Skip to content

ROMULUS

Active Risk: not assessed
Private limited companyfounded 20206 yrs activeKattendijkdok-Westkaai 61, 2000 Antwerpen, BelgiumKBO/BCE: BE 0748.760.321
Summary

ROMULUS is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €171 and a net result of €344,243. Equity is growing by ~67.1% per year across the filed fiscal years. Its solvency ranks better than 9% of 9727 sector peers (fiscal year 2025). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2025, micro schema

Equity
€171▼ 100.0%
2024 · €1.3m
Net result
€344,243▲ 1.5%
2024 · €339,008
Total assets
€1.3m▼ 6.9%
2024 · €1.4m
Solvency
0.0%▼ 92.0pp
2024 · 92.0%
Trend over the years

2021 to 2025, 5 fiscal years 2020 to 2025, 6 fiscal years

The operating result has risen four years in a row; 2025 is 1% above 2024 and is the highest result in the available series.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result€0.5m 2025 Net result€0.3m 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 64, Financial service activities, except insurance and pension funding, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the fiscal year before
favourable unfavourable
Line202020212022202320242025
Operating result-€0.007m-€0.4m€0.4m▲ 0.6%€0.4m▲ 1.5%€0.5m▲ 9.5%€0.5m▲ 1.2%
Net result-€0.007mbelow the sector's middle half-€0.3mabove the sector's middle half€0.3mabove the sector's middle half▼ 0.8%€0.3mabove the sector's middle half▼ 2.0%€0.3mabove the sector's middle half▲ 12.1%€0.3mabove the sector's middle half▲ 1.5%
Equity-€0.007mbelow the sector's middle half-€0.3mwithin the sector's middle half€0.6mabove the sector's middle half▲ 101%€0.9mabove the sector's middle half▲ 49.3%€1.3mabove the sector's middle half▲ 37.1%€171below the sector's middle half▼ 100.0%
Total assets€0.1mbelow the sector's middle half-€0.6mwithin the sector's middle half▲ 510%€0.8mwithin the sector's middle half▲ 35.2%€1.1mabove the sector's middle half▲ 36.6%€1.4mabove the sector's middle half▲ 27.1%€1.3mabove the sector's middle half▼ 6.9%
Debt€0.1m-€0.3m▲ 170%€0.2m▼ 37.7%€0.2m▼ 8.7%€0.1m▼ 30.7%€1.3m▲ 1,065%
Working capital-€0.09mbelow the sector's middle half--€0.04mbelow the sector's middle half▲ 53.2%€0.3mabove the sector's middle half€0.7mabove the sector's middle half▲ 112%€1.0mabove the sector's middle half▲ 46.0%-€0.2mbelow the sector's middle half
Solvency-7.5%below the sector's middle half-52.4%within the sector's middle half▲ 59.8pp78.1%above the sector's middle half▲ 25.7pp85.3%above the sector's middle half▲ 7.3pp92.0%above the sector's middle half▲ 6.7pp0.0%below the sector's middle half▼ 92.0pp
Current ratio0.15below the sector's middle half-0.85within the sector's middle half▲ 0.702.83within the sector's middle half▲ 1.975.24above the sector's middle half▲ 2.419.94above the sector's middle half▲ 4.700.82within the sector's middle half▼ 9.12
