Equity
RULO has made a profit without a break since 2012.
RULO has made a profit without a break since 2012.
The result fell in 2025 from €106,046 to €23,118.
Between 2007 and 2025, 40% of the full-time equivalents disappeared.
The dashed line is the sector median: 0.2% across 163 companies (NACE 22, small).
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 22, small). It does better than 92% of them on solvency, 92% on liquidity, 36% on profitability and 48% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 14,766 companies had the same profile as RULO has now. Each dot stands for 37 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of RULO itself: 0.1% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 14,766 companies, not a prediction for RULO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 4.0 (3.43 in 2024), above the usual 1.5. Short-term debt is 21.1% and cash 27.3% of total assets. 21.6% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 52 days after the deadline. In the sector (NACE 22), the median for financial year 2024 was 14 days before the deadline, and 34% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| RULO Pecq | €4.6m | 1.4% | 78.4% | 15.7 |
| PMT -TRADING Kruisem | - | - | 72.8% | 10 |
| DELTENRE & CO Charleroi | - | - | 26.0% | 17.3 |
| VARINA Antoing | - | - | 47.0% | 7.7 |
| ANTOMA Lommel | - | - | 33.7% | 11.9 |
| STUDIEGROEP LABYRINT Asse | - | - | 44.7% | 10.5 |
| COLLINET-ASSAINISSEMENT - COLLINET-WATERZUIVERING Herstal | €4.6m | 26.8% | 49.9% | 12.4 |
Grey: the largest companies of the sector (rubber and plastics (NACE 22)), without their names. Blue: the sector peers from the table.
These companies have the same main activity as RULO: manufacture of rubber and plastic products (NACE 22260). They are comparable in size and age: total assets between €1.7m and €4.3m, founded between 1984 and 1998.
RULO has been active since 1995 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.6m and a net result of €23,118, with €34,089 of non-recurring income.
Equity has been stable since 2018 (±0.9% per year). Its solvency ranks better than 81% of 232 sector peers (NACE 22, financial year 2025).
The computed 12-month bankruptcy probability is 0.1% (very low).
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 81% of 232 companies in 2025.
Higher than 80% of 227 companies in 2025.
Higher than 36% of 232 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half · Staff: middle half
Not in that year's accounts.
Staff costs divided by the average number of full-time equivalents.
In 2025, 3 people joined and 2 left.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
2.0m | 2.2m | 1.9m | 2.1m | 2.0m | 1.9m | 2.0m | 1.8m | 1.7m | 1.7m | 1.7m | 1.6m | 1.8m | 2.2m | 2.5m | 2.5m | 3.7m | 4.3m | 4.4m | 4.6m | |
21/28 |
313,914 | 332,759 | 361,237 | 393,322 | 390,911 | 329,998 | 278,794 | 301,518 | 292,661 | 335,001 | 315,468 | 413,373 | 510,419 | 641,834 | 953,072 | 1.2m | 1.8m | 2.1m | 2.2m | 2.3m | |
