SALONKEE
SALONKEE has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-98k) and a net result of €28k. Equity is growing by ~19.7% per year across the filed fiscal years. Its solvency ranks better than 6% of 176 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €-98k |
| Net result | €28k |
| Staff (FTE) | 50 |
| Better than sector | 6% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -17.7% | 42.7% | |
| Net result | €28k | €36k | |
| Equity | €-98k | €834k | |
| Gross operating margin | €2.98M | €236k | |
| Staff costs | €2.80M | €1.39M |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema | full schema |
| Revenue | €3.82M | - | - | - | - |
| EBITDA | €128k | €160k | €103k | €102k | - |
| Net profit | €28k | €26k | €88k | €85k | €-57k |
| Cash flow | €28k | €26k | €88k | €85k | - |
| Staff costs | €2.80M | €3.30M | €2.38M | €1.42M | €632k |
| Income taxes | €100k | €134k | €6k | €2k | - |
| Dividends | - | - | - | - | - |
| Total assets | €555k | €747k | €2.46M | €116k | €169k |
| Equity | €-98k | €-126k | €-152k | €-240k | €-324k |
| Debt | €653k | €873k | €2.61M | €356k | €493k |
| of which ≤ 1y | €653k | €873k | €510k | €279k | €79k |
| of which > 1y | - | - | €2.10M | €77k | €381k |
| Working capital | €-106k | €-131k | €1.94M | €-165k | €90k |
| Employees (FTE) | 50.0 | 31.8 | 25.5 | 16.7 | 7.6 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.84 | 0.85 | 4.81 | 0.41 | 2.14 |
| Quick ratio | 0.84 | 0.85 | 4.81 | 0.41 | 2.14 |
| Working capital ratio | -19.2% | -17.6% | 79.1% | -142.2% | 53.2% |
| Solvency | -17.7% | -16.8% | -6.2% | -206.0% | -191.9% |
| Debt / equity | -6.66 | -6.94 | -17.21 | -1.49 | -1.52 |
| Long-term debt ratio | - | - | -13.85 | -0.32 | -1.17 |
| Interest coverage | 128419.00 | - | 12.36 | 6.46 | - |
| Gross margin | 77.9% | - | - | - | - |
| Net margin | 0.7% | - | - | - | - |
| ROA | 5.0% | 3.5% | 3.6% | 72.9% | -34.0% |
| ROE | -28.3% | -20.6% | -58.0% | -35.4% | 17.7% |
| EBITDA margin | 3.4% | - | - | - | - |
| Days sales outstanding | 29d | - | - | - | - |
| Days payable outstanding | 55d | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €555k | €747k | €2.46M | €116k | €169k |
| Fixed assets | 21/28 | €8k | €6k | €5k | €3k | - |
| Tangible fixed assets | 22/27 | €2k | €1k | €2k | €2k | - |
| Financial fixed assets | 28 | €6k | €5k | €3k | €1k | - |
| Current assets | 29/58 | €547k | €741k | €2.45M | €113k | €169k |
| Amounts receivable within one year | 40/41 | €319k | €529k | €2.34M | €16k | €132k |
| Cash & bank | 54/58 | €87k | €85k | €107k | €97k | €37k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €555k | €747k | €2.46M | €116k | €169k |
| Equity | 10/15 | €-98k | €-126k | €-152k | €-240k | €-324k |
| Contributions / capital | 10/11 | €20k | €20k | €20k | €20k | €20k |
| Accumulated profits (losses) | 14 | €-118k | €-146k | €-172k | €-260k | €-344k |
| Amounts payable | 17/49 | €653k | €873k | €2.61M | €356k | €493k |
| Amounts payable after one year | 17 | - | - | €2.10M | €77k | €381k |
| Amounts payable within one year | 42/48 | €653k | €873k | €510k | €279k | €79k |
| Trade debts payable within one year | 44 | €128k | €37k | €246k | €138k | €12k |
| Income statement | ||||||
| Turnover | 70 | €3.82M | - | - | - | - |
| Gross operating margin | 9900 | €2.98M | €3.51M | €2.49M | €1.52M | €592k |
| Operating result | 9901 | €128k | €160k | €103k | €102k | €-43k |
| Financial income | 75 | - | €327 | - | €186 | - |
| Financial charges | 65 | €1 | - | €8k | €16k | €15k |
| Result before taxes | 9903 | €128k | €160k | €94k | €87k | €-57k |
| Income taxes | 67/77 | €100k | €134k | €6k | €2k | - |
| Net result for the period | 9904 | €28k | €26k | €88k | €85k | €-57k |
| Result to be appropriated | 9905 | €28k | €26k | €88k | €85k | €-57k |
Former directors (1)
-
Jelle SAUWENDirectorState Gazette act 22103257 (29-08-2022)Former29-08-2022 → 24-05-2024
2 events
- 24-05-2024 Resigned· Director
- 29-08-2022 Appointed· Director
| NACE primary | Computing infrastructure, data processing, hosting and related activities(63100) |
| Legal form | Private limited company(610) |
| Incorporation | 20-03-2019 |
| Status | Active |
| Postal code | 1421 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25078A0358/00E000 | Wallonia | 7,327 m² | 1 · 469 m² | 11.9 m · 3 fl. |
| 21003A0289/00L011 | Brussels | 2,983 m² | 1 · 1,288 m² | 47.0 m · 11 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
08-08-2024 Jelle SAUWEN resigns as director
- Jelle SAUWEN, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": "84.09.17-401.43",
"name": "Jelle SAUWEN",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": "2024-05-24",
"evidence_quote": "La d\u00E9mission, avec effet imm\u00E9diat, de Monsieur Jelle SAUWEN (NN 84.09.17-401.43) de son poste d\u0027administrateur.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_granted",
"role": "administrateur",
"person": {
"rrn": "84.09.17-401.43",
"name": "Jelle SAUWEN",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "A l\u0027unanimit\u00E9, l\u0027assembl\u00E9e note et accepte, avec effet imm\u00E9diat, la d\u00E9mission de Monsieur Jelle SAUWEN (NN 84.09.17-401.43) de son poste d\u0027administrateur.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-08-08",
"filing_date": "2024-05-24",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2024-05-24",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0722.983.065",