Return on assets (ROA)-7.5%below the sector's middle half-53.6%above the sector's middle half▲ 61.0pp39.3%above the sector's middle half▼ 14.3pp28.2%above the sector's middle half▼ 11.1pp24.9%within the sector's middle half▼ 3.3pp27.1%within the sector's middle half▲ 2.3pp
Staff (FTE)11=1=1=1=
above within below the middle half (P25 to P75) of NACE 64, Financial service activities, except insurance and pension funding, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.3m
Fixed assets €227,876 ▼ 18.8%
Current assets €1.0m ▼ 3.8%
Equity and liabilities €1.3m
Equity €171 ▼ 100.0%
Debt €1.3m ▲ 1,065%
Debt's share of the balance-sheet total rises from 8.0% to 100.0%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
Debt ≤ 1 year
€1.3m▲
2024 · €108,902
Income taxes
€115,203▲
2024 · €115,060
Staff costs
€41,764▲
2024 · €39,660
Equity ratios withheld: equity of €171 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.4m€1.3m▼
Fixed assets21/28€0.3m€0.2m▼
Intangible fixed assets21€0.2m€0.1m▼
Tangible fixed assets22/27€0.1m€0.09m▼
Plant, machinery and equipment23€0.04m€0.04m▲
Furniture and vehicles24€0.08m€0.05m▼
Current assets29/58€1.1m€1.0m▼
Amounts receivable after more than one year29€0.8m€0.7m▼
Other amounts receivable291€0.8m€0.7m▼
Amounts receivable within one year40/41€0.08m€0.09m▲
Trade receivables40€0.08m€0.08m▲
Other amounts receivable41€192€0.001m▲
Cash at bank and in hand54/58€0.2m€0.3m▲
Deferred charges and accrued income490/1€0.001m€0.008m▲
Equity and liabilities
Total equity and liabilities10/49€1.4m€1.3m▼
Equity10/15€1.3m€171▼
Contributions10/11€100€100=
Reserves13€1.3m-
Distributable reserves133€1.3m-
Profit (loss) carried forward14€0.001m€71▼
Amounts payable17/49€0.1m€1.3m▲
Amounts payable within one year42/48€0.1m€1.3m▲
Trade debts44€0.008m€0.03m▲
Suppliers440/4€0.008m€0.03m▲
Taxes, remuneration and social security45€0.03m€0.04m▲
Taxes450/3€0.03m€0.04m▲
Remuneration and social security454/9€0.005m€0.005m▲
Other amounts payable47/48€0.07m€1.2m▲
Income statement Code20242025
Remuneration, social security and pensions62€0.04m€0.04m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.05m€0.06m▲
Other operating charges640/8€0.001m€0.002m▲
Gross operating margin9900€0.5m€0.6m▲
Operating profit (loss)9901€0.5m€0.5m▲
Financial income75/76B-€2
Recurring financial income75-€2
Financial charges65/66B€324€411▲
Recurring financial charges65€324€411▲
Profit (loss) for the period before taxes9903€0.5m€0.5m▲
Income taxes67/77€0.1m€0.1m▲
Profit (loss) for the period9904€0.3m€0.3m▲
Profit (loss) for the period to be appropriated9905€0.3m€0.3m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.3m€0.3m▲
Profit (loss) brought forward from the previous period14P€0.001m€0.001m▲
Transfer from equity791/2-€1.3m
Transfer to equity691/2€0.3m-
To other reserves6921€0.3m-
Profit to be distributed694/7-€1.6m
Return on contributions (dividend)694-€1.6m