21 |
- | 0 | 0 | - | - | - | 0 | 200 | 551 | 902 | - | - | - | - | - | 4,279 | 10,417 | 17,781 | 26,604 | 14,109 | |
22/27 |
313,240 | 332,085 | 345,910 | 377,995 | 373,342 | 317,284 | 266,218 | 290,073 | 280,944 | 321,957 | 304,044 | 401,581 | 495,407 | 629,284 | 943,287 | 1.2m | 1.4m | 1.7m | 1.9m | 2.0m | |
22 |
77,815 | 90,593 | 99,038 | 97,871 | 85,666 | 61,736 | 66,632 | 71,528 | 79,865 | 99,000 | 90,392 | 115,136 | 141,434 | 167,747 | 194,696 | 222,623 | 255,700 | 297,041 | 342,796 | 387,377 | |
23 |
163,846 | 158,757 | 149,471 | 171,760 | 167,379 | 114,039 | 36,383 | 46,824 | 35,341 | 43,243 | 28,175 | 87,564 | 142,106 | 239,617 | 513,038 | 698,891 | 910,914 | 1.1m | 1.2m | 1.0m | |
24 |
0 | 0 | 3,511 | 4,249 | 5,026 | 15,083 | 25,622 | 22,985 | 5,846 | 8,667 | 3,275 | 5,045 | 4,955 | 1,933 | 2,490 | 2,081 | 3,242 | 20,166 | 14,162 | 23,333 | |
25 |
71,579 | 82,735 | 93,890 | 104,115 | 115,271 | 126,426 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
674 | 674 | 15,327 | 15,327 | 17,569 | 12,714 | 12,576 | 11,245 | 11,166 | 12,142 | 11,425 | 11,791 | 15,012 | 12,550 | 9,785 | 15,159 | 313,494 | 328,301 | 322,087 | 318,379 | |
284/8 |
- | - | - | - | - | - | 12,576 | 11,245 | 11,166 | 12,142 | 11,425 | 11,791 | 15,012 | 12,550 | 9,785 | - | - | - | - | - | |
285/8 |
- | - | - | - | - | - | 12,576 | 11,245 | 11,166 | 12,142 | 11,425 | 11,791 | 15,012 | 12,550 | 9,785 | - | - | - | - | - | |
29/58 |
1.7m | 1.8m | 1.6m | 1.7m | 1.6m | 1.6m | 1.8m | 1.5m | 1.4m | 1.3m | 1.4m | 1.2m | 1.3m | 1.5m | 1.5m | 1.4m | 1.9m | 2.2m | 2.2m | 2.2m | |
3 |
199,875 | 304,387 | 336,434 | 172,877 | 195,601 | 172,133 | 182,761 | 224,980 | 160,724 | 197,937 | 196,031 | 294,495 | 359,015 | 331,876 | 386,590 | 303,446 | 354,475 | 534,810 | 675,742 | 477,666 | |
30/36 |
199,875 | 304,387 | 336,434 | 172,877 | 195,601 | 172,133 | 182,761 | 224,980 | 160,724 | 197,937 | 196,031 | 294,495 | 359,015 | 331,876 | 386,590 | 303,446 | 354,475 | 534,810 | 675,742 | 477,666 | |
30/31 |
- | - | - | - | - | - | 60,830 | 58,091 | 59,898 | - | 93,010 | 101,841 | 85,166 | 83,912 | 103,609 | - | - | - | - | - | |
32 |
- | - | - | - | - | - | 40,950 | 59,930 | 75,067 | 86,659 | 33,085 | 54,000 | 122,178 | 97,224 | 136,732 | - | - | - | - | - | |
33 |
- | - | - | - | - | - | 80,981 | 106,959 | 25,759 | 18,784 | 69,936 | 138,654 | 151,671 | 150,740 | 146,248 | - | - | - | - | - | |
34 |
- | - | - | - | - | - | - | - | - | 92,494 | - | - | - | - | - | - | - | - | - | - | |
40/41 |
971,966 | 880,586 | 802,474 | 1.0m | 1.2m | 1.2m | 1.3m | 1.0m | 1.1m | 717,736 | 561,567 | 458,322 | 506,526 | 922,603 | 1.0m | 786,980 | 1.5m | 1.6m | 1.5m | 1.5m | |
40 |
321,790 | 407,954 | 353,063 | 573,769 | 543,731 | 651,580 | 414,542 | 437,671 | 508,939 | 253,291 | 509,958 | 399,797 | 452,553 | 868,450 | 910,227 | 702,460 | 235,473 | 378,790 | 862,808 | 1.1m | |
