SAM PROJECT
The computed 12-month bankruptcy probability of SAM PROJECT is 8.6% (elevated). The 2024 annual accounts show equity of €312 and a net result of €-6k. Its solvency ranks better than 34% of 5562 sector peers (fiscal year 2024). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €312 |
| Net result | €-6k |
| Staff (FTE) | 0.5 |
| Better than sector | 34% |
Fragile profile, watch profitability in particular.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 3.2% | 19.4% | |
| Net result | €-6k | €4k | |
| Equity | €312 | €14k | |
| Gross operating margin | €-229 | €52k | |
| Staff costs | €4k | €49k |
| Fiscal year | 2024 |
|---|---|
| Revenue | - |
| EBITDA | €-5k |
| Net profit | €-6k |
| Cash flow | €-5k |
| Staff costs | €4k |
| Income taxes | €150 |
| Dividends | - |
| Total assets | €10k |
| Equity | €312 |
| Debt | €9k |
| of which ≤ 1y | €8k |
| of which > 1y | - |
| Working capital | €266 |
| Employees (FTE) | 0.5 |
| 2024 | |
|---|---|
| Current ratio | 1.03 |
| Quick ratio | 1.03 |
| Working capital ratio | 2.7% |
| Solvency | 3.2% |
| Debt / equity | 30.13 |
| Long-term debt ratio | - |
| Interest coverage | -76.98 |
| Gross margin | - |
| Net margin | - |
| ROA | -57.2% |
| ROE | -1779.5% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €10k |
| Fixed assets | 21/28 | €2k |
| Tangible fixed assets | 22/27 | €1k |
| Financial fixed assets | 28 | €100 |
| Current assets | 29/58 | €8k |
| Cash & bank | 54/58 | €8k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €10k |
| Equity | 10/15 | €312 |
| Contributions / capital | 10/11 | €10k |
| Accumulated profits (losses) | 14 | €-10k |
| Amounts payable | 17/49 | €9k |
| Amounts payable within one year | 42/48 | €8k |
| Trade debts payable within one year | 44 | €3k |
| Income statement | ||
| Gross operating margin | 9900 | €-229 |
| Operating result | 9901 | €-5k |
| Financial income | 75 | €7 |
| Financial charges | 65 | €68 |
| Result before taxes | 9903 | €-5k |
| Income taxes | 67/77 | €150 |
| Net result for the period | 9904 | €-6k |
| Result to be appropriated | 9905 | €-6k |
| NACE primary | Food & beverage service(56112) |
| Legal form | Private limited company(610) |
| Incorporation | 17-07-2023 |
| Status | Active |
| Postal code | 1702 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23026B0173/00W010 | Flanders | 573 m² | 1 · 137 m² | 8.2 m · 2 fl. |
| 25112M0690/00_000 | Wallonia | 159 m² | 1 · 45 m² | - |
| 21012A0126/00B003 | Brussels | 125 m² | 1 · 124 m² | 18.9 m · 5 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
09-04-2025 All shares are now held by a single shareholder
Technical details
{
"events": [
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "El Jari Aziz",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 0,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Izem Massinissa",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 100,
"contribution_amount_eur": null
}
],
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "eenhoofdigheid_declaration",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_buyback",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-04-09",
"filing_date": "2025-04-02",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2025-03-05",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": "2025-03-05"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0804.028.347",
"name_full": "SAM PROJECT",
"legal_form": "B.V.",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Laurent Masse",
"org_rep_person_name": null,
"person_role_at_subject": "boekhouder-fiscalist"
},
"co_filed_documents": [
"expedition",
"plan financier",
"bankattest",
"verslag bedrijfsrevisor"
],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "El Jari Aziz",
"role": null,
"n_shares": 0,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Izem Massinissa",
"role": null,
"n_shares": 100,
"share_class": null
}
],
"share_classes_after": []
}16-05-2024 Registered office moved from Vilvoorde to Grimbergen
- MECHELSESTEENWEG 8 B-1800 VILVOORDE → Leeuwerikenstraat 31 in B-1850 Grimbergen
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Leeuwerikenstraat 31 in B-1850 Grimbergen",
"city": "Grimbergen",
"region": "vlaams_gewest",
"street": "Leeuwerikenstraat",
"country": "BE",
"postcode": "1850",
"box_number": null,
"street_number": "31",
"locality_suffix": null
},
"old_address": {
"raw": "MECHELSESTEENWEG 8 B-1800 VILVOORDE",
"city": "Vilvoorde",
"region": "vlaams_gewest",
"street": "Mechelsesteenweg",
"country": "BE",
"postcode": "1800",
"box_number": null,
"street_number": "8",
"locality_suffix": null
},
"effective_date": "2024-05-15",
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-05-16",
"filing_date": "2024-05-07",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "raad_van_bestuur",
"date": "2024-04-15",
"unanimous": null
},
"subject_company": {
"kbo": "0804.028.347",
"name_full": "SAM PROJECT",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Masse Laurent",
"org_rep_person_name": null,
"person_role_at_subject": "gecertificeerd accountant"
},
"co_filed_documents": [
"pv van het raad van bestuur van 15/04/2024"
]
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | SAM PROJECT |