SALON MAISON L
The computed 12-month bankruptcy probability of SALON MAISON L is 5.8% (elevated). The 2024 annual accounts show negative equity (€-74k) and a net result of €-61k. Equity is shrinking by ~201.9% per year across the filed fiscal years. Its solvency ranks better than 20% of 1759 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-74k |
| Net result | €-61k |
| Better than sector | 20% |
| Active | 5 yrs |
Fragile profile, watch health in particular.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -44.1% | 14.9% | |
| Net result | €-61k | €1k | |
| Equity | €-74k | €5k | |
| Gross operating margin | €13k | €16k | |
| Staff costs | €51k | €28k |
Show 13 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | €154k |
| EBITDA | €-38k |
| Net profit | €-61k |
| Cash flow | €-44k |
| Staff costs | €51k |
| Income taxes | €317 |
| Dividends | - |
| Total assets | €168k |
| Equity | €-74k |
| Debt | €243k |
| of which ≤ 1y | €124k |
| of which > 1y | €118k |
| Working capital | €-92k |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 0.26 |
| Quick ratio | 0.16 |
| Working capital ratio | -54.8% |
| Solvency | -44.1% |
| Debt / equity | -3.27 |
| Long-term debt ratio | -1.59 |
| Interest coverage | -7.12 |
| Gross margin | 2.1% |
| Net margin | -40.0% |
| ROA | -36.5% |
| ROE | 82.8% |
| EBITDA margin | -25.0% |
| Days sales outstanding | - |
| Days payable outstanding | 74d |
| Inventory turnover | 12.61 |
| Days inventory (DSI) | 29d |
Full annual accounts (25 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €168k |
| Fixed assets | 21/28 | €136k |
| Intangible fixed assets | 21 | €2k |
| Tangible fixed assets | 22/27 | €129k |
| Financial fixed assets | 28 | €5k |
| Current assets | 29/58 | €32k |
| Stocks & contracts in progress | 3 | €12k |
| Cash & bank | 54/58 | €17k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €168k |
| Equity | 10/15 | €-74k |
| Contributions / capital | 10/11 | €3k |
| Accumulated profits (losses) | 14 | €-77k |
| Amounts payable | 17/49 | €243k |
| Amounts payable after one year | 17 | €118k |
| Amounts payable within one year | 42/48 | €124k |
| Trade debts payable within one year | 44 | €31k |
| Income statement | ||
| Turnover | 70 | €154k |
| Gross operating margin | 9900 | €13k |
| Operating result | 9901 | €-56k |
| Financial income | 75 | €11 |
| Financial charges | 65 | €5k |
| Result before taxes | 9903 | €-61k |
| Income taxes | 67/77 | €317 |
| Net result for the period | 9904 | €-61k |
| Result to be appropriated | 9905 | €-61k |
-
Current18-12-2025 → present
Former directors (1)
-
Former- → 18-12-2025
| NACE primary | Kappers- en barbiersactiviteiten(96210) |
| Legal form | Private limited company(610) |
| Incorporation | 03-05-2021 |
| Status | Active |
| Postal code | 1190 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25110B0468/00B000 | Wallonia | 2,037 m² | 1 · 522 m² | - |
| 21383B0078/00H002 | Brussels | 113 m² | 1 · 104 m² | 19.9 m · 6 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
19-02-2026 1 director appointed, 1 resigning
- HERVE Gaël, Bestuurder
- FUCA Gisella, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "FUCA Gisella",
"address": null,
"birth_date": null
},
"effective_date": "2025-12-18",
"evidence_quote": "Madame FUCA Gisella no national, n\u00E9e le 02/11/1984, d\u00E9missionne de son poste d\u0027administrateur \u00E0 partir du 18/12/2025. D\u00E9charge lui est donn\u00E9e pour sa mission jusqu\u0027\u00E0 ce jour.",
"discharge_granted": true
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "HERVE Ga\u00EBl",
"address": null,
"birth_date": null
},
"effective_date": "2025-12-18",
"evidence_quote": "Monsieur HERVE Ga\u00EBl no national, n\u00E9 le 30/06/1967, est nomm\u00E9 administrateur \u00E0 partir du 18/12/2025."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0767.780.041",
"name_full": "SALON MAISON L",
"legal_form": "SRL"
}
}05-05-2021 Incorporation of a new SRL
Technical details
{
"kind": "oprichting",
"seat": "Forest, Avenue Brugmann, 152",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1984-11-02",
"name": "FUCA Gisella",
"niss": null,
"address": "Braine-le-Comte, rue Emile Heuchon, 26 bo\u00EEte 5"
},
"share_class": "nominatives sans valeur nominale",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 0,
"holder_person_name": "FUCA Gisella",
"is_subscriber_only": false,
"n_shares_subscribed": 290,
"amount_subscribed_eur": 2900,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1967-06-30",
"name": "HERV\u00C9 Ga\u00EBl Nicolas",
"niss": null,
"address": "Braine-L\u2019Alleud/Lillois, Grand\u2019Route, 168/B000"
},
"share_class": "nominatives sans valeur nominale",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 0,
"holder_person_name": "HERV\u00C9 Ga\u00EBl Nicolas",
"is_subscriber_only": false,
"n_shares_subscribed": 10,
"amount_subscribed_eur": 100,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 3000,
"subject_company": {
"kbo": "0767.780.041",
"name_full": "SALON MAISON L",
"legal_form": "SRL"
},
"initial_directors": [],
"incorporation_date": "2021-05-03",
"post_incorporation_mandates": []
}| Legal nameFR | SALON MAISON L |