Skip to content

ROKU

Active
Private limited companyfounded 1993active for 33 yearsJagersweg 35, 2390 Malle, BelgiumKBO/BCE: BE 0450.784.635
Summary

ROKU has been active since 1993 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €29,723 and a net result of €19,390. Equity is shrinking by about 3.5% per year across the filed financial years. Its solvency ranks better than 30% of 34,356 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Equity
€29,723▲ 188%
2024 · €10,333
Total assets
€104,874▲ 9.9%
2024 · €95,425
Net result
€19,390▲ 4,205%
2024 · €450
Working capital
€12,298
2024 · -€21,765
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €19,610 after a loss of €140 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€19,610 2025 Net result€19,390 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€2,152--€15,287€12,156-€1,082€2,846-€14,511-€140▲ 99.0%€19,610
Net result€896--€15,284€11,423within the sector's middle half-€1,934below the sector's middle half€1,792within the sector's middle half-€15,372below the sector's middle half€450within the sector's middle half€19,390within the sector's middle half▲ 4,205%
Equity€29,258-€13,974▼ 52.2%€25,397within the sector's middle half▲ 81.7%€23,463within the sector's middle half▼ 7.6%€25,255within the sector's middle half▲ 7.6%€9,883below the sector's middle half▼ 60.9%€10,333below the sector's middle half▲ 4.6%€29,723within the sector's middle half▲ 188%
Total assets€76,778-€44,662▼ 41.8%€75,324within the sector's middle half▲ 68.7%€108,741within the sector's middle half▲ 44.4%€146,256within the sector's middle half▲ 34.5%€116,187within the sector's middle half▼ 20.6%€95,425within the sector's middle half▼ 17.9%€104,874within the sector's middle half▲ 9.9%
Debt€47,520-€30,688▼ 35.4%€49,927▲ 62.7%€85,278▲ 70.8%€121,001▲ 41.9%€106,304▼ 12.1%€85,092▼ 20.0%€75,150▼ 11.7%
Working capital€26,618-€12,550▼ 52.9%€15,631within the sector's middle half▲ 24.6%€10,810within the sector's middle half▼ 30.8%-€35,619below the sector's middle half-€38,213below the sector's middle half▼ 7.3%-€21,765below the sector's middle half▲ 43.0%€12,298within the sector's middle half
Solvency38.1%-31.3%▼ 6.8pp33.7%within the sector's middle half▲ 2.4pp21.6%below the sector's middle half▼ 12.1pp17.3%below the sector's middle half▼ 4.3pp8.5%below the sector's middle half▼ 8.8pp10.8%below the sector's middle half▲ 2.3pp28.3%within the sector's middle half▲ 17.5pp
Current ratio1.62-1.42▼ 0.201.57within the sector's middle half▲ 0.141.16within the sector's middle half▼ 0.410.68below the sector's middle half▼ 0.480.62below the sector's middle half▼ 0.050.74below the sector's middle half▲ 0.111.17within the sector's middle half▲ 0.43
Return on assets (ROA)1.2%--34.2%▼ 35.4pp15.2%within the sector's middle half▲ 49.4pp-1.8%below the sector's middle half▼ 16.9pp1.2%within the sector's middle half▲ 3.0pp-13.2%below the sector's middle half▼ 14.5pp0.5%within the sector's middle half▲ 13.7pp18.5%above the sector's middle half▲ 18.0pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €104,874
