SAM BRONDEEL
ActiveSummary
SAM BRONDEEL has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €988k and a net result of €204k. Equity is growing by ~16.5% per year across the filed fiscal years. Its solvency ranks better than 78% of 3307 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability88▼-1
Solvency100=
Growth78=
Track record100
Bankruptcy probability, 12 months
0.1%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €85k at 30 days acceptable
Liquidity ample (current ratio 2.41 against 2.3 in 2024; short-term debt: 23.6% and cash: 16.3% of total assets), and 23.7% of the assets are financed with debt.
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 69
Relative position
BE, all sectors
reference
Legal and accounting activities (NACE 69)
about 77% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
76.3%
Return on assets
15.8%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 11-05-2026, 81 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
81 d early
2024
77 d early
2023
79 d early
2022
77 d early
2021
83 d early
2020
63 d early
2019
81 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, abbreviated schema
Equity
€988k▲ 0.6%
2024 · €982k
Total assets
€1.30M▲ 3.8%
2024 · €1.25M
Net result
€204k▼ 1.3%
2024 · €207k
Working capital
€430k▲ 24.5%
2024 · €346k
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Operating result€211k▲ 50.5%€242k▲ 14.9%€286k▲ 17.8%€320k▲ 12.0%€308k▼ 3.7%
Net result€140k▲ 87.0%€160k▲ 13.9%€185k▲ 15.8%€207k▲ 12.0%€204k▼ 1.3%
Equity€433k▲ 4.2%€592k▲ 36.7%€776k▲ 31.1%€982k▲ 26.6%€988k▲ 0.6%
Total assets€701k▲ 0.1%€1.07M▲ 52.6%€1.22M▲ 14.1%€1.25M▲ 2.2%€1.30M▲ 3.8%
Debt€268k▼ 6.0%€478k▲ 78.4%€445k▼ 6.9%€266k▼ 40.3%€308k▲ 15.8%
Working capital€-43k▼ 1,899%€41k€175k▲ 324%€346k▲ 97.4%€430k▲ 24.5%
Staff (FTE)4.4▼ 12.0%7.4▲ 68.2%8▲ 8.1%6.6▼ 17.5%6.6=
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 4% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.30M
Fixed assets
€559k ▼ 12.3%
Current assets
€737k ▲ 20.6%
Equity and liabilities €1.30M
Equity
€988k ▲ 0.6%
Debt
€308k ▲ 15.8%
Debt's share of the balance-sheet total rises from 21.3% to 23.7%. Equity and debt are higher.
Key figures and ratios
EBITDA
€408k▼
2024 · €411k
Cash flow
€305k▲
2024 · €299k
Current ratio
2.41▲
2024 · 2.30
Debt to equity
0.31▲
2024 · 0.27
ROE
20.7%▼
2024 · 21.1%
ROA
15.8%▼
2024 · 16.6%
Interest coverage
36.83▲
2024 · 21.25
Debt ≤ 1 year
€306k▲
2024 · €265k
Income taxes
€98k▼
2024 · €99k
Staff costs
€453k▲
2024 · €378k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €212k | €285k | €361k | €378k | €453k | ▲ 19.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €46k | €62k | €73k | €92k | €101k | ▲ 9.8% |
| Other operating charges640/8 | €4k | €4k | €6k | €21k | €9k | ▼ 58.4% |
| Gross operating margin9900 | €473k | €594k | €726k | €811k | €870k | ▲ 7.4% |
| Operating profit (loss)9901 | €211k | €242k | €286k | €320k | €308k | ▼ 3.7% |
| Financial income75/76B | €10 | €5k | €8k | €6k | €6k | ▲ 1.9% |
| Recurring financial income75 | €10 | €5k | €8k | €6k | €6k | ▲ 1.9% |
| Financial charges65/66B | €5k | €11k | €21k | €19k | €11k | ▼ 42.7% |
| Recurring financial charges65 | €5k | €11k | €21k | €19k | €11k | ▼ 42.7% |
| Profit (loss) for the period before taxes9903 | €206k | €236k | €273k | €306k | €303k | ▼ 1.1% |
| Income taxes67/77 | €66k | €77k | €88k | €99k | €98k | ▼ 0.8% |
| Profit (loss) for the period9904 | €140k | €160k | €185k | €207k | €204k | ▼ 1.3% |
| Profit (loss) for the period to be appropriated9905 | €140k | €160k | €185k | €207k | €204k | ▼ 1.3% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €701k | €1.07M | €1.22M | €1.25M | €1.30M | ▲ 3.8% |
