Skip to content

SAGI

Active
Private limited companyfounded 201610 yrs activeBroekkouter (BAA) 81, 9200 Dendermonde, BelgiumKBO/BCE: BE 0662.621.648
Summary

The computed 12-month bankruptcy probability of SAGI is 2.0% (moderate). The 2025 annual accounts show equity of €192k and a net result of €29k. Equity is growing by ~31.6% per year across the filed fiscal years. Its solvency ranks better than 66% of 13417 sector peers (fiscal year 2025). The company has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Score 2025
Axes · tick = 2024
Profitability78▼-5
Solvency74▲+8
Growth78=
Track record100
Bankruptcy probability, 12 months
2.0% Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €11k at 30 days acceptable
Liquidity tight (current ratio 1.48 against 1.24 in 2024; short-term debt: 24.7% and cash: 2.6% of total assets), and 50.9% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 56
Relative position
BE, all sectors
reference
Food and beverage service activities (NACE 56)
about 206% more bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
49.1%
Return on assets
7.5%
Age of the figures
9 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 27-08-2026, 27 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 9 filings
Deviation from the deadline
2025
27 d late
2024
56 d late
2023
27 d late
2022
31 d late
2021
30 d late
2020
61 d late
2019
88 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€192k▲ 18.0%
2024 · €163k
Total assets
€391k▼ 2.2%
2024 · €400k
Net result
€29k▼ 35.8%
2024 · €46k
Working capital
€46k▲ 86.0%
2024 · €25k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€17k▼ 35.8%€15k▼ 12.8%€66k▲ 336%€65k▼ 2.1%€49k▼ 24.0%
Net result€11k▼ 50.6%€11k▼ 1.1%€41k▲ 285%€46k▲ 12.7%€29k▼ 35.8%
Equity€66k▲ 19.3%€76k▲ 16.0%€117k▲ 53.0%€163k▲ 39.0%€192k▲ 18.0%
Total assets€187k▼ 5.3%€208k▲ 11.2%€290k▲ 39.8%€400k▲ 37.7%€391k▼ 2.2%
Debt€121k▼ 14.8%€131k▲ 8.5%€173k▲ 32.1%€237k▲ 36.8%€199k▼ 16.1%
Working capital€10k€19k▲ 84.6%€23k▲ 22.0%€25k▲ 6.9%€46k▲ 86.0%
Staff (FTE)0.2▼ 84.6%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€20k€40k€60kOperating result 2021: €17k€17kNet result 2021: €11k€11kOperating result 2022: €15k€15kNet result 2022: €11k€11kOperating result 2023: €66k€66kNet result 2023: €41k€41kOperating result 2024: €65k€65kNet result 2024: €46k€46kOperating result 2025: €49k€49kNet result 2025: €29k€29k20212022202320242025€0€20k€40k€60kOperating result 2023: €66k€66kNet result 2023: €41k€41kOperating result 2024: €65k€65kNet result 2024: €46k€46kOperating result 2025: €49k€49kNet result 2025: €29k€29k202320242025
The operating result has fallen two years in a row; 2025 is 24% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €391k
Fixed assets €249k ▼ 8.1%
Current assets €142k ▲ 10.2%
Equity and liabilities €391k
Equity €192k ▲ 18.0%
Debt €199k ▼ 16.1%
Debt's share of the balance-sheet total falls from 59.3% to 50.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€94k▼
2024 · €108k
Cash flow
€75k▼
2024 · €89k
Current ratio
1.48▲
2024 · 1.24
Quick ratio
1.45▲
2024 · 1.21
Debt to equity
1.04▼
2024 · 1.46
ROE
15.3%▼
2024 · 28.1%
ROA
7.5%▼
2024 · 11.4%
Interest coverage
9.73▼
2024 · 11.03
Debt ≤ 1 year
€97k▼
2024 · €105k
Debt > 1 year
€102k▼
2024 · €130k
Income taxes
€10k▲
2024 · €9k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines
Balance sheet Code20242025
Assets
Total assets20/58€400k€391k▼
Fixed assets21/28€270k€249k▼
Tangible fixed assets22/27€270k€248k▼
Land and buildings22€136k€127k▼
Plant, machinery and equipment23€25k€42k▲
Furniture and vehicles24€61k€50k▼
Leasing and similar rights25€47k€29k▼
Other tangible fixed assets26-€735
Financial fixed assets28€376€438▲
Current assets29/58€129k€142k▲
Amounts receivable after more than one year29€40k€40k=
Other amounts receivable291€40k€40k=
Stocks and contracts in progress3€3k€3k▲
Stocks30/36€3k€3k▲
Amounts receivable within one year40/41€73k€88k▲
Trade receivables40€20k€22k▲
Other amounts receivable41€54k€66k▲
Cash at bank and in hand54/58€11k€10k▼
Deferred charges and accrued income490/1€3k€2k▼
Equity and liabilities
Total equity and liabilities10/49€400k€391k▼
Equity10/15€163k€192k▲
Contributions10/11€19k€19k=
Reserves13€2k€2k=
Distributable reserves133€2k€2k=
Profit (loss) carried forward14€142k€172k▲
Amounts payable17/49€237k€199k▼
Amounts payable after more than one year17€130k€102k▼
Financial debts170/4€130k€102k▼
Amounts payable within one year42/48€105k€97k▼
Current portion of amounts payable after more than one year42€49k€48k▼
Trade debts44€19k€30k▲
Suppliers440/4€19k€30k▲
Advances received on contracts in progress46€15k€4k▼
Taxes, remuneration and social security45€21k€14k▼
Taxes450/3€18k€8k▼
Remuneration and social security454/9€3k€6k▲
Accrued charges and deferred income492/3€2k€150▼
Income statement Code20242025
Non-recurring operating income76A€3k-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€43k€45k▲
Other operating charges640/8€4k€5k▲
Non-recurring operating charges66A€2k€8k▲
Gross operating margin9900€114k€107k▼
Operating profit (loss)9901€65k€49k▼
Financial income75/76B€227€39▼
Recurring financial income75€227€39▼
Financial charges65/66B€10k€10k▼
Recurring financial charges65€10k€10k▼
Profit (loss) for the period before taxes9903€55k€39k▼
Income taxes67/77€9k€10k▲
Profit (loss) for the period9904€46k€29k▼
Profit (loss) for the period to be appropriated9905€46k€29k▼
Appropriation of the result
Profit (loss) to be appropriated9906€142k€172k▲
Profit (loss) brought forward from the previous period14P€97k€142k▲

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Non-recurring operating income76A-€12k€27k€3k--
Remuneration, social security and pensions62€2k€55----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€26k€22k€32k€43k€45k▲ 4.7%
Other operating charges640/8€2k€2k€4k€4k€5k▲ 10.2%
Non-recurring operating charges66A---€2k€8k▲ 379%
Gross operating margin9900€47k€39k€102k€114k€107k▼ 5.8%
Operating profit (loss)9901€17k€15k€66k€65k€49k▼ 24.0%
Financial income75/76B€652€19€2k€227€39▼ 82.8%
Recurring financial income75€0€19€2k€227€39▼ 82.8%
Non-recurring financial income76B€652-----
Financial charges65/66B€3k€3k€5k€10k€10k▼ 0.8%
Recurring financial charges65€3k€3k€5k€10k€10k▼ 0.8%
Profit (loss) for the period before taxes9903€15k€12k€63k€55k€39k▼ 28.4%
Income taxes67/77€4k€1k€22k€9k€10k▲ 8.2%
Profit (loss) for the period9904€11k€11k€41k€46k€29k▼ 35.8%
Profit (loss) for the period to be appropriated9905€11k€11k€41k€46k€29k▼ 35.8%
Line20212022202320242025Change
Assets
Total assets20/58€187k€208k€290k€400k€391k▼ 2.2%
Fixed assets21/28€117k€122k€184k€270k€249k▼ 8.1%
Tangible fixed assets22/27€117k€121k€184k€270k€248k▼ 8.1%
Land and buildings22€74k€68k€62k€136k€127k▼ 6.7%
Plant, machinery and equipment23€15k€14k€13k€25k€42k▲ 67.3%
Furniture and vehicles24€2k€19k€42k€61k€50k▼ 19.2%
Leasing and similar rights25€26k€20k€66k€47k€29k▼ 39.3%
Other tangible fixed assets26----€735-
Financial fixed assets28€243€399€372€376€438▲ 16.5%
Current assets29/58€70k€86k€106k€129k€142k▲ 10.2%
Amounts receivable after more than one year29€40k€40k€40k€40k€40k=
Other amounts receivable291€40k€40k€40k€40k€40k=
Stocks and contracts in progress3€2k€3k€4k€3k€3k▲ 6.3%
Stocks30/36€2k€3k€4k€3k€3k▲ 6.3%
Amounts receivable within one year40/41€9k€24k€39k€73k€88k▲ 19.9%
Trade receivables40€2k€6k€9k€20k€22k▲ 10.6%
Other amounts receivable41€7k€18k€29k€54k€66k▲ 23.3%
Cash at bank and in hand54/58€11k€18k€22k€11k€10k▼ 3.0%
Deferred charges and accrued income490/1€7k€1k€951€3k€2k▼ 40.6%
Equity and liabilities
Total equity and liabilities10/49€187k€208k€290k€400k€391k▼ 2.2%
Equity10/15€66k€76k€117k€163k€192k▲ 18.0%
Contributions10/11€19k€19k€19k€19k€19k=
Reserves13€2k€2k€2k€2k€2k=
Non-distributable reserves130/1€2k€2k----
Reserves not available under the articles1311€2k€2k----
Tax-exempt reserves132--€2k---
Distributable reserves133---€2k€2k=
Profit (loss) carried forward14€45k€56k€97k€142k€172k▲ 20.6%
Amounts payable17/49€121k€131k€173k€237k€199k▼ 16.1%
Amounts payable after more than one year17€61k€51k€88k€130k€102k▼ 21.6%
Financial debts170/4€61k€51k€88k€130k€102k▼ 21.6%
Amounts payable within one year42/48€59k€67k€83k€105k€97k▼ 7.7%
Current portion of amounts payable after more than one year42€18k€26k€38k€49k€48k▼ 1.9%
Financial debts43€4k-€3k---
Credit institutions430/8€4k-€3k---
Trade debts44€24k€31k€19k€19k€30k▲ 61.7%
Suppliers440/4€24k€31k€19k€19k€30k▲ 61.7%
Advances received on contracts in progress46-€8k€2k€15k€4k▼ 72.7%
Taxes, remuneration and social security45€13k€2k€21k€21k€14k▼ 36.0%
Taxes450/3€5k€1k€16k€18k€8k▼ 58.5%
Remuneration and social security454/9€8k€750€4k€3k€6k▲ 100%
Accrued charges and deferred income492/3€39€13k€2k€2k€150▼ 92.5%
Line20212022202320242025Change
Profit (loss) for the period9904€11k€11k€41k€46k€29k▼ 35.8%
+ Depreciation and write-downs630€26k€22k€32k€43k€45k▲ 4.7%
Operating cash flow (approximation)€37k€32k€73k€89k€75k▼ 16.1%
Investment in fixed assets (approximation)-€-26k€-95k€-130k€-23k▲ 81.9%
Change in cash-€6k€5k€-12k€-313▲ 97.3%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
27-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 27 days late
2025
25-09
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 56 days late
2024
31-12
Financial Highest result since 2018net €46k ▲12.7%
Net result €46k, the highest in the series.
31-12
Financial Equity above €150kEq €163k ▲39%
7 profitable years in a row build equity to €163k.
27-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 27 days late
2023
31-12
Financial Equity above €100kEq €117k ▲53%
6 profitable years in a row build equity to €117k.
31-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 31 days late
2022
30-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 30 days late
2021
30-09
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 61 days late
2020
27-10
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 88 days late
2019
31-12
Financial Weakest financial yearnet €4k ▼80%
Net result drops to €4k, the lowest in the series; recovery starts the following year.
30-10
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 91 days late
2018
06-07
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts

We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Dendermonde · 2 establishment units since 2016
seat establishment All 2 establishment units on the map
Ground area
2,613 m²
Building footprint
365 m²
Volume, LiDAR
1,755 m³
2 parcels, Flanders · tallest building 8.4 m, ±2 floors. Linked by address, not a title deed.
2 establishment units
Sagi
Broekkouter (BAA) 81, 9200 DendermondeManufacture of motor vehicles, trailers and semi-trailers
since 20162.256.558.114
Frituur Den Broekkant
Broekkantstraat (BAA) 130, 9200 DendermondeLimited-service restaurants
since 20172.261.394.949
2 parcels
Flanders 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
42002B0112/00C000 Flanders 2,440 m² 1 · 282 m² 7.6 m · 2 fl.
42002B0222/00K000 Flanders 173 m² 1 · 83 m² 8.4 m · 1 fl.
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Food safety, FASFC

1 site
Dendermonde2.261.394.949
1 permission
Toelating · Frituur · since 02-03-2017

Similar companies · same sector, comparable size

Of 21,861 companies in sector 56112 we hold annual accounts for 9,773. 6,781 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded15-09-2016
Fiscal year end31-12
Activities, NACEBEL 2025
56112Limited-service restaurants, excluding mobile food services
93192Activities of independent sportspeople
95290Repair and maintenance of other personal and household goods

Scores and ratios are computed by Checked and are not a credit decision.