k |
Former directors (1)
-
VAN HOYE SamuelNon-statutory directorState Gazette act 23322342 (14-03-2023)Former- → 14-03-2023
| NACE primary | Activities of building architects(71111) |
| Legal form | Private limited company(610) |
| Incorporation | 07-01-2021 |
| Status | Active |
| Postal code | 9840 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44012C0099/00K005 | Flanders | 466 m² | 1 · 86 m² | 0.1 m |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
14-03-2023 1 director appointed, 1 resigning, 1 reappointed
- TRIACCOUNT, Gedelegeerd bestuurder
- VAN HOYE Samuel, Niet-statutair bestuurder
- VAN HOYE Samuel, Niet-statutair bestuurder
Technical details
{
"events": [
{
"kind": "decharge_granted",
"role": "commissaris",
"person": null,
"reason": null,
"subkind": "regular",
"via_org": {
"kbo": null,
"name": "BV VGD Bedrijfsrevisoren",
"address": "8500 Kortrijk, Spinnerijkaai 43A",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Met eenparigheid van stemmen ontslaat de vergadering de voorzitter van het voorlezen van: - het verslag van de bedrijfsrevisor betreffende voormelde staat van activa en passiva, overeenkomstig artikel 14:4 van het Wetboek van vennootschappen en verenigingen, opgesteld op 28 februari 2023 door de BV ",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "niet_statutair",
"person": {
"rrn": null,
"name": "VAN HOYE Samuel",
"address": "9840 De Pinte, Elsboslaan 11",
"birth_date": "1987-10-19",
"profession": null,
"birth_place": "Deinze"
},
"reason": "eervol",
"subkind": "regular",
"via_org": null,
"statutory": "niet_statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "De vergadering verleent eervol ontslag aan volgende niet-statutaire zaakvoerder: de heer VAN HOYE Samuel, geboren te Deinze op 19 oktober 1987, wonende te 9840 De Pinte, Elsboslaan 11, voornoemd.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_renew",
"role": "niet_statutair",
"person": {
"rrn": null,
"name": "VAN HOYE Samuel",
"address": "9840 De Pinte, Elsboslaan 11",
"birth_date": "1987-10-19",
"profession": null,
"birth_place": "Deinze"
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "niet_statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "Wordt herbenoemd als niet-statutaire bestuurder van de vennootschap en voor onbepaalde duur: de heer VAN HOYE Samuel, voornoemd, die verklaart dit mandaat uitdrukkelijk te aanvaarden en verklaart dat er tegen hem geen beroepsverbod werd uitgesproken.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "gedelegeerd_bestuurder",
"person": null,
"reason": null,
"subkind": "regular",
"via_org": {
"kbo": null,
"name": "TRIACCOUNT",
"address": "8310 Brugge (Assebroek), Baron Ruzettelaan 288",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De algemene vergadering heeft tevens besloten om met \u00E9\u00E9nparigheid van stemmen volmacht toe te kennen aan \u0022TRIACCOUNT\u0022 BV, met zetel te 8310 Brugge (Assebroek), Baron Ruzettelaan 288, haar bedienden en aangestelden, met mogelijkheid tot indeplaatsstelling, met de bevoegdheid om alleen op te treden,te",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Ward BULTEREYS",
"firm_city": null,
"firm_name": "Henrist, De Mulder en Bultereys, Geassocieerde Notarissen",
"office_city": "Merelbeke",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2023-03-14",
"filing_date": "2023-03-10",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-03-08",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0760.961.238",
"name_full": "SamCoTec",
"legal_form": "Commanditaire vennootschap"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Ward Bultereys",
"org_rep_person_name": null,
"person_role_at_subject": "notaris"
},
"co_filed_documents": [
"uitgifte van de akte",
"verslag bedrijfsrevisor houdende de omzetting",
"verslag bestuursorgaan houdende de omzetting",
"staat van activa en passiva",
"de geco\u00F6rdineerde statuten"
],
"corrected_publication_numac": null
}| Legal nameNL | SamCoTec |