Summary
Conclusion
the dossier summarised in one paragraphThe computed 12-month bankruptcy probability of SAMAX is 0.7% (low). The 2025 annual accounts show equity of €307k and a net result of €144k. Equity is growing by ~6.2% per year across the filed fiscal years. Its solvency ranks better than 74% of 249 sector peers (fiscal year 2025). The company has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals.
Based on the State Gazette, CBE and 8 annual accounts.
Signals
2 signals · with evidenceSignals are derived from the filed annual accounts and the sector comparison. No composite score: each signal is separately verifiable at the source.
Filing behaviour
From the deposit records, complete market-wide| Year closed | Due by | Filed | Variance | Reference |
|---|---|---|---|---|
| 31-03-2025 | 31-10-2025 | 17-12-2025 | 47 d late | 2025-00583379 |
| 31-03-2024 | 31-10-2024 | 11-09-2024 | 50 d early | 2024-00458755 |
| 31-03-2023 | 31-10-2023 | 28-08-2023 | 64 d early | 2023-00361435 |
| 31-03-2022 | 31-10-2022 | 31-10-2022 | on the day | 2022-20517231 |
| 31-12-2021 | 31-07-2022 | 29-06-2022 | 32 d early | 2022-20148480 |
| 31-12-2020 | 31-07-2021 | 29-07-2021 | 2 d early | 2021-42200293 |
| 31-12-2019 | 31-07-2020 | 31-08-2020 | 31 d late | 2020-49500247 |
| 31-12-2018 | 31-07-2019 | 30-08-2019 | 30 d late | 2019-61300037 |
| 31-12-2017 | 31-07-2018 | 06-06-2018 | 55 d early | 2018-16100225 |
| 31-12-2016 | 31-07-2017 | 08-06-2017 | 53 d early | 2017-16200099 |
Source: the National Bank's deposit records. Those records are complete, including for years whose figures we have not read yet. Filing late covers nearly half the market and is therefore not scored; only not filing, being more than 90 days late and breaking a punctual record carry weight.
Trust signals
2 signalsAdministrative Flags
Bankruptcy probability (12 mo)
Checked model v1 · free for everyoneStatistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Financials
Annual accounts & ratios
Source: NBB · 2025How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 32.6% | 13.9% | |
| Net result | €144k | €19k | |
| Equity | €307k | €95k | |
| Gross operating margin | €530k | €323k | |
| Staff costs | €227k | €281k |
Show 14 other metrics
| Fiscal year | 2025 |
|---|---|
| Deposit | volledig |
| Revenue | - |
| EBITDA | €271k |
| Net profit | €144k |
| Cash flow | €227k |
| Staff costs | €227k |
| Income taxes | €37k |
| Dividends | €100k |
| Total assets | €941k |
| Equity | €307k |
| Debt | €635k |
| of which ≤ 1y | €602k |
| of which > 1y | - |
| Working capital | €129k |
| Employees (FTE) | 5.0 |
| 2025 | |
|---|---|
| Current ratio | 1.21 |
| Quick ratio | 0.77 |
| Working capital ratio | 13.7% |
| Solvency | 32.6% |
| Debt / equity | 2.07 |
| Long-term debt ratio | - |
| Interest coverage | 30.84 |
| Gross margin | - |
| Net margin | - |
| ROA | 15.3% |
| ROE | 47.0% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €941k |
| Fixed assets | 21/28 | €210k |
| Tangible fixed assets | 22/27 | €208k |
| Financial fixed assets | 28 | €1k |
| Current assets | 29/58 | €732k |
| Stocks & contracts in progress | 3 | €267k |
| Amounts receivable within one year | 40/41 | €62k |
| Cash & bank | 54/58 | €364k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €941k |
| Equity | 10/15 | €307k |
| Contributions / capital | 10/11 | €50k |
| Reserves | 13 | €5k |
| Accumulated profits (losses) | 14 | €252k |
| Amounts payable | 17/49 | €635k |
| Amounts payable within one year | 42/48 | €602k |
| Trade debts payable within one year | 44 | €339k |
| Income statement | ||
| Gross operating margin | 9900 | €530k |
| Operating result | 9901 | €188k |
| Financial income | 75 | €2k |
| Financial charges | 65 | €9k |
| Result before taxes | 9903 | €181k |
| Income taxes | 67/77 | €37k |
| Net result for the period | 9904 | €144k |
| Result to be appropriated | 9905 | €144k |
Health barometer
FY 2025 · computedThe full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →Directors
Directors & mandates
4 directorsHistoric, not recently confirmed (2)
-
Not recently confirmedlast confirmed in an act from 2018
-
ECLIPSEPrivate limited companyManaging director· perm. rep.: GEERAERTS CarolineState Gazette act 16051505 (13-04-2016)Not recently confirmedlast confirmed in an act from 2016
Former directors (2)
-
Former- → 27-08-2018
-
Former- → 22-03-2016
Insolvency mandates
Legal Structure
| NACE primary | Detailhandel in huismeubilair(47551) |
| Legal form | Private limited company(610) |
| Incorporation | 08-12-2010 |
| Status | Active |
| Postal code | 1300 |
Structure & network
Connections & network
3 connected companiesOwnership & control
1 partyEach band states what its claims rest on. A board seat is influence over the board, not ownership. Court mandates (receiver, interim administrator) and liquidation mandates do not link companies and are therefore absent here; they belong under Directors & mandates.