41 |
650,176 | 472,632 | 449,411 | 448,530 | 680,822 | 590,634 | 900,947 | 608,846 | 619,967 | 464,445 | 51,608 | 58,524 | 53,973 | 54,153 | 93,879 | 84,520 | 1.3m | 1.2m | 620,688 | 435,922 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 114 | 4,001 | |
54/58 |
557,454 | 633,728 | 417,922 | 496,260 | 171,095 | 177,209 | 269,491 | 225,250 | 139,186 | 412,326 | 636,272 | 457,452 | 441,811 | 264,391 | 134,508 | 261,683 | 49,980 | 132,799 | 72,300 | 237,341 | |
490/1 |
2,202 | - | 0 | 1 | 1 | 1 | - | - | - | - | - | 9,000 | - | - | - | 594 | 572 | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
2.0m | 2.2m | 1.9m | 2.1m | 2.0m | 1.9m | 2.0m | 1.8m | 1.7m | 1.7m | 1.7m | 1.6m | 1.8m | 2.2m | 2.5m | 2.5m | 3.7m | 4.3m | 4.4m | 4.6m | |
10/15 |
1.6m | 1.6m | - | - | - | - | 1.3m | 1.5m | 1.3m | 1.2m | 1.0m | 779,073 | 667,462 | 663,653 | 573,733 | 1.4m | 1.5m | 1.8m | 1.7m | 1.6m | |
10/11 |
1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | |
10 |
1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | 1.3m | |
101 |
- | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
66,243 | 66,243 | 66,243 | 65,305 | 58,145 | 52,664 | 45,240 | 28,084 | 28,085 | 28,085 | 28,085 | 28,085 | 28,085 | 28,085 | 28,085 | 28,085 | 28,085 | 28,085 | 21,649 | 13,193 | |
130/1 |
66,243 | 66,243 | 66,243 | 65,305 | 58,145 | 52,664 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
66,243 | 66,243 | 66,243 | 65,305 | 58,145 | 52,664 | 45,240 | 28,084 | 28,085 | 28,085 | 28,085 | 28,085 | 28,085 | 28,085 | 28,085 | 28,085 | 28,085 | 28,085 | 21,649 | 13,193 | |
14 |
236,532 | 213,414 | 107,368 | 89,549 | 5,349 | 5,022 | 2,844 | 173,692 | -57,111 | -148,315 | -313,705 | -556,538 | -680,198 | -696,055 | -798,024 | 6,169 | 97,703 | 418,399 | 296,123 | 135,459 | |
15 |
- | - | - | - | - | - | - | - | - | - | - | 7,526 | 19,575 | 31,624 | 43,672 | 55,721 | 67,770 | 86,931 | 90,969 | 111,478 | |
16 |
- | - | - | - | - | - | - | - | - | - | - | - | 212 | 6,417 | 12,621 | 18,825 | 34,896 | 44,763 | 61,842 | 72,403 | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15,000 | 15,000 | |
168 |
- | - | - | - | - | - | - | - | - | - | - | - | 212 | 6,417 | 12,621 | 18,825 | 34,896 | 44,763 | 46,842 | 57,403 | |
17/49 |
442,636 | 571,803 | 444,457 | 629,905 | 618,667 | 563,869 | 698,451 | 296,489 | 450,503 | 483,230 | 694,958 | 853,568 | 1.2m | 1.5m | 1.9m | 1.1m | 2.2m | 2.4m | 2.7m | 2.9m | |
17 |
10,041 | 32,943 | 56,297 | 56,900 | 80,115 | - | - | - | - | - | - | 1,151 | 8,052 | 89,617 | 265,568 | 321,082 | 912,033 | 1.2m | 1.1m | 1.3m | |
170/4 |
10,041 | 32,943 | 56,297 | 56,900 | 80,115 | - | - | - | - | - | - | 1,151 | 8,052 | 38,303 | 76,980 | 113,846 | 170,607 | 283,460 | 397,425 | 532,911 | |
172 |
- | - | - | - | - | - | - | - | - | - | - | 1,151 | 8,052 | 23,350 | 55,125 | - | - | - | - | - | |
