ROUTING INTERNATIONAL
InactiveInactive; last annual accounts for fiscal year 2015.
Signals
Two signals. The signal on the left, the evidence on the right.
○neutral
neutral · No filing for years
The last filed financial year closed on 31-01-2015. Since then, 11 financial years are missing. This points to a standstill, not an imminent failure.
NBB · 10 filingsPosition against the passed deadline
31-01-2016 close31-08-2016 deadline24-09-2026 today
neutral · Latest accounts filed on time
The financial year that closed on 31-01-2015 was due by 31-08-2015 and was filed on 29-06-2015, 63 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2026
not confirmed
2025
not filed
2024
not filed
2023
not filed
2022
not filed
2021
not filed
2020
not filed
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2015, full schema
Turnover
€579k▼ 17.9%
2014 · €705k
2012: €699k
2013: €751k
2014: €705k
2012 → 2015
EBIT margin
67.0%▲ 48.2pp
2014 · 18.7%
2012: -26.5%
2013: 18.0%
2014: 18.7%
2012 → 2015
Net result
€253k▲ 73.1%
2014 · €146k
2011: €-432k
2012: €330k
2013: €143k
2014: €146k
2011 → 2015
Working capital
€1.25M▲ 29.3%
2014 · €965k
2011: €297k
2012: €674k
2013: €833k
2014: €965k
2011 → 2015
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20112012201320142015Trend
Turnover€699k€751k▲ 7.4%€705k▼ 6.0%€579k▼ 17.9%
Equity€190k-€520k▲ 173%€663k▲ 27.5%€809k▲ 22.1%€1.06M▲ 31.3%
Operating result€-389k-€-185k▲ 52.3%€135k€132k▼ 2.2%€388k▲ 193%
Net result€-432k-€330k€143k▼ 56.6%€146k▲ 2.3%€253k▲ 73.1%
Result per fiscal year
Operating resultNet result
The operating result recovers in 2015; 2015 is 193% above 2014 and is the highest result in the available series.
Balance-sheet composition
2015 in colour, 2014 as the grey bar beneath
Assets €1.75M
Fixed assets
€11k ▼ 69.8%
Current assets
€1.74M ▲ 14.0%
Equity and liabilities €1.75M
Equity
€1.06M ▲ 31.3%
Debt
€686k ▼ 8.8%
Debt's share of the balance-sheet total falls from 48.2% to 39.2%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€391k▲
2014 · €143k
Cash flow
€256k▲
2014 · €157k
Current ratio
3.55▲
2014 · 2.73
ROE
23.8%▲
2014 · 18.1%
ROA
14.5%▲
2014 · 9.4%
Debt ≤ 1 year
€489k▼
2014 · €559k
Income taxes
€259
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2015 against 2014 · 25 lines
Balance sheet
Code20142015
Assets
Total assets20/58€1.56M€1.75M▲
Fixed assets21/28€37k€11k▼
Intangible fixed assets21-€2k
Tangible fixed assets22/27€4k€2k▼
Financial fixed assets28€33k€8k▼
Current assets29/58€1.52M€1.74M▲
Amounts receivable within one year40/41€841k€943k▲
Cash at bank and in hand54/58€116k€214k▲
Equity and liabilities
Total equity and liabilities10/49€1.56M€1.75M▲
Equity10/15€809k€1.06M▲
Contributions10/11€710k€710k=
Reserves13€1k€14k▲
Profit (loss) carried forward14€98k€338k▲
Amounts payable17/49€751k€686k▼
Amounts payable within one year42/48€559k€489k▼
Trade debts44€474k€421k▼
Income statement
Code20142015
Turnover70€705k€579k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11k€3k▼
Operating profit (loss)9901€132k€388k▲
Recurring financial income75€19k€14k▼
Recurring financial charges65€5k€53k▲
Profit (loss) for the period before taxes9903€146k€253k▲
Income taxes67/77-€259
Profit (loss) for the period9904€146k€253k▲
Profit (loss) for the period to be appropriated9905€146k€253k▲
Timeline · acts, filings and financial milestones
2015
29-06
NBB filing
Annual accounts filed
fiscal year 2015 · full schema
16-06
State Gazette act
Merger · Corporate purpose
Accounting effect · Exchange ratio
31-01
Financial
Equity above €1MEq €1.06M ▲31.3%
4 profitable years in a row build equity to €1.06M.
2014
08-07
NBB filing
Annual accounts filed
fiscal year 2014 · full schema
2013
18-07
NBB filing
Annual accounts filed
fiscal year 2013 · full schema
2012
19-07
NBB filing
Annual accounts filed
fiscal year 2012 · full schema
31-01
Financial
Back to profitnet €330k
Net result €330k after one loss-making year.
31-01
Financial
Equity above €500kEq €520k ▲173%
Equity rises from €190k to €520k.
2011
16-12
NBB filing
Annual accounts filed
fiscal year 2011 · abbreviated schema · 107 days late
2010
07-06
NBB filing
Annual accounts filed
fiscal year 2009 · abbreviated schema
2009
29-06
NBB filing
Annual accounts filed
fiscal year 2008 · abbreviated schema
2008
24-11
NBB filing
Annual accounts filed
fiscal year 2008 · abbreviated schema · 24 days late
2007
31-10
NBB filing
Annual accounts filed
fiscal year 2007 · abbreviated schema
2006
28-11
NBB filing
Annual accounts filed
fiscal year 2006 · abbreviated schema · 28 days late
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 11 acts read
About the unread acts
We know of 11 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Structure & network
Acquisitions and mergers
1 transactionTaken over by:Descartes Systems (Belgium)