Locations & real estate
Registered office
on the map · from the address registerReal-estate footprint
Source: CBE × cadastre · address linkingParcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25006A0145/00L002 | Wallonia | 6,868 m² | 1 · 3,281 m² | 8.1 m · 2 fl. |
Publications
Lifecycle & Insolvency Signals
Belgisch Staatsblad · acts
7 acts08-06-2026 Notarial deed · General meeting · Incorporation · Statute amendment
- Filing: 2026-05-28 · SAMAX
- Notarial deed: 2026-04-23 · SAMAX
- General meeting: 2026-04-23 · SAMAX
- Incorporation: 2010-12-08 · SAMAX
- Statute amendment: 2022-03-23 · SAMAX
- Auditor waiver · SAMAX
- Auditor report: 2026-04-22 · Stéphanie GUEVARS
- Merger: date: 2026-04-23, type: absorption, shares_issued: 1035 · SAMAX
- Accounting effect: 2026-04-01 · SAMAX
- Dissolution: date: 2026-04-23, type: sans liquidation, condition: vote de la fusion par l'autre société concernée · SAMAX
- Share transfer: action: annulation · ECLIPSE
- Officer discharge: condition: approbation par l'assemblée générale des actionnaires de la société absorbante des comptes annuels établis postérieurement à la fusion · SAMAX
- Power of attorney: 2026-04-23 · SAMAX
- Real estate declaration: expiry: 2034-05-25, address: Arlon, Parc de I'Hydrion, local n° 500 · SAMAX
- Real estate declaration: expiry: 2034-03-31, address: Marche-en-Famenne, rue du Parc Industriel · SAMAX
- Real estate declaration: expiry: 2031-06-01, address: St-Vaast (La Louvière), chaussée de Mons 560 · SAMAX
- Real estate declaration: expiry: 2034-06-30, address: Liège, boulevard Cuvre et Zinc 1 et boulevers de Froidmont 11 · SAMAX
- Publication: 2026-06-08
- Act object: PROCES-VERBAL DE FUSION PAR ABSORPTION - SOCIETE ABSORBEE
04-03-2026 Change in the board of directors
31-03-2022 Registered office moved from Marche-en-Famenne to Wavre
- rue du Parc Industriel 3, 6900 Marche-en-Famenne → avenue Zénobe Gramme 46, 1300 Wavre
01-10-2018 1 director appointed, 1 resigning
- MOXHET Florent, Gedelegeerd bestuurder
- GEERAERTS Caroline, Gedelegeerd bestuurder
13-04-2016 1 director appointed, 1 resigning
- GEERAERTS Caroline, Gedelegeerd bestuurder
- GORET Xavier, Gedelegeerd bestuurder
13-04-2016 Transaction in capital or shares
25-07-2014 Registered office moved from NASSOGNE to MARCHE-EN-FAMENNE
- RUE DE LA COLLINE 25, 6953 NASSOGNE → Rue du Parc Industriel 3A, 6900 MARCHE-EN-FAMENNE
Analysis
Financial profile
5 of 5 axes measuredExceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
Credit advice
verdict per customer and amountSimilar
Similar companies
Comparable size, same sectorCompany registry
Company registry (CBE)
Crossroads Bank| Legal nameFR | SAMAX |