173 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 14,953 | 21,855 | - | - | - | - | - | |
175 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 779,375 | |
178/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 51,313 | 188,588 | 207,236 | 741,426 | 949,939 | 702,500 | - | |
42/48 |
432,595 | 530,127 | 388,159 | 571,567 | 538,552 | 563,869 | 698,451 | 296,489 | 449,087 | 483,230 | 694,958 | 852,417 | 1.1m | 1.4m | 1.6m | 811,888 | 1.3m | 1.2m | 1.6m | 1.6m | |
42 |
- | - | 0 | 22,639 | 22,639 | - | - | - | - | - | 1,151 | 6,901 | 81,565 | 188,587 | 205,290 | 299,010 | 334,900 | 330,008 | 248,324 | 249,304 | |
43 |
- | 0 | - | - | - | - | - | - | - | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 119,000 | 119,000 | 119,000 | 120,665 | 125,000 | |
430/8 |
- | - | - | - | - | - | - | - | - | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 119,000 | 119,000 | 119,000 | 120,665 | 125,000 | |
439 |
- | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
332,805 | 463,078 | 208,752 | 418,950 | 350,045 | 331,676 | 283,115 | 256,594 | 346,438 | 310,931 | 527,040 | 372,279 | 455,139 | 488,953 | 431,277 | 352,683 | 349,263 | 700,330 | 727,494 | 765,025 | |
440/4 |
332,805 | 463,078 | 208,752 | 418,950 | 350,045 | 331,676 | 283,115 | 256,594 | 346,438 | 310,931 | 527,040 | 372,279 | 455,139 | 488,953 | 431,277 | 352,683 | 349,263 | 700,330 | 727,494 | 765,025 | |
45 |
96,883 | 29,023 | 141,381 | 91,952 | 47,432 | 94,082 | 90,158 | 37,812 | 100,567 | 45,217 | 39,685 | 36,155 | 37,217 | 42,753 | 37,353 | 30,461 | 37,820 | 47,531 | 63,209 | 58,161 | |
450/3 |
30,479 | 3,618 | 75,225 | 53,674 | - | 57,030 | 38,900 | - | 45,733 | - | - | 107 | - | - | 151 | 104 | - | - | - | - | |
454/9 |
66,404 | 25,405 | 66,156 | 38,278 | 47,432 | 37,052 | 51,258 | 37,812 | 54,834 | 45,217 | 39,685 | 36,048 | 37,217 | 42,753 | 37,202 | 30,357 | 37,820 | 47,531 | 63,209 | 58,161 | |
47/48 |
2,907 | 38,026 | 38,026 | 38,026 | 118,436 | 138,111 | 325,178 | 2,083 | 2,082 | 2,082 | 2,082 | 312,082 | 443,123 | 555,726 | 827,434 | 10,734 | 417,684 | 10,907 | 412,565 | 412,565 | |
492/3 |
- | 8,733 | 0 | 1,438 | - | - | - | - | 1,416 | - | - | - | - | - | - | 105 | 1,020 | - | 540 | 1,192 | |
| Income statement | |||||||||||||||||||||
70/76A |
- | - | - | - | - | - | 3.1m | 3.1m | 2.6m | 3.1m | 4.0m | 3.4m | 4.0m | 4.5m | 3.5m | - | - | - | - | - | |
70 |
4.6m | 4.6m | 4.4m | 4.9m | 4.1m | 3.5m | 3.1m | 3.0m | 2.6m | 3.0m | 4.1m | 3.4m | 4.0m | 4.5m | 3.4m | 3.3m | 2.4m | 4.3m | 5.3m | 5.3m | |
71 |
- | - | - | - | - | - | -25,979 | 81,200 | -66,735 | 22,557 | -89,633 | -81,195 | 25,885 | -35,016 | 102,786 | - | - | - | - | - | |
76A |
21,217 | - | - | - | - | - | - | - | 2 | 2,135 | - | - | - | - | - | - | 41,140 | 1,658 | 6,144 | 16,187 | |
9900 |
798,534 | 775,033 | 768,241 | 805,187 | 859,230 | 750,135 | - | - | - | - | - | - | - | - | - | 946,812 | 604,221 | 1.2m | 1.4m | 1.4m | |
