Equity
Rustam has made a profit in every financial year since 2013.
Rustam has made a profit in every financial year since 2013.
Debts rose by €269,231 in 2025.
Green is investment, beige is depreciation. Land and buildings stand 33.0% higher than in 2024.
Short-term debts rose from €26,025 to €168,831.
The 2019 accounts came 31 days late. The other nine of the last ten were filed on time.
More equity than 95% of companies in advertising and market research. Sector median €58,792 · 8,624 companies.
In July 2024, 6,049 companies had the same profile as Rustam has now. Each dot stands for 16 companies, two years later.
The method was tested on the 497,448 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 6,049 companies, not a prediction for Rustam. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| Rustam Rotselaar | €1.5m | €220,165 | 54.8% | - |
| Amsos Boortmeerbeek | €1.5m | €205,683 | 56.2% | - |
| MIEZA EUROPE Hove | €1.6m | €195,249 | 58.7% | - |
| ROCKET SCIENCE CONSULTING GROUP Oosterzele | €1.4m | €199,390 | 39.4% | - |
| FULL SPEED MANAGEMENT Lasne | €1.7m | €187,385 | 75.1% | 0.3 |
| Theracell Consulting Lasne | €1.3m | €217,400 | 79.8% | - |
| Notaris Anke Verhaegen Puurs-Sint-Amands | €1.5m | €172,232 | 56.8% | - |
These companies have the same main activity as Rustam: public relations and communication consultancy (NACE 73300). They are comparable in size and age: total assets between €1.3m and €1.7m, founded between 2011 and 2014.
Rustam files the micro format. That format states no turnover. The gross margin rose from €50,040 in 2013 to €220,165 in 2025.
The balance sheet grew most from 2024 to 2025 through fixed assets, financed with long-term debt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €410,000. Estimated: probably between €310,000 and €810,000.
Higher than 51% of 8,617 companies in 2025.
Lower than 95% of 8,293 companies in 2025.
Higher than 33% of 8,402 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: bottom quarter
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
1.5m | 1.2m | 961,684 | 966,634 | 1.2m | 1.0m | 920,091 | 818,031 | 703,389 | 740,759 | 632,422 | 574,355 | 523,791 | |
21/28 |
1.5m | 1.1m | 956,514 | 956,177 | 1.1m | 904,231 | 914,883 | 815,301 | 701,070 | 740,667 | 617,196 | 543,065 | 500,680 | |
22/27 |
1.5m | 1.1m | 956,434 | 956,097 | 1.1m | 904,151 | 914,802 | 815,220 | 700,989 | 740,586 | 617,116 | 542,984 | 500,600 | |
22 |
1.5m | 1.1m | 951,035 | 948,581 | 872,731 | 901,881 | 912,386 | 810,303 | 693,573 | 730,669 | 610,699 | 535,465 | 491,836 | |
23 |
- | - | - | 0 | 228,289 | - | - | - | - | - | - | - | - | |
24 |
1,442 | 3,420 | 5,398 | 7,516 | 9,852 | 853 | - | 1,500 | 3,000 | 4,500 | - | 102 | 347 | |
26 |
- | - | - | 0 | 417 | 1,417 | 2,417 | 3,417 | 4,417 | 5,417 | 6,417 | 7,417 | 8,417 | |
28 |
