Sambre et Meuse
The computed 12-month bankruptcy probability of Sambre et Meuse is 0.3% (very low). The 2024 annual accounts show negative equity (€-137k) and a net result of €-130k. Equity is shrinking by ~90.4% per year across the filed fiscal years. Its solvency ranks better than 10% of 45 sector peers (fiscal year 2024). The company has been active since 1981 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-137k |
| Net result | €-130k |
| Staff (FTE) | 20 |
| Better than sector | 10% |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -44.9% | 22.7% | |
| Net result | €-130k | €16k | |
| Equity | €-137k | €512k | |
| Gross operating margin | €1.11M | €1.79M | |
| Staff costs | €1.20M | €1.77M |
Show 12 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | volledig |
| Revenue | - |
| EBITDA | €-102k |
| Net profit | €-130k |
| Cash flow | €-105k |
| Staff costs | €1.20M |
| Income taxes | €142 |
| Dividends | - |
| Total assets | €304k |
| Equity | €-137k |
| Debt | €440k |
| of which ≤ 1y | €389k |
| of which > 1y | €52k |
| Working capital | €-183k |
| Employees (FTE) | 20.0 |
| 2024 | |
|---|---|
| Current ratio | 0.53 |
| Quick ratio | 0.52 |
| Working capital ratio | -60.4% |
| Solvency | -44.9% |
| Debt / equity | -3.23 |
| Long-term debt ratio | -0.38 |
| Interest coverage | -32.92 |
| Gross margin | - |
| Net margin | - |
| ROA | -42.9% |
| ROE | 95.4% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €304k |
| Fixed assets | 21/28 | €99k |
| Intangible fixed assets | 21 | €56 |
| Tangible fixed assets | 22/27 | €73k |
| Financial fixed assets | 28 | €25k |
| Current assets | 29/58 | €205k |
| Stocks & contracts in progress | 3 | €1k |
| Amounts receivable within one year | 40/41 | €167k |
| Cash & bank | 54/58 | €27k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €304k |
| Equity | 10/15 | €-137k |
| Contributions / capital | 10/11 | €12k |
| Accumulated profits (losses) | 14 | €-149k |
| Amounts payable | 17/49 | €440k |
| Amounts payable after one year | 17 | €52k |
| Amounts payable within one year | 42/48 | €389k |
| Trade debts payable within one year | 44 | €156k |
| Income statement | ||
| Gross operating margin | 9900 | €1.11M |
| Operating result | 9901 | €-127k |
| Financial income | 75 | €1 |
| Financial charges | 65 | €3k |
| Result before taxes | 9903 | €-130k |
| Income taxes | 67/77 | €142 |
| Net result for the period | 9904 | €-130k |
| Result to be appropriated | 9905 | €-130k |
-
Marie Christine GriveauManaging directorState Gazette act 23305507 (17-01-2023)Current17-01-2023 → present
-
SA ValaurbenLegal entityManaging director· perm. rep.: Jean Michel VoyerState Gazette act 23305507 (17-01-2023)Current17-01-2023 → present
-
SRL BauhéLegal entityManaging director· perm. rep.: Yves ChrétienState Gazette act 23305507 (17-01-2023)Current17-01-2023 → present
-
Valérie VoyerManaging directorState Gazette act 23305507 (17-01-2023)Current17-01-2023 → present
| NACE primary | Rusthuizen voor ouderen (ROB)(87301) |
| Legal form | Private limited company(610) |
| Incorporation | 30-04-1981 |
| Status | Active |
| Postal code | 5060 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 92007E0388/00K003 | Wallonia | 1,872 m² | 1 · 159 m² | 14.4 m · 4 fl. |
| 52033A0346/00E000 | Wallonia | 1,413 m² | 1 · 259 m² | 9.9 m · 3 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 9 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
17-01-2023 7 directors appointed
- Marie Christine Griveau, Gedelegeerd bestuurder
- Valérie Voyer, Gedelegeerd bestuurder
- Jean Michel Voyer, Gedelegeerd bestuurder
- Yves Chrétien, Gedelegeerd bestuurder
- Jean Michel Voyer, Gedelegeerd bestuurder
- Gaetan Quenon, Notaire
- Gaetan Quenon, Notaire
Technical details
{
"events": [
{
"kind": "decharge_granted",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Jean Michel Voyer",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "SA Valaurben",
"address": null,
"country": null,
"legal_form": "SA"
},
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "Ils d\u00E9cident d\u2019accepter la d\u00E9mission de la SA Home Gai Logis repr\u00E9sent\u00E9e par monsieur Jean Michel Voyer, de son mandat d\u2019administrateur",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Marie Christine Griveau",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "Et de nommer au titre d\u2019administrateurs : \u2022 Madame Marie Christine Griveau",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Val\u00E9rie Voyer",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "\u2022 Madame Val\u00E9rie Voyer",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Jean Michel Voyer",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "SA Valaurben",
"address": null,
"country": null,
"legal_form": "SA"
},
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "\u2022 La SA Valaurben repr\u00E9sent\u00E9e par monsieur Jean Michel Voyer",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Yves Chr\u00E9tien",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "SRL Bauh\u00E9",
"address": null,
"country": null,
"legal_form": "SRL"
},
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "\u2022 La SRL Bauh\u00E9 repr\u00E9sent\u00E9e par monsieur Yves Chr\u00E9tien",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "Jean Michel Voyer",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "SA Valaurben",
"address": null,
"country": null,
"legal_form": "SA"
},
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "Les administrateurs d\u00E9cident de nommer comme administrateur-d\u00E9l\u00E9gu\u00E9 la SA Valaurben repr\u00E9sent\u00E9e par monsieur Jean Michel Voyer",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "notaire",
"person": {
"rrn": null,
"name": "Gaetan Quenon",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Tous pouvoirs sont d\u00E9l\u00E9gu\u00E9s au notaire Gaetan Quenon de r\u00E9sidence \u00E0 Tournai aux fins de proc\u00E9der \u00E0 la publication de la pr\u00E9sente modification aux annexes du Moniteur Belge et/ou au d\u00E9p\u00F4t au greffe",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "notaire",
"person": {
"rrn": null,
"name": "Gaetan Quenon",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Tous pouvoirs sont d\u00E9l\u00E9gu\u00E9s au notaire Gaetan Quenon de r\u00E9sidence \u00E0 Tournai aux fins de proc\u00E9der \u00E0 la publication de la pr\u00E9sente modification aux annexes du Moniteur Belge et/ou au d\u00E9p\u00F4t au greffe",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Gaetan Quenon",
"firm_city": null,
"firm_name": null,
"office_city": "Tournai",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-01-17",
"filing_date": "2023-01-13",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-01-09",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0421.624.752",
"name_full": "Sambre et Meuse",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Gaetan Quenon",
"org_rep_person_name": null,
"person_role_at_subject": "notaire"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | Sambre et Meuse |