RUMO
Annual accounts 2023
micro format, filed on 10-07-2024, 21 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €360,000. Estimated: probably between €250,000 and €620,000.
Money flows
no detail for 2023Balance sheet
balance sheet total €34,705 on 31-12-2023in euro
in euro
Position in the sector
34.0%
Higher than 37% of 33,150 companies in 2023.
1.34
Higher than 35% of 32,660 companies in 2023.
-6.7%
Higher than 14% of 32,799 companies in 2023.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
Staff
€37,492
Staff costs divided by the average number of full-time equivalents.
level
In 2023, 1 person joined and 1 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
34,705 | 45,108 | 43,853 | 27,105 | 37,680 | 46,386 | 38,619 | 67,862 | 55,089 | 41,701 | 49,398 | 55,093 | 24,621 | 45,772 | 47,912 | 46,194 | 45,918 | 29,241 | |
21/28 |
4,101 | 2,756 | 1,541 | 2,522 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 1,733 | 3,310 | 1,752 | 2,908 | 4,623 | 6,648 | 10,239 | |
22/27 |
3,760 | 2,415 | 1,199 | 2,181 | - | 0 | 0 | 0 | - | - | - | 1,634 | 3,211 | 1,653 | 2,809 | 4,524 | 6,549 | 10,140 | |
23 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 343 | 718 | 1,175 | 1,876 | 2,496 | 1,820 | 3,157 | |
24 |
3,760 | 2,415 | 1,199 | 2,181 | - | 0 | 0 | 0 | 0 | 0 | 0 | 1,292 | 2,493 | 478 | 933 | 2,028 | 4,729 | 6,983 | |
28 |
341 | 341 | 341 | 341 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | 99 | |
29/58 |
30,603 | 42,352 | 42,312 | 24,582 | 37,581 | 46,287 | 38,519 | 67,763 | 54,990 | 41,602 | 49,299 | 53,359 | 21,311 | 44,020 | 45,004 | 41,571 | 39,270 | 19,002 | |
3 |
- | 4,197 | - | 10,833 | 12,100 | 24,645 | 15,500 | 10,875 | 9,705 | 6,375 | 15,344 | 1,875 | 1,875 | 945 | 945 | 6,750 | - | - | |
30/36 |
- | 4,197 | - | 10,833 | 12,100 | 24,645 | 15,500 | 10,875 | 9,705 | 6,375 | 15,344 | 1,875 | 1,875 | 945 | 945 | 5,000 | - | - | |
37 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,750 | - | - | |
40/41 |
14,801 | 13,618 | 34,462 | 3,091 | 12,061 | 16,394 | 17,318 | 29,696 | 26,218 | 25,107 | 23,008 | 16,433 | 16,287 | 38,833 | 33,379 | 25,238 | 34,259 | 14,430 | |
40 |
10,440 | 8,398 | 30,186 | 2,895 | 8,444 | 13,395 | 15,058 | 22,429 | 18,660 | 18,633 | 18,403 | 13,936 | 10,719 | 33,451 | 23,103 | 16,746 | 24,359 | 8,394 | |
41 |
4,362 | 5,220 | 4,276 | 196 | 3,616 | 2,998 | 2,260 | 7,267 | 7,558 | 6,475 | 4,605 | 2,497 | 5,568 | 5,382 | 10,275 | 8,492 | 9,900 | 6,036 | |
54/58 |
15,169 | 22,825 | 7,264 | 9,783 | 11,465 | 4,182 | 2,613 | 26,389 | 17,566 | 8,618 | 9,776 | 35,051 | 2,638 | 3,598 | 8,936 | 8,174 | 3,329 | 3,221 | |
490/1 |
633 | 1,712 | 586 | 876 | 1,955 | 1,066 | 3,088 | 802 | 1,501 | 1,501 | 1,170 | 0 | 510 | 643 | 1,745 | 1,409 | 1,682 | 1,351 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