81 | 81 | 81 | 81 | 81 | 81 | 81 | 81 | 81 | 81 | 81 | 81 | 81 | |
29/58 |
12,899 | 72,783 | 5,169 | 10,456 | 40,919 | 119,468 | 5,208 | 2,730 | 2,319 | 93 | 15,226 | 31,291 | 23,110 | |
40/41 |
0 | 63,491 | - | 0 | 34,125 | 114,781 | - | 2,234 | - | - | 10,890 | 3,175 | 247 | |
40 |
0 | 63,491 | - | - | 0 | 114,781 | - | - | - | - | 10,890 | 3,175 | - | |
41 |
- | - | - | 0 | 34,125 | - | - | 2,234 | - | - | - | - | 247 | |
54/58 |
8,850 | 6,720 | 2,973 | 6,914 | 4,326 | 4,160 | 4,843 | 145 | 2,267 | 93 | 4,336 | 28,116 | 22,863 | |
490/1 |
4,048 | 2,571 | 2,196 | 3,542 | 2,469 | 527 | 364 | 351 | 52 | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
1.5m | 1.2m | 961,684 | 966,634 | 1.2m | 1.0m | 920,091 | 818,031 | 703,389 | 740,759 | 632,422 | 574,355 | 523,791 | |
10/15 |
830,336 | 788,813 | 703,226 | 604,693 | 500,445 | 400,919 | 302,167 | 230,036 | 163,254 | 149,905 | 144,193 | 141,125 | 135,762 | |
10/11 |
143,600 | 143,600 | 143,600 | 143,600 | 143,600 | 143,600 | 143,600 | 143,600 | 131,200 | 131,200 | 131,200 | 131,200 | 131,200 | |
100 |
- | - | - | - | - | - | 143,600 | 143,600 | 143,600 | 143,600 | 143,600 | 143,600 | 143,600 | |
101 |
- | - | - | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
686,736 | 645,213 | 559,626 | 461,093 | 356,845 | 257,319 | 158,567 | 86,436 | 32,054 | 18,705 | 12,993 | 9,925 | 4,562 | |
130/1 |
- | - | 0 | 4,394 | 4,394 | 4,394 | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 4,394 | 4,394 | 1,603 | 935 | 650 | 496 | 228 | |
1311 |
- | - | 0 | 4,394 | 4,394 | 4,394 | - | - | - | - | - | - | - | |
133 |
686,736 | 645,213 | 559,626 | 456,699 | 352,451 | 252,925 | 154,174 | 82,042 | 30,452 | 17,770 | 12,343 | 9,429 | 4,333 | |
17/49 |
684,802 | 415,571 | 258,458 | 361,940 | 651,843 | 622,781 | 617,923 | 587,995 | 540,135 | 590,854 | 488,229 | 433,230 | 388,029 | |
17 |
515,874 | 389,546 | 229,835 | 224,503 | 490,295 | 468,628 | 432,649 | 413,458 | 376,412 | 417,222 | 384,691 | 409,871 | 349,488 | |
170/4 |
- | - | 0 | 166,244 | 181,200 | 195,854 | 210,210 | 224,263 | 238,232 | 250,566 | 262,521 | 274,084 | 222,082 | |
178/9 |
515,874 | 389,546 | 229,835 | 58,258 | 309,094 | 272,775 | 222,439 | 189,195 | 138,180 | 166,656 | 122,170 | 135,787 | 127,406 | |
42/48 |
168,831 | 26,025 | 28,623 | 132,992 | 153,281 | 147,219 | 179,505 | 165,424 | 158,266 | 167,221 | 97,501 | 15,384 | 30,901 | |
42 |
- | - | 0 | 104,956 | 114,653 | 124,356 | 134,053 | 143,781 | 152,334 | 11,954 | 11,563 | 11,230 | 8,526 | |
44 |
139,601 | 1,259 | 11,148 | 7,084 | 25,910 | 719 | 37,711 | 14,823 | 303 | 152,068 | 78,324 | 575 | 15,930 | |
440/4 |
139,601 | 1,259 | 11,148 | 7,084 | 25,910 | 719 | 37,711 | 14,823 | 303 | 152,068 | 78,324 | 575 | 15,930 | |
45 |
29,230 | 24,766 | 17,475 | 19,403 | 11,167 | 20,594 | 5,623 | 5,380 | 5,629 | 3,199 | 7,614 | 3,578 | 6,445 | |
450/3 |
29,230 | 24,766 | 17,475 | 19,403 | 11,167 | 20,594 | 5,623 | 5,380 | 5,629 | 3,199 | 5,814 | 1,778 | 4,645 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | 1,800 | 1,800 | 1,800 | |
47/48 |
- | - | 0 | 1,550 | 1,550 | 1,550 | 2,118 | 1,440 | - | - | - | - | - | |
492/3 |
98 | - | 0 | 4,445 | 8,268 | 6,933 | 5,769 | 9,113 | 5,457 | 6,410 | 6,038 | 7,975 | 7,640 | |
| Income statement | ||||||||||||||
76A |
- | 0 | 620 | 11,711 | - | - | - | - | - | - | - | - | - | |
9900 |
220,165 | 205,116 | 182,737 | 198,427 | 180,913 | 176,541 | 149,926 | 140,147 | 76,607 | 72,524 | 56,519 | 49,777 | 50,040 | |
630 |
45,331 | 33,869 | 32,313 | 38,289 | 32,427 | 29,807 | 30,793 | 45,747 | 39,596 | 45,880 | 26,567 | 22,616 | 32,690 | |
640/8 |
90,784 | 48,033 | 10,946 | 15,552 | 3,383 | 4,858 | 15,213 | 4,747 | 2,328 | 1,729 | 9,605 | 4,476 | 1,927 | |
9901 |
84,050 | 123,214 | 139,478 | 144,585 | 145,103 | 141,877 | 103,920 | 89,653 | 34,682 | 24,915 | 20,347 | 22,685 | 15,423 | |
75/76B |
0 | 0 | - | 0 | 0 | - | 54 | - | 12 | 3 | 14 | 13 | 1,040 | |
75 |
0 | 0 | - | 0 | 0 | - | 54 | - | 12 | 3 | 14 | 13 | 1,040 | |
65/66B |
32,041 | 15,259 | 14,145 | 12,225 | 18,157 | 16,732 | 15,516 | 19,066 | 16,393 | 17,739 | 17,097 | 16,918 | 11,902 | |
65 |
32,041 | 15,259 | 14,145 | 12,225 | 18,157 | 16,732 | 15,516 | 19,066 | 16,393 | 17,739 | 17,097 | 16,918 | 11,902 | |
9903 |
52,009 | 107,955 | 125,332 | 132,360 | 126,946 | 125,144 | 88,458 | 70,587 | 18,301 | 7,179 | 3,264 | 5,779 | 4,562 | |
67/77 |
10,486 | 22,368 | 26,800 | 28,111 | 27,420 | 26,393 | 15,514 | 14,766 | 4,952 | 1,467 | 196 | 415 | - | |
9904 |
41,522 | 85,587 | 98,533 | 104,248 | 99,526 | 98,752 | 72,943 | 55,821 | 13,349 | 5,712 | 3,067 | 5,364 | 4,562 | |
9905 |
41,522 | 85,587 | 98,533 | 104,248 | 99,526 | 98,752 | 72,943 | 55,821 | 13,349 | 5,712 | 3,067 | 5,364 | 4,562 | |
| Appropriation of the result | ||||||||||||||
9906 |
41,522 | 85,587 | 98,533 | 104,248 | 99,526 | 98,752 | 72,943 | 55,821 | 13,349 | 5,712 | 3,067 | 5,364 | 4,562 | |
791/2 |
- | - | - | - | - | - | - | 640 | - | - | - | - | - | |
691/2 |
41,522 | 85,587 | 98,533 | 104,248 | 99,526 | 98,752 | 72,131 | 55,021 | 13,349 | 5,712 | 3,067 | 5,364 | 4,562 | |
6920 |
- | - | - | - | - | - | - | 2,791 | 667 | 286 | 153 | 268 | 228 | |
6921 |
41,522 | 85,587 | 98,533 | 104,248 | 99,526 | 98,752 | 72,131 | 52,230 | 12,682 | 5,427 | 2,914 | 5,096 | 4,333 | |
694/7 |
- | - | - | - | - | - | 812 | 1,440 | - | - | - | - | - | |
694 |
- | - | - | - | - | - | 812 | 1,440 | - | - | - | - | - | |
| Document | ||||||||||||||
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-06-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 30-06-2026 | 2026-00232235 | |
| 31-12-2024 | micro format | 24-06-2025 | 2025-00168468 | |
| 31-12-2023 | micro format | 12-07-2024 | 2024-00240308 | |
| 31-12-2022 | micro format | 12-07-2023 | 2023-00231250 | |
| 31-12-2021 | micro format | 29-06-2022 | 2022-20111190 | |
| 31-12-2020 | micro format | 21-06-2021 | 2021-22400077 | |
| 31-12-2019 | abbreviated format | 31-08-2020 | 2020-47800469 | |
| 31-12-2018 | abbreviated format | 28-06-2019 | 2019-23900473 | |
| 31-12-2017 | abbreviated format | 12-07-2018 | 2018-32000353 | |
| 31-12-2016 | abbreviated format | 04-07-2017 | 2017-27300076 | |
| 31-12-2015 | abbreviated format | 24-06-2016 | 2016-21800177 | |
| 31-12-2014 | abbreviated format | 29-06-2015 | 2015-23800185 | |
| 31-12-2013 | abbreviated format | 01-07-2014 | 2014-23700195 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 129,381 | 157,083 | 171,790 | 182,874 | 177,530 | 171,684 | 134,712 | 135,400 | 74,279 | 70,794 | 46,914 | 45,301 | 48,113 | ||
| 86,853 | 119,457 | 130,845 | 142,538 | 131,953 | 128,559 | 103,736 | 101,568 | 52,945 | 51,592 | 29,634 | 27,980 | 37,251 | ||
| 415,968 | 208,957 | 32,650 | 111,386 | 239,565 | 19,156 | 130,375 | 159,978 | 0 | 169,350 | 135,099 | 65,000 | 533,370 | ||
| 2,130 | 3,747 | -3,940 | 2,588 | 166 | -683 | 4,699 | -2,122 | 2,174 | -4,244 | -23,780 | 5,253 | - | ||
| -155,932 | 46,758 | -23,453 | -122,536 | -112,361 | -27,751 | -174,298 | -162,694 | -155,947 | -167,129 | -82,275 | 15,907 | -7,791 | ||
| 54.8% | 65.5% | 73.1% | 62.6% | 43.4% | 39.2% | 32.8% | 28.1% | 23.2% | 20.2% | 22.8% | 24.6% | 25.9% | ||
| 0.08 | 2.80 | 0.18 | 0.08 | 0.27 | 0.81 | 0.03 | 0.02 | 0.01 | 0.00 | 0.16 | 2.03 | 0.75 | ||
| 0.82 | 0.53 | 0.37 | 0.60 | 1.30 | 1.55 | 2.04 | 2.56 | 3.31 | 3.94 | 3.39 | 3.07 | 2.86 | ||
| 5.0% | 10.9% | 14.0% | 17.2% | 19.9% | 24.6% | 24.1% | 24.3% | 8.2% | 3.8% | 2.1% | 3.8% | 3.4% | ||
| 2.7% | 7.1% | 10.2% | 10.8% | 8.6% | 9.6% | 7.9% | 6.8% | 1.9% | 0.8% | 0.5% | 0.9% | 0.9% | ||
| 4.04 | 10.29 | 12.14 | 14.96 | 9.78 | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €415,968 | €208,957 | €32,650 | €111,386 | €239,565 |
| Financial fixed assets | €0 | - | - | - | - |
| €45,331 | €33,869 | €32,313 | €38,289 | €32,427 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 32% lower than in 2024 and the lowest since 2017. It is the fourth fall in a row.
Debt's share of the balance-sheet total rises from 34.5% to 45.2%. Equity and debt are higher.
Rustam has no parent and no holdings in its annual accounts. is the only director. Rustam shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Leuvensebaan 71 registered office 3110 Rotselaar 7010001 Activities of head offices | 19-06-2012 | 2.210.292.676 |
| 03-07-2023 | Granted | Bouwen of herbouwen submitted 13-02-2023 · project 2023018304 | Kinrooi |
Source: Omgevingsloket Vlaanderen.
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 24094C0257/00K000 | 1,637 m² | 1 · 137 m² | 10.0 m · 2 |
If something looks wrong or is missing, please tell us.