"name_full": "SALONKEE BELGIUM",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Tom Michels",
"org_rep_person_name": null,
"person_role_at_subject": "Secr\u00E9taire"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}20-03-2024 Registered office moved from Berchem-Sainte-Agathe to Ophain
- Avenue Charles-Quint 584 1080 Berchem-Sainte-Agathe → 1421 Ophain Bois Seigneur Isaac, rue Giroune N° 9
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "1421 Ophain Bois Seigneur Isaac, rue Giroune N\u00B0 9",
"city": "Ophain",
"region": "waals_gewest",
"street": "rue Giroune",
"country": "BE",
"postcode": "1421",
"box_number": null,
"street_number": "9",
"locality_suffix": null
},
"old_address": {
"raw": "Avenue Charles-Quint 584 1080 Berchem-Sainte-Agathe",
"city": "Berchem-Sainte-Agathe",
"region": "brussels_hoofdstedelijk_gewest",
"street": "Avenue Charles-Quint",
"country": "BE",
"postcode": "1080",
"box_number": null,
"street_number": "584",
"locality_suffix": null
},
"effective_date": "2024-02-29",
"evidence_quote": "",
"region_changed": true,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "immediate",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": true,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": null,
"filing_date": "2024-03-12",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e g\u00E9n\u00E9rale extraordinaire",
"date": "2024-02-29",
"unanimous": true
},
"subject_company": {
"kbo": "0722.983.065",
"name_full": "SALONKEE BELGIUM",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Tom Michels",
"org_rep_person_name": null,
"person_role_at_subject": "Secr\u00E9taire"
},
"co_filed_documents": [
"Bijlagen bij het Belgisch Staatsblad",
"Mod DOC 19.01",
"Copie \u00E0 publier aux annexes au Moniteur belge"
]
}04-12-2023 Discharge granted to the board
Technical details
{
"events": [
{
"kind": "substantive_delegation",
"role": "directeur",
"person": {
"rrn": null,
"name": "Tom Marc MICHELS",
"address": "L-2412 Luxembourg, Grand Duch\u00E9 de Luxembourg, 38 Rangwee",
"birth_date": "1991-08-03",
"profession": null,
"birth_place": "Luxembourg, Grand Duch\u00E9 de Luxembourg"
},
"reason": "end_of_term",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "D/ L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de mettre fin aux fonctions des g\u00E9rants actuels : - Monsieur Tom Marc MICHELS, n\u00E9 \u00E0 Luxembourg (Grand Duch\u00E9 de Luxembourg), le 3 ao\u00FBt 1991,",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "directeur",
"person": {
"rrn": null,
"name": "Jelle SAUWEN",
"address": "6940 Durbuy, Clos du Manoir 5",
"birth_date": "1984-09-17",
"profession": null,
"birth_place": "Louvain"
},
"reason": "end_of_term",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "- Monsieur Jelle SAUWEN, n\u00E9 \u00E0 Louvain, le 17 septembre 1984, domicili\u00E9 \u00E0 6940 Durbuy, Clos du Manoir 5.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "g\u00E9rant",
"person": {
"rrn": null,
"name": "Tom Marc MICHELS",
"address": "L-2412 Luxembourg, Grand Duch\u00E9 de Luxembourg, 38 Rangwee",
"birth_date": "1991-08-03",
"profession": null,
"birth_place": "Luxembourg, Grand Duch\u00E9 de Luxembourg"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale donne d\u00E9charge compl\u00E8te et enti\u00E8re aux g\u00E9rants d\u00E9missionnaires pour l\u2019",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "g\u00E9rant",
"person": {
"rrn": null,
"name": "Jelle SAUWEN",
"address": "6940 Durbuy, Clos du Manoir 5",
"birth_date": "1984-09-17",
"profession": null,
"birth_place": "Louvain"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale donne d\u00E9charge compl\u00E8te et enti\u00E8re aux g\u00E9rants d\u00E9missionnaires pour l\u2019",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Vanessa WATERKEYN",
"firm_city": null,
"firm_name": null,
"office_city": "Bruxelles",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-12-04",
"filing_date": "2023-11-30",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-11-29",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0722.983.065",
"name_full": "SALONKEE BELGIUM",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Vanessa WATERKEYN",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}29-08-2022 Jelle SAUWEN appointed as director
- Jelle SAUWEN, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Jelle SAUWEN",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "Extrait du Proc\u00E8s Verbal de l\u0027Assembl\u00E9e G\u00E9n\u00E9rale Extrardinaire du 16/08/2022. L\u0027assembl\u00E9e, \u00E0 l\u0027unanimit\u00E9 des voix, a act\u00E9 la nomination de Mr Jelle SAUWEN, en tant qu\u0027administrateur.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Jelle SAUWEN",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "son mandat ne sera pas r\u00E9mun\u00E9r\u00E9.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2022-08-29",
"filing_date": null,
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2022-08-16",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0722.983.065",
"name_full": "SALONKEE BELGIUM",
"legal_form": "SRL",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "org",
"org_kbo": "0883.901.315",
"org_name": "ADMINCO scomm",
"person_name": null,
"org_rep_person_name": "Laila Mellaou\u00ED",
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | SALONKEE |