| Fixed assets21/28 | €521k | €551k | €601k | €637k | €559k | ▼ 12.3% |
| Intangible fixed assets21 | €7k | €0 | - | - | - | - |
| Tangible fixed assets22/27 | €514k | €551k | €601k | €637k | €559k | ▼ 12.3% |
| Land and buildings22 | €457k | €432k | €409k | €386k | €368k | ▼ 4.8% |
| Plant, machinery and equipment23 | €2k | €3k | €12k | €12k | €11k | ▼ 10.7% |
| Furniture and vehicles24 | €55k | €116k | €180k | €239k | €181k | ▼ 24.4% |
| Financial fixed assets28 | €139 | €139 | €139 | €139 | €139 | = |
| Current assets29/58 | €180k | €519k | €620k | €611k | €737k | ▲ 20.6% |
| Amounts receivable within one year40/41 | €70k | €341k | €313k | €293k | €393k | ▲ 34.0% |
| Trade receivables40 | €62k | €83k | €116k | €134k | €148k | ▲ 11.1% |
| Other amounts receivable41 | €8k | €259k | €197k | €159k | €244k | ▲ 53.3% |
| Current investments50/53 | - | €26k | €188k | €65k | €65k | = |
| Cash at bank and in hand54/58 | €77k | €111k | €66k | €191k | €212k | ▲ 10.8% |
| Deferred charges and accrued income490/1 | €34k | €41k | €52k | €62k | €68k | ▲ 9.3% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €701k | €1.07M | €1.22M | €1.25M | €1.30M | ▲ 3.8% |
| Equity10/15 | €433k | €592k | €776k | €982k | €988k | ▲ 0.6% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Reserves13 | €415k | €574k | €758k | €964k | €970k | ▲ 0.6% |
| Distributable reserves133 | €415k | €574k | €758k | €964k | €970k | ▲ 0.6% |
| Profit (loss) carried forward14 | €0 | €0 | €0 | €0 | €0 | - |
| Amounts payable17/49 | €268k | €478k | €445k | €266k | €308k | ▲ 15.8% |
| Amounts payable after more than one year17 | €45k | €0 | - | - | - | - |
| Financial debts170/4 | €45k | €0 | - | - | - | - |
| Amounts payable within one year42/48 | €223k | €478k | €445k | €265k | €306k | ▲ 15.6% |
| Current portion of amounts payable after more than one year42 | €50k | €45k | €0 | - | - | - |
| Trade debts44 | €11k | €22k | €28k | €18k | €24k | ▲ 34.6% |
| Suppliers440/4 | €11k | €22k | €28k | €18k | €24k | ▲ 34.6% |
| Taxes, remuneration and social security45 | €40k | €57k | €76k | €78k | €82k | ▲ 5.5% |
| Taxes450/3 | €20k | €27k | €35k | €38k | €36k | ▼ 3.1% |
| Remuneration and social security454/9 | €20k | €30k | €41k | €40k | €46k | ▲ 13.5% |
| Other amounts payable47/48 | €123k | €353k | €341k | €169k | €200k | ▲ 18.2% |
| Accrued charges and deferred income492/3 | €23 | €145 | €123 | €745 | €2k | ▲ 110% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €140k | €160k | €185k | €207k | €204k | ▼ 1.3% |
| + Depreciation and write-downs630 | €46k | €62k | €73k | €92k | €101k | ▲ 9.8% |
| Operating cash flow (approximation) | €186k | €222k | €258k | €299k | €305k | ▲ 2.1% |
| Investment in fixed assets (approximation) | - | €-92k | €-123k | €-128k | €-23k | ▲ 82.4% |
| Change in cash | - | €34k | €-45k | €125k | €21k | ▼ 83.5% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
25-09
State Gazette act
General meeting · Registered-office move
Power of attorney
18-09
State Gazette act
General meeting · Demerger
Share issue · Share issue rule
14-09
State Gazette act
Founder · Incorporation
Founding capital · Capital contribution
10-09
State Gazette act
General meeting · Director appointment
Power of attorney
09-09
State Gazette act
General meeting · Demerger
Declaration · Board meeting
09-09
State Gazette act
General meeting · Director appointment
Power of attorney · Permanent representative
04-09
State Gazette act
General meeting · Registered-office move
Power of attorney
31-08
State Gazette act
Board meeting · Registered-office move
21-08
State Gazette act
General meeting · Registered-office move