Fixed assets €18,218 ▼ 46.5%
Current assets €86,655 ▲ 41.2%
Equity and liabilities €104,874
Equity €29,723 ▲ 188%
Debt €75,150 ▼ 11.7%
Debt's share of the balance-sheet total falls from 89.2% to 71.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€35,425▲
2024 · €18,432
Cash flow
€35,204▲
2024 · €19,022
Quick ratio
1.13▲
2024 · 0.57
Debt to equity
2.53▼
2024 · 8.23
ROE
65.2%▲
2024 · 4.4%
Interest coverage
over 100▲
2024 · 45.42
Debt ≤ 1 year
€74,357▼
2024 · €83,157
Income taxes
€202▲
2024 · €171
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,818 companies that looked in July 2024 the way this one looks now, 1.0% went bankrupt within 24 months and 95.1% are still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.0% went bankrupt
3.7% stopped otherwise
95.1% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,818 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€95,425€104,874▲
Fixed assets21/28€34,033€18,218▼
Intangible fixed assets21€615€0▼
Tangible fixed assets22/27€33,417€18,218▼
Plant, machinery and equipment23€385€0▼
Furniture and vehicles24€33,033€18,218▼
Current assets29/58€61,392€86,655▲
Stocks and contracts in progress3€14,360€2,940▼
Stocks30/36€14,360€2,940▼
Amounts receivable within one year40/41€19,188€35,993▲
Trade receivables40€16,314€35,614▲
Other amounts receivable41€2,874€378▼
Cash at bank and in hand54/58€25,271€45,078▲
Deferred charges and accrued income490/1€2,573€2,645▲
Equity and liabilities
Total equity and liabilities10/49€95,425€104,874▲
Equity10/15€10,333€29,723▲
Contributions10/11€18,600€18,600=
Reserves13€10,658€11,123▲
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Distributable reserves133€10,658€11,123▲
Profit (loss) carried forward14-€18,925€0▲
Amounts payable17/49€85,092€75,150▼
Amounts payable after more than one year17€0-
Financial debts170/4€0-
Amounts payable within one year42/48€83,157€74,357▼
Current portion of amounts payable after more than one year42€4,159€0▼
Trade debts44€3,650€5,565▲
Suppliers440/4€3,650€5,565▲
Taxes, remuneration and social security45€4,108€784▼
Taxes450/3€1,108€284▼
Remuneration and social security454/9€3,000€500▼
Other amounts payable47/48€71,240€68,007▼
Accrued charges and deferred income492/3€1,935€794▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,572€15,815▼
Other operating charges640/8€2,388€1,160▼
Gross operating margin9900€20,820€36,584▲
Operating profit (loss)9901-€140€19,610▲
Financial income75/76B€1,168€176▼
Recurring financial income75€1,168€176▼
Financial charges65/66B€406€194▼
Recurring financial charges65€406€194▼
Profit (loss) for the period before taxes9903€622€19,592▲
Income taxes67/77€171€202▲
Profit (loss) for the period9904€450€19,390▲
Profit (loss) for the period to be appropriated9905€450€19,390▲
Appropriation of the result
Profit (loss) to be appropriated9906-€18,925€465▲
Profit (loss) brought forward from the previous period14P-€19,375-€18,925▲
Transfer to equity691/2-€465
To other reserves6921-€465