60/66A |
- | - | - | - | - | - | 2.9m | 2.9m | 2.4m | 2.9m | 3.7m | 3.3m | 4.0m | 4.3m | 3.3m | - | - | - | - | - | |
60/61 |
- | 3.9m | 3.8m | 4.1m | 3.3m | 2.7m | - | - | - | - | - | - | - | - | - | 2.3m | 1.7m | 3.2m | 4.2m | 3.9m | |
60 |
- | - | - | - | - | - | 1.4m | 1.6m | 1.1m | 1.5m | 2.1m | 1.7m | 2.4m | 2.3m | 1.6m | - | - | - | - | - | |
600/8 |
- | - | - | - | - | - | 1.4m | 1.5m | 1.1m | 1.5m | 2.1m | 1.7m | 2.4m | 2.3m | 1.6m | - | - | - | - | - | |
609 |
- | - | - | - | - | - | 16,240 | 16,944 | 29,522 | 20,651 | 8,831 | -16,675 | -1,254 | 19,697 | 19,643 | - | - | - | - | - | |
61 |
- | - | - | - | - | - | 827,611 | 787,750 | 766,105 | 792,766 | 1.0m | 933,614 | 980,363 | 1.1m | 927,031 | - | - | - | - | - | |
62 |
632,425 | 585,409 | 668,980 | 572,750 | 614,174 | 456,919 | 574,421 | 474,726 | 485,014 | 527,097 | 482,048 | 456,360 | 478,195 | 552,916 | 478,459 | 409,489 | 539,322 | 618,135 | 751,464 | 673,265 | |
630 |
55,687 | 50,069 | 47,228 | 42,008 | 44,839 | 38,680 | 37,473 | 35,370 | 41,837 | 37,244 | 93,279 | 95,568 | 143,704 | 157,916 | 241,070 | 266,471 | 297,171 | 326,057 | 331,185 | 354,604 | |
640/8 |
48,010 | 38,945 | 43,077 | 42,230 | 38,065 | 45,460 | 39,846 | 43,568 | 45,643 | 45,182 | 58,075 | 43,404 | 41,762 | 200,621 | 41,998 | 42,885 | 47,091 | 39,730 | 43,149 | 40,610 | |
66A |
- | - | - | - | - | - | - | - | 50 | - | - | 618 | 1,499 | - | 1.0m | 299,940 | 24,533 | 223 | 3,022 | 2,733 | |
9901 |
62,412 | 100,610 | 8,956 | 148,199 | 162,152 | 209,076 | 246,764 | 195,204 | 133,717 | 168,089 | 249,375 | 132,347 | 27,200 | 136,197 | 228,090 | 227,968 | -279,363 | 175,560 | 245,705 | 324,647 | |
75/76B |
33,321 | 23,354 | 27,225 | 10,003 | 7,212 | 7,273 | 5,055 | 9,482 | 20,248 | 8,072 | 9,623 | 13,774 | 16,368 | 12,265 | 39,097 | 31,328 | 27,915 | 46,947 | 22,932 | 19,935 | |
75 |
20,449 | 20,770 | 27,225 | 4,812 | 7,212 | 7,273 | 5,055 | 9,482 | 20,246 | 5,937 | 9,623 | 13,774 | 16,368 | 12,265 | 39,097 | 31,328 | 27,915 | 46,947 | 22,932 | 19,935 | |
750 |
- | - | - | - | - | - | - | - | 10,553 | 5,937 | - | - | - | - | - | - | - | - | - | - | |
751 |
- | - | - | - | - | - | 5,055 | 8,925 | - | - | - | - | - | - | - | - | - | - | - | - | |
752/9 |
- | - | - | - | - | - | - | 557 | 9,693 | - | 9,623 | 13,774 | 16,368 | 12,265 | 39,097 | - | - | - | - | - | |
76B |
12,872 | 2,584 | - | 5,191 | - | - | - | - | 2 | 2,135 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
11,493 | 16,818 | 9,994 | 10,304 | 8,970 | 6,913 | 6,800 | 8,137 | 17,037 | 10,770 | 16,166 | 22,054 | 32,417 | 52,706 | 42,295 | 66,946 | 95,722 | 105,791 | 113,199 | 103,709 | |
65 |
9,908 | 10,169 | 9,994 | 8,367 | 8,970 | 6,913 | 6,800 | 8,137 | 16,987 | 10,770 | 16,166 | 22,054 | 32,417 | 52,706 | 42,295 | 66,946 | 95,722 | 105,791 | 113,199 | 103,709 | |
650 |
- | - | - | - | - | - | - | - | 2,603 | 10,770 | 7,613 | 14,882 | 24,738 | 40,202 | 32,479 | - | - | - | - | - | |
652/9 |
- | - | - | - | - | - | 6,800 | 8,137 | 14,384 | - | 8,553 | 7,172 | 7,679 | 12,504 | 9,816 | - | - | - | - | - | |
66B |
1,585 | 6,649 | - | 1,937 | - | - | - | - | 50 | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
84,240 | 107,146 | 26,187 | 147,898 | 160,394 | 209,436 | 245,019 | 196,549 | 136,928 | 165,391 | 242,832 | 123,448 | 9,653 | 95,756 | -810,388 | -107,591 | -330,563 | 118,151 | 158,560 | 254,327 | |
67/77 |
61,122 | 1,100 | 7,430 | 45,947 | 50,762 | 63,805 | 75,616 | -34,254 | 45,724 | - | - | - | - | -8 | 8 | 14 | - | - | - | -1 | |
670/3 |
- | - | - | - | - | - | 75,616 | 1,500 | 45,732 | - | - | - | - | - | 8 | - | - | - | - | - | |
77 |
- | - | - | - | - | - | - | 35,754 | 8 | - | - | - | - | 8 | - | - | - | - | - | - | |
9904 |
23,118 | 106,046 | 18,757 | 101,951 | 109,632 | 145,631 | 169,403 | 230,803 | 91,204 | 165,391 | 242,832 | 123,660 | 15,857 | 101,968 | -804,193 | -91,534 | -320,696 | 128,712 | 169,120 | 263,864 | |
9905 |
23,118 | 106,046 | 18,757 | 101,951 | 109,632 | 145,631 | 169,403 | 230,803 | 91,204 | 165,391 | 242,832 | 123,660 | 15,857 | 101,968 | -804,193 | -91,534 | -320,696 | 128,712 | 169,120 | 263,864 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
236,532 | 213,414 | 108,306 | 107,300 | 114,654 | 148,475 | 343,095 | 173,692 | -57,111 | -148,315 | -313,705 | -556,538 | -680,198 | -696,055 | -798,024 | 6,169 | 97,703 | 424,835 | 304,579 | 148,652 | |
14P |
213,414 | 107,368 | 89,549 | 5,349 | 5,022 | 2,844 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | 938 | 7,160 | 5,481 | 7,424 | 17,155 | - | - | - | - | - | - | - | - | - | - | 6,436 | 8,456 | 13,193 | |
6920 |
- | - | 938 | 7,160 | 5,481 | 7,424 | 17,155 | - | - | - | - | - | - | - | - | - | - | 6,436 | 8,456 | 13,193 | |
694/7 |
- | - | - | 10,591 | 103,824 | 136,029 | 323,096 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | 91,000 | 123,500 | 312,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
696 |
- | - | - | 10,591 | 12,824 | 12,529 | 11,096 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
15.7 | 14.8 | - | 17.9 | 18.9 | 15.6 | 15 | 15 | 15.5 | 17.5 | 16.7 | 15 | 15 | 17 | 17.3 | 14.3 | 16.3 | 21.6 | 26 | 23.5 | |
Men (FTE)1003 |
- | - | - | - | - | - | 11.3 | 11.5 | 11.5 | 12.5 | 11.7 | 10 | 10 | 12 | - | - | - | - | - | - | |
Women (FTE)1003 |
- | - | - | - | - | - | 3.7 | 3.5 | 4 | 5 | 5 | 5 | 5 | 5 | - | - | - | - | - | - | |
Agency workers1501 |
- | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.3 | 0.6 | - | - | - | - | - | - | |
Hours worked1013 |
20,526 | 20,094 | - | - | - | - | 21,354 | 21,296 | 22,771 | 25,410 | 24,190 | 21,541 | 23,384 | 27,031 | 25,329 | 21,936 | 25,096 | 32,822 | 41,057 | 38,510 | |
| Document | |||||||||||||||||||||
The accounts for 9 older financial years (1996-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 01-09-2026.
2025 annual accounts filed 32 days after the deadline. Filed on 1 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00498276.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 01-09-2026 | 2026-00498276 | |
| 31-12-2024 | full format | 10-09-2025 | 2025-00491491 | |
| 31-12-2023 | full format | 03-09-2024 | 2024-00447963 | |
| 31-12-2022 | full format | 24-10-2023 | 2023-00495210 | |
| 31-12-2021 | full format | 21-03-2023 | 2023-00044669 | |
| 31-12-2020 | full format | 02-07-2021 | 2021-29700566 | |
| 31-12-2019 | full format | 30-06-2020 | 2020-25300189 | |
| 31-12-2018 | full format | 05-09-2019 | 2019-63400419 | |
| 31-12-2017 | full format | 31-08-2018 | 2018-57000283 | |
| 31-12-2016 | full format | 16-08-2017 | 2017-45200043 | |
| 31-12-2015 | full format | 29-06-2016 | 2016-26900466 | |
| 31-12-2014 | full format | 28-08-2015 | 2015-55000410 | |
| 31-12-2013 | full format | 25-08-2014 | 2014-46600392 | |
| 31-12-2012 | full format | 01-08-2013 | 2013-39600462 | |
| 31-12-2011 | full format | 31-07-2012 | 2012-37900078 | |
| 31-12-2010 | full format | 28-06-2011 | 2011-22100350 | |
| 31-12-2009 | full format | 20-07-2010 | 2010-32500551 | |
| 31-12-2008 | full format | 29-06-2009 | 2009-31600380 | |
| 31-12-2007 | full format | 30-06-2008 | 2008-32500334 | |
| 31-12-2006 | full format | 22-06-2007 | 2007-27100055 | |
| 31-12-2005 | full format | 10-07-2006 | 2006-42800145 | |
| 31-03-2005 | full format | 27-09-2005 | 2005-71803234 | |
| 31-03-2004 | full format | 11-10-2004 | 2004-72702020 | |
| 31-12-2002 | full format | 11-06-2003 | 2003-22003208 | |
| 31-12-2001 | full format | 26-07-2002 | 2002-42702683 | |
| 31-12-2000 | full format | 30-07-2001 | 2001-45302572 | |
| 31-12-1999 | full format | 26-06-2000 | 2000-28501009 | |
| 31-12-1998 | full format | 07-06-1999 | 1999-15200780 | |
| 31-12-1997 | full format | 31-07-1998 | 1998-38203930 | |
| 31-12-1996 | full format | 20-08-1997 | 1997-38602825 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 118,099 | 150,679 | 56,184 | 190,207 | 206,991 | 247,756 | 284,237 | 230,574 | 175,554 | 205,333 | 342,655 | 227,915 | 170,904 | 294,113 | 469,160 | 494,439 | 17,808 | 501,617 | 576,890 | 679,251 | ||
| 78,805 | 156,115 | 65,985 | 143,959 | 154,471 | 184,311 | 206,876 | 266,173 | 133,041 | 202,635 | 336,112 | 219,229 | 159,561 | 259,884 | -563,123 | 174,937 | -23,525 | 454,769 | 500,305 | 618,468 | ||
| 36,842 | 40,058 | 361,237 | 46,660 | 105,752 | 89,885 | 13,471 | 44,028 | -503 | 56,707 | 10,014 | 1,743 | 10,015 | 943 | 10,346 | 996 | 16,482 | 187,413 | 230,766 | 659,312 | ||
| -76,274 | 215,806 | -78,338 | 325,165 | -6,114 | -92,282 | 44,241 | 86,064 | -273,140 | -223,946 | 178,820 | 15,640 | 177,420 | 129,883 | -127,175 | 211,703 | -82,819 | 60,499 | -165,041 | - | ||
| 1.3m | 1.3m | 1.2m | 1.1m | 1.1m | 1.0m | 1.1m | 1.2m | 979,729 | 844,769 | 698,911 | 366,851 | 165,307 | 117,852 | -101,150 | 540,816 | 688,526 | 1.0m | 659,394 | 627,413 | ||