34,705 | 45,108 | 43,853 | 27,105 | 37,680 | 46,386 | 38,619 | 67,862 | 55,089 | 41,701 | 49,398 | 55,093 | 24,621 | 45,772 | 47,912 | 46,194 | 45,918 | 29,241 | |
10/15 |
11,799 | 14,109 | 11,575 | 7,627 | 7,587 | 5,491 | 10,363 | 7,515 | 8,301 | 6,656 | 8,682 | 8,871 | -9,979 | 6,839 | 6,386 | 3,400 | 10,124 | 9,975 | |
10/11 |
9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | 9,916 | |
100 |
- | - | - | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
101 |
- | - | - | - | 8,676 | 8,676 | 8,676 | 8,676 | 8,676 | 8,676 | 8,676 | 8,676 | 8,676 | 8,676 | 8,676 | 8,676 | 8,676 | 8,676 | |
13 |
1,184 | 1,184 | 1,184 | 1,184 | 1,184 | 1,064 | 1,064 | 1,064 | 1,064 | 1,064 | 1,064 | 1,064 | 122 | 122 | 122 | 121 | 121 | 117 | |
130/1 |
1,184 | 1,184 | 1,184 | 1,184 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | 1,184 | 1,064 | 1,064 | 1,064 | 1,064 | 1,064 | 1,064 | 1,064 | 122 | 122 | 122 | 121 | 121 | 117 | |
1311 |
1,184 | 1,184 | 1,184 | 1,184 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
700 | 3,009 | 475 | -3,473 | -3,513 | -5,489 | -617 | -3,465 | -2,679 | -4,323 | -2,297 | -2,109 | -20,016 | -3,198 | -3,651 | -6,637 | 87 | -58 | |
17/49 |
22,905 | 30,999 | 32,278 | 19,478 | 30,093 | 40,895 | 28,256 | 60,347 | 46,789 | 35,045 | 40,715 | 46,222 | 34,599 | 38,933 | 41,526 | 42,794 | 35,794 | 19,266 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 361 | 4,539 | - | 658 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 361 | 4,539 | - | 658 | |
42/48 |
22,905 | 30,999 | 31,988 | 19,188 | 29,803 | 40,605 | 27,966 | 60,347 | 46,789 | 35,045 | 40,715 | 42,960 | 34,599 | 38,933 | 40,852 | 38,255 | 35,794 | 18,608 | |
42 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 361 | 4,178 | 3,908 | 658 | 3,847 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | 0 | 4,186 | - | - | - | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | 0 | 4,186 | - | - | - | - | - | |
44 |
10,080 | 15,708 | 20,950 | 9,722 | 17,609 | 26,324 | 16,636 | 49,105 | 35,511 | 29,180 | 31,104 | 34,207 | 25,744 | 33,998 | 27,371 | 29,621 | 32,088 | 12,715 | |
440/4 |
10,080 | 15,708 | 20,950 | 9,722 | 17,609 | 26,324 | 16,636 | 49,105 | 35,511 | 29,180 | 31,104 | 34,207 | 25,744 | 33,998 | 27,371 | 29,621 | 32,088 | 12,715 | |
45 |
8,088 | 10,887 | 6,631 | 5,025 | 7,654 | 12,741 | 9,852 | 9,734 | 9,663 | 4,177 | 7,715 | 7,677 | 4,213 | 4,052 | 9,303 | 4,726 | 3,048 | 2,046 | |
450/3 |
600 | 3,132 | 2,532 | 926 | 307 | 1,193 | 1,197 | 0 | 867 | 0 | 0 | 3,990 | 602 | 834 | 940 | - | 3,048 | 2,046 | |
454/9 |
7,488 | 7,755 | 4,099 | 4,099 | 7,347 | 11,548 | 8,655 | 9,734 | 8,796 | 4,177 | 7,715 | 3,687 | 3,612 | 3,219 | 8,363 | 4,726 | - | - | |
47/48 |
4,737 | 4,403 | 4,407 | 4,440 | 4,541 | 1,541 | 1,478 | 1,508 | 1,615 | 1,687 | 1,896 | 1,076 | 457 | 521 | - | - | - | - | |
492/3 |
- | - | 290 | 290 | 290 | 290 | 290 | - | - | - | 0 | 3,262 | - | - | 314 | - | - | - | |
| Income statement | |||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | 388,095 | 176,773 | - | - | - | 183,024 | 198,121 | |
76A |
- | - | - | - | - | - | - | - | - | - | 849 | - | - | - | - | - | 156 | 1,593 | |
9900 |
97,238 | 108,259 | 129,719 | 109,542 | 123,153 | 156,257 | 131,000 | 149,798 | 153,149 | 110,514 | 152,797 | 163,426 | 77,387 | 100,170 | 149,585 | 141,184 | 82,988 | 73,554 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | 224,669 | 99,386 | - | - | - | 100,036 | 124,567 | |
62 |
93,731 | 93,549 | 114,753 | 103,119 | 115,326 | 156,851 | 121,350 | 147,145 | 143,811 | 108,204 | 145,238 | 128,057 | 87,570 | 91,980 | 132,821 | 137,094 | 71,910 | 68,390 | |
630 |
2,205 | 1,420 | 982 | 794 | - | 0 | - | - | - | - | 1,634 | 2,566 | 1,395 | 1,649 | 1,716 | 5,877 | 5,633 | 4,149 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | 0 | - | - | 4,915 | 519 | - | - | |
640/8 |
1,466 | 1,583 | 3,133 | 1,470 | 1,233 | 2,693 | 1,709 | 1,932 | 1,482 | 1,778 | 2,783 | 4,756 | 3,517 | 1,640 | 2,740 | 1,945 | 1,685 | 1,228 | |
66A |
- | - | - | - | - | - | 120 | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
-164 | 11,707 | 10,851 | 4,160 | 6,594 | -3,288 | 7,820 | 721 | 7,856 | 532 | 3,142 | 28,047 | -15,095 | 4,900 | 7,393 | -4,251 | 3,760 | -213 | |
75/76B |
13 | 0 | 1 | 44 | 2 | 19 | 0 | 856 | 25 | 219 | 144 | 4 | 99 | 528 | 80 | 790 | 48 | 425 | |
75 |
13 | 0 | 1 | 44 | 2 | 19 | 0 | 56 | 25 | 219 | 144 | 4 | 99 | 528 | 80 | 790 | 48 | 425 | |
76B |
- | - | - | - | - | - | - | 800 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
823 | 5,573 | 1,373 | 1,257 | 1,194 | 1,031 | 776 | 256 | 1,289 | 1,564 | 1,780 | 2,211 | 1,863 | 2,177 | 839 | 3,262 | 2,233 | 1,501 | |
65 |
823 | 5,573 | 1,373 | 1,257 | 1,194 | 1,031 | 776 | 256 | 1,289 | 1,564 | 1,780 | 2,211 | 1,863 | 2,177 | 839 | 3,262 | 2,233 | 1,501 | |
9903 |
-975 | 6,135 | 9,479 | 2,947 | 5,403 | -4,301 | 7,044 | 1,322 | 6,592 | -813 | 2,354 | 25,840 | -16,860 | 3,252 | 6,634 | -6,723 | 1,731 | 304 | |
67/77 |
1,335 | 3,600 | 5,532 | 2,907 | 3,307 | 571 | 4,197 | 2,107 | 4,947 | 1,213 | 2,542 | 6,990 | -42 | 2,798 | 3,648 | 1 | 1,582 | 2,126 | |
9904 |
-2,310 | 2,534 | 3,947 | 40 | 2,096 | -4,872 | 2,848 | -786 | 1,644 | -2,026 | -188 | 18,849 | -16,818 | 453 | 2,986 | -6,724 | 149 | -1,822 | |
9905 |
-2,310 | 2,534 | 3,947 | 40 | 2,096 | -4,872 | 2,848 | -786 | 1,644 | -2,026 | -188 | 18,849 | -16,818 | 453 | 2,986 | -6,724 | 149 | -1,822 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
700 | 3,009 | 475 | -3,473 | -3,393 | -5,489 | -617 | -3,465 | -2,679 | -4,323 | -2,297 | -1,167 | -20,016 | -3,198 | -3,651 | -6,637 | 91 | -58 | |
14P |
3,009 | 475 | -3,473 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | 120 | - | - | - | - | - | - | 942 | - | - | - | - | 4 | - | |
6920 |
- | - | - | - | 120 | - | - | - | - | - | - | 942 | - | - | - | - | 4 | - | |
| Social balance sheet | |||||||||||||||||||
9087 |
2.5 | 2.4 | 2 | 2.4 | 2.4 | 3.3 | 4 | 4.3 | 4.3 | 4 | 4 | 3.8 | 3.3 | 4.2 | 4 | 5 | 3 | 3 | |
Hours worked1013 |
2,693 | 2,758 | 3,729 | 3,365 | 3,684 | 5,366 | 1,098 | 5,816 | 5,648 | 3,904 | 5,104 | 4,616 | 2,880 | 3,468 | 5,328 | 4,417 | 2,648 | 2,512 | |
| Document | |||||||||||||||||||
The accounts for 13 older financial years (1993-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 10-07-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 10-07-2024 | 2024-00234070 | |
| 31-12-2022 | micro format | 01-06-2023 | 2023-00104631 | |
| 31-12-2021 | micro format | 11-07-2022 | 2022-20182996 | |
| 31-12-2020 | micro format | 06-07-2021 | 2021-32400190 | |
| 31-12-2019 | micro format | 10-07-2020 | 2020-28700348 | |
| 31-12-2018 | micro format | 12-07-2019 | 2019-32900473 | |
| 31-12-2017 | micro format | 22-08-2018 | 2018-49000328 | |
| 31-12-2016 | micro format | 20-09-2017 | 2017-61700058 | |
| 31-12-2015 | full format | 31-08-2016 | 2016-55500058 | |
| 31-12-2014 | full format | 07-07-2015 | 2015-28100520 | |
| 31-12-2013 | full format | 27-08-2014 | 2014-49000517 | |
| 31-12-2012 | full format | 16-08-2013 | 2013-43000238 | |
| 31-12-2011 | full format | 02-07-2012 | 2012-25100502 | |
| 31-12-2010 | full format | 29-08-2011 | 2011-48600345 | |
| 31-12-2009 | full format | 20-08-2010 | 2010-43100217 | |
| 31-12-2008 | full format | 20-08-2009 | 2009-60200059 | |
| 31-12-2007 | full format | 27-08-2008 | 2008-70900325 | |
| 31-12-2006 | full format | 30-07-2007 | 2007-52600131 | |
| 31-12-2005 | full format | 31-07-2006 | 2006-59202751 | |
| 31-12-2004 | full format | 22-07-2005 | 2005-54301014 | |
| 31-12-2003 | full format | 30-09-2004 | 2004-69403531 | |
| 31-12-2002 | full format | 03-11-2003 | 2003-77800912 | |
| 31-12-2001 | full format | 05-12-2002 | 2002-75403861 | |
| 31-12-2000 | full format | 16-08-2001 | 2001-50600635 | |
| 31-12-1999 | full format | 02-10-2000 | 2000-60704683 | |
| 31-12-1998 | full format | 24-08-1999 | 1999-42403627 | |
| 31-12-1997 | full format | 05-08-1998 | 1998-39102075 | |
| 31-12-1996 | full format | 17-07-1997 | 1997-31500377 | |
| 31-12-1995 | full format | 29-05-1996 | 1996-10703417 | |
| 31-12-1994 | full format | 06-07-1995 | 1995-37300530 | |
| 31-12-1993 | full format | 13-07-1994 | 1994-29600196 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,041 | 13,128 | 11,833 | 4,954 | - | -3,288 | - | - | - | - | 4,776 | 30,613 | -13,700 | 6,550 | 9,109 | 1,626 | 9,393 | 3,936 | ||
| -105 | 3,955 | 4,929 | 834 | - | -4,872 | - | - | - | - | 1,446 | 21,416 | -15,423 | 2,102 | 4,702 | -847 | 5,782 | 2,327 | ||
| 3,550 | 2,636 | 0 | 3,316 | - | 1,041 | 876 | - | 0 | 0 | 1,151 | 990 | 3,100 | 493 | 1 | 3,852 | 2,042 | 3,647 | ||
| -7,656 | 15,561 | -2,518 | -1,683 | 7,283 | 1,569 | -23,776 | 8,823 | 8,948 | -1,158 | -25,274 | 32,412 | -960 | -5,338 | 762 | 4,845 | 108 | - | ||
| 7,698 | 11,353 | 10,324 | 5,395 | 7,778 | 5,682 | 10,553 | 7,416 | 8,202 | 6,557 | 8,583 | 10,399 | -13,289 | 5,087 | 4,153 | 3,316 | 3,476 | 394 | ||
| - | - | - | - | - | - | - | - | - | - | - | 7.2% | -8.5% | - | - | - | 2.1% | -0.1% | ||
| 34.0% | 31.3% | 26.4% | 28.1% | 20.1% | 11.8% | 26.8% | 11.1% | 15.1% | 16.0% | 17.6% | 16.1% | -40.5% | 14.9% | 13.3% | 7.4% | 22.0% | 34.1% | ||
| 1.34 | 1.37 | 1.32 | 1.28 | 1.26 | 1.14 | 1.38 | 1.12 | 1.18 | 1.19 | 1.21 | 1.24 | 0.62 | 1.13 | 1.10 | 1.09 | 1.10 | 1.02 | ||
| 1.34 | 1.23 | 1.32 | 0.72 | 0.85 | 0.53 | 0.82 | 0.94 | 0.97 | 1.01 | 0.83 | 1.20 | 0.56 | 1.11 | 1.08 | 0.91 | 1.10 | 1.02 | ||
| 1.94 | 2.20 | 2.79 | 2.55 | 3.97 | 7.45 | 2.73 | 8.03 | 5.64 | 5.26 | 4.69 | 5.21 | - | 5.69 | 6.50 | 12.59 | 3.54 | 1.93 | ||
| -19.6% | 18.0% | 34.1% | 0.5% | 27.6% | -88.7% | 27.5% | -10.5% | 19.8% | -30.4% | -2.2% | 212.5% | - | 6.6% | 46.8% | -197.8% | 1.5% | -18.3% | ||
| -6.7% | 5.6% | 9.0% | 0.1% | 5.6% | -10.5% | 7.4% | -1.2% | 3.0% | -4.9% | -0.4% | 34.2% | -68.3% | 1.0% | 6.2% | -14.6% | 0.3% | -6.2% | ||
| 2.48 | 2.36 | 8.62 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | 13 days | 22 days | - | - | - | 49 days | 15 days | ||
| - | - | - | - | - | - | - | - | - | - | - | 56 days | 95 days | - | - | - | 117 days | 37 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|
| Employees at the balance-sheet date | 3 | 3 | 3 |
| full-time | 2 | 2 | 2 |
| part-time | 1 | 1 | 1 |
| in full-time equivalents | 2.4 | 2.4 | 2.4 |
| 2.5 | 2.4 | 2 | |
| On a permanent contract | 3 | 3 | 3 |
| Joined | 1 | - | - |
| Left | 1 | - | - |
Source: social balance sheet in the 2021 to 2023 annual accounts
Investments
fixed assets acquired| Item | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tangible fixed assets | €3,550 | €2,636 | - |
| €2,205 | €1,420 | €982 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
Insights on RUMO
The operating result for 2023 is a loss of €164, after a profit of €11,707 in 2022. It is the lowest result since 2018.
Debt's share of the balance-sheet total falls from 68.7% to 66.0%. Equity and debt are lower.