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,867€4,867€3,955€7,939€10,184€18,572€18,572€15,815▼ 14.8%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€130-----
Other operating charges640/8---€1,133€1,246€1,306€2,388€1,160▼ 51.4%
Gross operating margin9900€7,666-€9,745€17,160€8,120€14,276€5,367€20,820€36,584▲ 75.7%
Operating profit (loss)9901€2,152-€15,287€12,156-€1,082€2,846-€14,511-€140€19,610-
Financial income75/76B---€100€113€115€1,168€176▼ 85.0%
Recurring financial income75€163€310€68€100€113€115€1,168€176▼ 85.0%
Financial charges65/66B---€952€1,110€795€406€194▼ 52.1%
Recurring financial charges65€365€306€801€952€1,110€795€406€194▼ 52.1%
Profit (loss) for the period before taxes9903€1,950-€15,284€11,423-€1,934€1,849-€15,191€622€19,592▲ 3,051%
Income taxes67/77€1,053--€0€58€181€171€202▲ 17.8%
Profit (loss) for the period9904€896-€15,284€11,423-€1,934€1,792-€15,372€450€19,390▲ 4,205%
Profit (loss) for the period to be appropriated9905€896-€15,284€11,423-€1,934€1,792-€15,372€450€19,390▲ 4,205%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€76,778€44,662€75,324€108,741€146,256€116,187€95,425€104,874▲ 9.9%
Fixed assets21/28€7,342€2,475€32,030€28,991€71,177€52,605€34,033€18,218▼ 46.5%
Intangible fixed assets21----€1,895€1,255€615€0▼ 100%
Tangible fixed assets22/27€7,342€2,475€32,030€28,991€69,282€51,350€33,417€18,218▼ 45.5%
Plant, machinery and equipment23----€1,185€785€385€0▼ 100%
Furniture and vehicles24---€28,991€68,097€50,565€33,033€18,218▼ 44.8%
Current assets29/58€69,436€42,188€43,295€79,750€75,079€63,582€61,392€86,655▲ 41.2%
Stocks and contracts in progress3€8,224€6,813€4,709€11,284€4,205€4,410€14,360€2,940▼ 79.5%
Stocks30/36---€4,075€4,205€4,410€14,360€2,940▼ 79.5%
Contracts in progress37---€7,209-----
Amounts receivable within one year40/41€17,803€15,593€14,557€30,070€41,536€18,635€19,188€35,993▲ 87.6%
Trade receivables40---€27,274€39,158€18,530€16,314€35,614▲ 118%
Other amounts receivable41---€2,795€2,378€105€2,874€378▼ 86.8%
Cash at bank and in hand54/58€43,409€19,521€22,979€37,512€27,212€38,466€25,271€45,078▲ 78.4%
Deferred charges and accrued income490/1---€885€2,126€2,071€2,573€2,645▲ 2.8%
Equity and liabilities
Total equity and liabilities10/49€76,778€44,662€75,324€108,741€146,256€116,187€95,425€104,874▲ 9.9%
Equity10/15€29,258€13,974€25,397€23,463€25,255€9,883€10,333€29,723▲ 188%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€10,658€10,658€10,658€10,658€10,658€10,658€10,658€11,123▲ 4.4%
Non-distributable reserves130/1---€1,860€1,860€1,860€0--
Reserves not available under the articles1311---€1,860€1,860€1,860€0--
Distributable reserves133---€8,798€8,798€8,798€10,658€11,123▲ 4.4%
Profit (loss) carried forward14-€9,236-€15,284-€3,861-€5,795-€4,003-€19,375-€18,925€0-
Amounts payable17/49€47,520€30,688€49,927€85,278€121,001€106,304€85,092€75,150▼ 11.7%
Amounts payable after more than one year17€4,002-€22,264€16,338€10,304€4,159€0--
Financial debts170/4---€16,338€10,304€4,159€0--
Amounts payable within one year42/48€42,817€29,638€27,663€68,940€110,697€101,795€83,157€74,357▼ 10.6%
Current portion of amounts payable after more than one year42---€5,926€6,034€6,145€4,159€0▼ 100%
Trade debts44€14,695€8,133€4,558€32,526€22,553€13,962€3,650€5,565▲ 52.5%
Suppliers440/4---€32,526€22,553€13,962€3,650€5,565▲ 52.5%
Taxes, remuneration and social security45---€5,000€7,058€5,250€4,108€784▼ 80.9%
Taxes450/3---€3,000€3,058€3,250€1,108€284▼ 74.4%
Remuneration and social security454/9---€2,000€4,000€2,000€3,000€500▼ 83.3%
Other amounts payable47/48---€25,488€75,052€76,438€71,240€68,007▼ 4.5%
Accrued charges and deferred income492/3-----€350€1,935€794▼ 59.0%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€896-€15,284€11,423-€1,934€1,792-€15,372€450€19,390▲ 4,205%
+ Depreciation and write-downs630€4,867€4,867€3,955€7,939€10,184€18,572€18,572€15,815▼ 14.8%
Operating cash flow (approximation)€5,764-€10,416€15,378€6,005€11,975€3,200€19,022€35,204▲ 85.1%
Investment in fixed assets (approximation)-€0-€33,510-€4,900-€52,370€0€0€0-
Change in cash--€23,887€3,458€14,533-€10,301€11,255-€13,195€19,807-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 32 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 31-07-2026 2026-00371298
31-12-2024 micro format 14-08-2025 2025-00389227
31-12-2023 micro format 27-06-2024 2024-00183807
31-12-2022 micro format 07-07-2023 2023-00228670
31-12-2021 micro format 05-10-2022 2022-20460483
31-12-2020 micro format 31-08-2021 2021-63300129
31-12-2019 micro format 09-06-2020 2020-15500340
31-12-2018 micro format 31-07-2019 2019-43600290
31-12-2017 micro format 17-08-2018 2018-47700314
31-12-2016 micro format 18-08-2017 2017-45300207

Show all 32 filings

Similar companies · same sector, comparable size

Of the 900 active companies whose main activity is wallpapering and laying of floor and wall coverings in other materials (NACE 43333), figures are known for 399. 304 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.