| 1.4% | 2.2% | 0.2% | 3.0% | 4.0% | 5.9% | 7.9% | 6.6% | 5.1% | 5.5% | 6.1% | 3.8% | 0.7% | 3.0% | 6.8% | 7.0% | -11.8% | 4.1% | 4.6% | 6.2% | ||
| 78.4% | 73.4% | - | - | - | - | 65.9% | 83.5% | 73.8% | 70.9% | 59.3% | 47.7% | 36.7% | 30.7% | 23.2% | 54.7% | 40.4% | 42.4% | 38.5% | 34.2% | ||
| 4.00 | 3.43 | 4.01 | 2.96 | 2.95 | 2.82 | 2.53 | 5.05 | 3.18 | 2.75 | 2.01 | 1.43 | 1.14 | 1.08 | 0.94 | 1.67 | 1.55 | 1.86 | 1.42 | 1.39 | ||
| 3.54 | 2.86 | 3.14 | 2.66 | 2.59 | 2.52 | 2.27 | 4.29 | 2.82 | 2.34 | 1.72 | 1.08 | 0.83 | 0.85 | 0.70 | 1.29 | 1.27 | 1.42 | 0.99 | 1.09 | ||
| 0.28 | 0.36 | - | - | - | - | 0.52 | 0.20 | 0.35 | 0.41 | 0.69 | 1.10 | 1.72 | 2.25 | 3.30 | 0.82 | 1.45 | 1.33 | 1.56 | 1.87 | ||
| 1.4% | 6.7% | - | - | - | - | 12.6% | 15.4% | 7.2% | 14.0% | 23.9% | 15.9% | 2.4% | 15.4% | -140.2% | -6.6% | -21.5% | 7.0% | 9.9% | 16.9% | ||
| 1.1% | 4.9% | 1.0% | 4.9% | 5.5% | 7.6% | 8.3% | 12.8% | 5.3% | 9.9% | 14.2% | 7.6% | 0.9% | 4.7% | -32.4% | -3.6% | -8.7% | 3.0% | 3.8% | 5.8% | ||
| 11.92 | 14.82 | 5.62 | 22.73 | 23.08 | 35.84 | - | - | 67.44 | 19.07 | 45.01 | 15.31 | 6.91 | 7.32 | 14.45 | - | - | - | - | - | ||
| 25 days | 32 days | 29 days | 43 days | 49 days | 67 days | 48 days | 54 days | 71 days | 30 days | 46 days | 42 days | 41 days | 71 days | 99 days | 78 days | 36 days | 32 days | 59 days | 75 days | ||
| - | 44 days | 20 days | 37 days | 39 days | 44 days | 47 days | 40 days | 68 days | 49 days | 62 days | 51 days | 49 days | 52 days | 62 days | 56 days | 77 days | 81 days | 64 days | 72 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Revenue in the income statement €4,490,480
Source: 2012 accounts, page 19, filing 2013-39600462
Total €4,490,480
Source: 2012 accounts, page 19, filing 2013-39600462
| Item | 31-12-2025 | 31-12-2024 |
|---|---|---|
| Employees at the balance-sheet date | 18 | 17 |
| full-time | 15 | 14 |
| part-time | 3 | 3 |
| in full-time equivalents | 16.4 | 15.4 |
| 15.7 | 14.8 | |
| On a permanent contract | 18 | 16 |
| Joined | 3 | 2 |
| Left | 2 | 2 |
Source: social balance sheet in the 2024 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €36,842 | €39,756 | €345,910 | €46,660 | €100,897 |
| Financial fixed assets | - | €302 | €15,327 | - | €4,855 |
| €55,687 | €50,069 | €47,228 | €42,008 | €44,839 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 38% lower than in 2024.
Debt's share of the balance-sheet total falls from 26.6% to 21.6%. Equity is higher and debt is lower.
Source: lists of holdings in the owners' accounts
Source: list of holdings in its own 2009 accounts. The amounts are in that list and come from the holdings' accounts at 31-12-2008, in their own currency.
See the function holders in the KBO register.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Chaussée d'Audenarde 82 registered office 7742 Pecq 38210 Materials recovery from waste | 18-03-1996 | 2.070.309.503 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 57037D0497/00V000 | 4,441 m² | - | - |
If something looks wrong or is missing, please tell us.