S.H.A.D. MANAGEMENT
The computed 12-month bankruptcy probability of S.H.A.D. MANAGEMENT is 0.5% (very low). The 2024 annual accounts show equity of €136k and a net result of €68k. Equity is growing by ~66.1% per year across the filed fiscal years. Its solvency ranks better than 29% of 830 sector peers (fiscal year 2023). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €136k |
| Net result | €68k |
| Staff (FTE) | 1 |
| Better than sector | 29% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 19.5% | 41.2% | |
| Net result | €22k | €28k | |
| Equity | €68k | €160k | |
| Gross operating margin | €31k | €52k | |
| Total assets | €348k | €785k |
Show 14 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | ander |
| Revenue | €190k |
| EBITDA | €77k |
| Net profit | €68k |
| Cash flow | €71k |
| Staff costs | €48k |
| Income taxes | €18k |
| Dividends | - |
| Total assets | €399k |
| Equity | €136k |
| Debt | €263k |
| of which ≤ 1y | €173k |
| of which > 1y | €90k |
| Working capital | €-104k |
| Employees (FTE) | 1.0 |
| 2024 | |
|---|---|
| Current ratio | 0.40 |
| Quick ratio | 0.40 |
| Working capital ratio | -26.1% |
| Solvency | 34.2% |
| Debt / equity | 1.92 |
| Long-term debt ratio | 0.66 |
| Interest coverage | 10.64 |
| Gross margin | - |
| Net margin | 36.0% |
| ROA | 17.1% |
| ROE | 50.1% |
| EBITDA margin | 40.4% |
| Days sales outstanding | 14d |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €399k |
| Fixed assets | 21/28 | €331k |
| Tangible fixed assets | 22/27 | €6k |
| Financial fixed assets | 28 | €325k |
| Current assets | 29/58 | €68k |
| Amounts receivable within one year | 40/41 | €7k |
| Cash & bank | 54/58 | €56k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €399k |
| Equity | 10/15 | €136k |
| Contributions / capital | 10/11 | €25k |
| Reserves | 13 | €111k |
| Accumulated profits (losses) | 14 | €435 |
| Amounts payable | 17/49 | €263k |
| Amounts payable after one year | 17 | €90k |
| Amounts payable within one year | 42/48 | €173k |
| Trade debts payable within one year | 44 | €23k |
| Income statement | ||
| Turnover | 70 | €190k |
| Operating result | 9901 | €74k |
| Financial income | 75 | €20k |
| Financial charges | 65 | €7k |
| Result before taxes | 9903 | €87k |
| Income taxes | 67/77 | €18k |
| Net result for the period | 9904 | €68k |
| Result to be appropriated | 9905 | €68k |
Former directors (1)
-
Catherine DOUTREPONTDirectorState Gazette act 25028654 (28-02-2025)Former- → 30-01-2025
| NACE primary | Activiteiten van adviesbureaus op het gebied van bedrijfsvoering en overig managementadvies(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 26-11-2021 |
| Status | Active |
| Postal code | 4890 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63077C0287/00K002 | Wallonia | 754 m² | 1 · 80 m² | 10.4 m · 3 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
28-02-2025 1 director appointed, 1 resigning
- Maureen RENTIER, Dagelijks bestuur
- Catherine DOUTREPONT, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Catherine DOUTREPONT",
"address": "4890 Thimister-Clermont, rue du Bac 7",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": "2025-01-30",
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale acte, \u00E0 compter de ce 30 janvier 2025, la d\u00E9mission de l\u0027administrateur suivant: 1. Madame Catherine DOUTREPONT, domicili\u00E9e \u00E0 4890 Thimister-Clermont, rue du Bac 7.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_granted",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Catherine DOUTREPONT",
"address": "4890 Thimister-Clermont, rue du Bac 7",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027assembl\u00E9e donne d\u00E9charge de son mandat d\u0027administrateur.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "Maureen RENTIER",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": null,
"name": "Cabinet KILESSE ACCOUNTANCY \u0026 TAX",
"address": "4651 Battice, rue de Verviers 66",
"country": "BE",
"legal_form": null
},
"statutory": "niet_statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027assembl\u00E9e d\u00E9cide de donner pouvoir \u00E0 Maureen RENTIER, ou tout autre associ\u00E9 du Cabinet KILESSE ACCOUNTANCY \u0026 TAX, ayant fait \u00E9lection de domicile en leurs bureaux \u00E0 4651 Battice, rue de Verviers 66, en vue d\u0027assurer les formalit\u00E9s n\u00E9cessaires en vue de la publication de la pr\u00E9sente d\u00E9cision aux An",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2025-02-28",
"filing_date": "2025-01-30",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2025-01-30",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0777.778.266",
"name_full": "S.H.A.D. MANAGEMENT",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Maureen RENTIER",
"org_rep_person_name": null,
"person_role_at_subject": "Mandataire"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | S.H.A.D. MANAGEMENT |