Power of attorney
14-08
State Gazette act
General meeting · Registered-office move
Power of attorney
05-08
State Gazette act
General meeting · Registered-office move
Power of attorney
04-08
State Gazette act
General meeting · Registered-office move
Power of attorney
Show earlier events
29-07
State Gazette act
General meeting · Director reappointment
Mandate compensation · Director resignation
28-07
State Gazette act
General meeting · Board meeting
Director appointment · Mandate compensation
28-07
State Gazette act
General meeting · Registered-office move
13-07
State Gazette act
Incorporation · Founder
Founding capital · Bank account
02-07
State Gazette act
Incorporation · Founder
Founding capital · Bank account
11-05
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema
31-03
State Gazette act
General meeting · Approval
Net-asset statement · Dissolution · Vincent Van de Keer
19-03
State Gazette act
Incorporation · Founder
Founding capital · Director appointment
2025
15-05
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
31-12
Financial
Highest result since 2018net €207k ▲12%
Operating result €320k, net result €207k, both a record.
13-05
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
15-05
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
31-12
Financial
Equity above €500kEq €592k ▲36.7%
5 profitable years in a row build equity to €592k.
09-05
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
29-05
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
11-05
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
29-05
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
29-05
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2017
22-05
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 7 acts read
About the unread acts
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
7 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Erpe-Mere · 2 establishment units since 2008
Ground area
1,212 m²
Building footprint
217 m²
Volume, LiDAR
116 m³
2 parcels, Flanders · tallest building 5.5 m, ±2 floors. Linked by address, not a title deed.
3
companies at this address
See who is registered here
2 establishment units
BRONDEELFISC
since 20082.228.019.526
BRONDEELFISC
since 20082.228.019.328
2 parcels
Flanders
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 41016A0218/00D000 | Flanders | 1,002 m² | 1 · 193 m² | 0.1 m |
| 41034F0993/00Y000 | Flanders | 209 m² | 1 · 24 m² | 5.5 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Public money · subsidies and aid
Flemish government
2022 to 2025 · 4 entries · 4,038 EUR awarded · 4,586 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 1 | 704 EUR | 704 EUR |
| 2024 | 1 | 1,049 EUR | 1,244 EUR |
| 2023 | 1 | 842 EUR | 1,405 EUR |
| 2022 | 1 | 1,443 EUR | 1,233 EUR |
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
Recognitions · licences · registrations
Legal Entity Identifier
254900048G7NXC5JLD61
Similar companies · same sector, comparable size
TWO THE POINT FINANCE AND CONSULTING
BE 0472.421.870
Sint-Katelijne-Waver · Eq €987,435
B.R.D. Holding
BE 0542.561.382
Gent · Eq €987,417
ACCOUNTANCY CATHERINE DELECLUSE
BE 0714.890.493
Kortrijk · Eq €987,211
ANDRE GOURDIN
BE 0446.491.394
Perwez · Eq €987,042
TS Tax Consultants
BE 0838.523.923
Boechout · Eq €986,830
Of 12,173 companies in sector 69201 we hold annual accounts for 7,638. 4,468 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded15-10-2008
Fiscal year end31-12
Activities, NACEBEL 2025
69201Certified accountants and tax accountants
Contact
E-mail
sam@brondeelfisc.beErpe-Mere
Scores and ratios are computed by Checked and are not a credit decision.