Checked.be
Active
BE 0797.006.933Private limited company
SAM&more
Bosdreef 31 ·9820 Merelbeke-Melle, Belgium· 3 yrs active
Sector: Computer consultancy and computer facilities management
(62200)
Conclusion
SAM&more has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €229k and a net result of €91k. Equity is growing by ~72.5% per year across the filed fiscal years. Its solvency ranks better than 56% of 2768 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
Based on the State Gazette, CBE and 3 annual accounts.
Key figures
| Equity | €229k |
| Net result | €91k |
| Staff (FTE) | 1.8 |
| Better than sector | 56% |
Financial profile
93
/ 100
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
Health
93
Profitability
100
Solvency
100
Growth
78
Stability
94
Bankruptcy probability (12 mo)
Risk Assessment
0 / 100
Low riskTrust signals
More than 3 years active
Founded in 2023, past the statistically most fragile first 3 years.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.
Administrative Flags
No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
Checked score
93
/ 100
Excellent
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.
Indicative credit limit
€21k
estimate, not credit advice
Score history
78
2023
100
2024
93
2025
purely financial, excl. current insolvency signals
Score components
Liquidity
Current ratio 3.10 (≥ 1.5)
+10
Quick ratio
Quick ratio 3.10 (≥ 1.0)
+5
Leverage
Debt/equity 0.47 (< 1.0)
+10
Profitability
ROE 40% (≥ 10%)
+10
Interest coverage
Interest coverage 29.6× (≥ 3×)
+8
Profit trend
Net profit down YoY
-3
Equity growth
Equity growing YoY
+3
Computed by Checked from the NBB filing for FY 2025. Indicative, not credit advice.
Financial overview
Annual accounts filed on 05-05-2026 with the NBB · fiscal year 2025 · micro schema
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
growing
Equity: growth of ~72.5%/year over 3 fiscal years, indicative, assuming unchanged policy.
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Sector comparison
Fiscal year 2025 · NACE 62, Computer programming, consultancy and related activities · compared within the same schema type (micro schema)
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 67.9% | 62.1% | |
| Net result | €91k | €39k | |
| Equity | €229k | €62k | |
| Gross operating margin | €281k | €62k | |
| Staff costs | €164k | €17k |
€117k
-16.8%
23-25
€91k
-17.9%
23-25
€91k
-17.6%
23-25
€337k
+61.5%
23-25
€229k
+65.4%
23-25
€227k
+64.0%
23-25
2
-
23-25
€164k
-
23-25
€25k
-17.0%
23-25
€108k
+53.9%
23-25
€108k
+54.0%
23-25
3.10
+4.3%
23-25
3.10
+4.3%
23-25
67.9%
+2.4%
23-25
0.47
-6.9%
23-25
39.5%
-50.3%
23-25
26.9%
-49.1%
23-25
29.62
-99.6%
23-25
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €117k | €141k | €33k |
| Net profit | €91k | €110k | €24k |
| Cash flow | €91k | €110k | €27k |
| Staff costs | €164k | €0 | €270 |
| Income taxes | €25k | €30k | €6k |
| Dividends | - | - | - |
| Total assets | €337k | €209k | €91k |
| Equity | €229k | €139k | €28k |
| Debt | €108k | €70k | €62k |
| of which ≤ 1y | €108k | €70k | €62k |
| of which > 1y | - | - | - |
| Working capital | €227k | €139k | €29k |
| Employees (FTE) | 1.8 | - | - |
Ratios (computed)
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 3.10 | 2.97 | 1.46 |
| Quick ratio | 3.10 | 2.97 | 1.46 |
| Working capital ratio | 67.4% | 66.4% | 31.5% |
| Solvency | 67.9% | 66.4% | 31.2% |
| Debt / equity | 0.47 | 0.51 | 2.20 |
| Long-term debt ratio | - | - | - |
| Interest coverage | 29.62 | 7798.44 | 131.13 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 26.9% | 52.8% | 25.9% |
| ROE | 39.5% | 79.6% | 83.1% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Balance-sheet composition 2025
Full annual accounts (21 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €337k | €209k | €91k |
| Fixed assets | 21/28 | €2k | - | - |
| Tangible fixed assets | 22/27 | €2k | - | - |
| Current assets | 29/58 | €335k | €209k | €91k |
| Amounts receivable within one year | 40/41 | €234k | €167k | €88k |
| Cash & bank | 54/58 | €89k | €38k | €2k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €337k | €209k | €91k |
| Equity | 10/15 | €229k | €139k | €28k |
| Contributions / capital | 10/11 | €5k | €5k | €5k |
| Accumulated profits (losses) | 14 | €224k | €134k | €24k |
| Amounts payable | 17/49 | €108k | €70k | €62k |
| Amounts payable within one year | 42/48 | €108k | €70k | €62k |
| Trade debts payable within one year | 44 | €81k | €59k | €38k |
| Income statement | ||||
| Gross operating margin | 9900 | €281k | €141k | €34k |
| Operating result | 9901 | €117k | €141k | €30k |
| Financial income | 75 | €3k | €7 | - |
| Financial charges | 65 | €4k | €18 | €254 |
| Result before taxes | 9903 | €116k | €141k | €29k |
| Income taxes | 67/77 | €25k | €30k | €6k |
| Net result for the period | 9904 | €91k | €110k | €24k |
| Result to be appropriated | 9905 | €91k | €110k | €24k |
Legal Structure
| NACE primary | Computer consultancy and computer facilities management(62200) |
| Legal form | Private limited company(610) |
| Incorporation | 11-01-2023 |
| Status | Active |
| Postal code | 9820 |
Establishment units
SAM&more
since 20232.341.790.232
Real-estate footprint
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44043A0284/00N000 | Flanders | 970 m² | 1 · 118 m² | 9.0 m · 2 fl. |
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Updates
Next filing, fiscal year 2026, expected by
2026
05-05
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial
Equity above €200kEq €229k ▲65.4%
3 profitable years in a row build equity to €229k.
07-05
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Highest result since 2023net €110k ▲369%
Operating result €141k, net result €110k, both a record.
31-12
Financial
Liquidity doublescurrent ratio 2.97
Current ratio from 1.46 to 2.97.
31-12
Financial
Equity above €100kEq €139k ▲389%
2 profitable years in a row build equity to €139k.
06-06
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Belgian State Gazette reading coverage
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Credit advice
Company registry (CBE)
Activities
IT consultancy62020Computer consultancy and computer facilities management62200Activities of head offices70100Business and other management consultancy70200Business consulting70220Other professional, scientific and technical activities74909Other professional, scientific and technical activities74999Other business support services82990
Names & trade names
| Legal nameNL | SAM&more |
Similar companies
LAUDATUM
BE 0542.454.880 · Mechelen
TreeCom
BE 0698.712.675 · Beveren-Kruibeke-Zwijndrecht
Flowkify
BE 1019.968.757 · Meise
NORJANE INFORMATIC
BE 0469.070.620 · Flémalle
BENAFUERTE CONSULTING
BE 0804.435.054 · Vilvoorde