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Remuneration, social security and pensions62-€35,215€32,804€45,019€39,660€41,764▲ 5.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,930€55,903€54,138€53,371€52,378€59,858▲ 14.3%
Other operating charges640/8-€1,205€3,214€1,836€1,485€1,566▲ 5.4%
Gross operating margin9900-€4,813€498,560€498,924€515,194€547,916€563,042▲ 2.8%
Operating profit (loss)9901-€7,091€406,237€408,768€414,968€454,392€459,854▲ 1.2%
Financial income75/76B-€5---€2-
Recurring financial income75€0€5---€2-
Financial charges65/66B-€561€266€315€324€411▲ 26.7%
Recurring financial charges65€17€561€266€315€324€411▲ 26.7%
Profit (loss) for the period before taxes9903-€7,107€405,681€408,503€414,653€454,068€459,445▲ 1.2%
Income taxes67/77€14€94,630€99,929€112,336€115,060€115,203▲ 0.1%
Profit (loss) for the period9904-€7,121€311,051€308,574€302,317€339,008€344,243▲ 1.5%
Profit (loss) for the period to be appropriated9905-€7,121€311,051€308,574€302,317€339,008€344,243▲ 1.5%
Line202020212022202320242025Change
Assets
Total assets20/58€0.1m€0.6m€0.8m€1.1m€1.4m€1.3m▼ 6.9%
Fixed assets21/28€0.08m€0.3m€0.3m€0.2m€0.3m€0.2m▼ 18.8%
Intangible fixed assets21-€0.2m€0.2m€0.2m€0.2m€0.1m▼ 16.7%
Tangible fixed assets22/27€0.08m€0.1m€0.08m€0.06m€0.1m€0.09m▼ 21.9%
Plant, machinery and equipment23-€0.004m€0.001m€0.003m€0.04m€0.04m▲ 5.9%
Furniture and vehicles24-€0.09m€0.08m€0.05m€0.08m€0.05m▼ 34.9%
Current assets29/58€0.02m€0.2m€0.5m€0.8m€1.1m€1.0m▼ 3.8%
Amounts receivable after more than one year29--€0.2m€0.6m€0.8m€0.7m▼ 13.7%
Trade receivables290--€0.2m----
Other amounts receivable291---€0.6m€0.8m€0.7m▼ 13.7%
Amounts receivable within one year40/41€0.008m€0.1m€0.08m€0.2m€0.08m€0.09m▲ 2.6%
Trade receivables40-€0.1m€0.07m€0.2m€0.08m€0.08m▲ 1.8%
Other amounts receivable41-€0.005m€0.004m€0.01m€192€0.001m▲ 332%
Cash at bank and in hand54/58€0.007m€0.1m€0.3m€0.08m€0.2m€0.3m▲ 26.8%
Deferred charges and accrued income490/1-€0.001m€0.001m€0.001m€0.001m€0.008m▲ 571%
Equity and liabilities
Total equity and liabilities10/49€0.1m€0.6m€0.8m€1.1m€1.4m€1.3m▼ 6.9%
Equity10/15-€0.007m€0.3m€0.6m€0.9m€1.3m€171▼ 100.0%
Contributions10/11-€100€100€100€100€100=
Reserves13-€0.3m€0.6m€0.9m€1.3m--
Distributable reserves133-€0.3m€0.6m€0.9m€1.3m--
Profit (loss) carried forward14-€0.007m€0.001m€0.001m€0.001m€0.001m€71▼ 91.4%
Amounts payable17/49€0.1m€0.3m€0.2m€0.2m€0.1m€1.3m▲ 1,065%
Amounts payable within one year42/48€0.1m€0.3m€0.2m€0.2m€0.1m€1.3m▲ 1,065%
Trade debts44€0.002m€0.2m€0.09m€0.06m€0.008m€0.03m▲ 223%
Suppliers440/4-€0.2m€0.09m€0.06m€0.008m€0.03m▲ 223%
Taxes, remuneration and social security45-€0.03m€0.05m€0.05m€0.03m€0.04m▲ 31.9%
Taxes450/3-€0.03m€0.04m€0.04m€0.03m€0.04m▲ 36.6%
Remuneration and social security454/9-€0.004m€0.004m€0.01m€0.005m€0.005m▲ 3.0%
Other amounts payable47/48-€0.01m€0.03m€0.05m€0.07m€1.2m▲ 1,694%
Line202020212022202320242025Change
Profit (loss) for the period9904-€7,121€311,051€308,574€302,317€339,008€344,243▲ 1.5%
+ Depreciation and write-downs630€1,930€55,903€54,138€53,371€52,378€59,858▲ 14.3%
Operating cash flow (approximation)-€5,191€366,954€362,712€355,688€391,387€404,101▲ 3.2%
Investment in fixed assets (approximation)--€320,917-€7,765-€3,636-€84,638-€7,031▲ 91.7%
Change in cash-€89,721€161,807-€181,371€137,675€57,676▼ 58.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 24,719 companies in this sector we hold annual accounts for 20,196. 202 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector