Skip to content

ROGIN

Active
Private limited companyfounded 200422 yrs activeKazernestraat 3, 9100 Sint-Niklaas, BelgiumKBO/BCE: BE 0863.724.523
Summary

ROGIN has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €60,994 and a net result of €19,810. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 56% of 13417 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.3% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability84▼-3
Solvency62▲+9
Growth78=
Track record100
Bankruptcy probability, 12 months
1.3% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €4,000 at 30 days acceptable
Liquidity tight (current ratio 1.29 against 1.24 in 2024; short-term debt: 48.2% and cash: 53.6% of total assets), and 63.3% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 56
Relative position
BE, all sectors
reference
Food and beverage service activities (NACE 56)
about 206% more bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 22 years 0 30 y
lowers risk · Growing equity
Reported equity is higher than in 2023 and did not fall compared with 2024. These amounts do not establish the cause of the change.
NBB · annual accounts 2025
Equity per financial year
19202122232425
2019 to 2025 · latest year €60,994
neutral · Latest accounts filed on time
The financial year that closed on 31-03-2025 was due by 31-10-2025 and was filed on 30-10-2025, 1 day ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
1 d early
2024
21 d early
2023
4 d early
2022
3 d early
2021
19 d early
2020
26 d late
2019
22 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-03-2026 and is due by 31-10-2026. Nothing is late today.
Companies Code · seven months
Position in the running window
31-03-2026 close26-09-2026 today31-10-2026 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 1 March 2004, ROGIN was incorporated.1 Total assets went from EUR 77,824 in 2019 to EUR 166,209 in 2025 and headcount from 6 to 3.9 full-time equivalents.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2019 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, micro schema

Equity
€60,994▲ 48.1%
2024 · €41,185
Total assets
€166,209▲ 12.4%
2024 · €147,834
Net result
€19,810▼ 8.9%
2024 · €21,751
Working capital
€23,630▲ 31.9%
2024 · €17,909
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€17,869€24,569▲ 37.5%-€9,037€30,720€37,822▲ 23.1%
Net result€12,490€15,314▲ 22.6%-€13,186€21,751€19,810▼ 8.9%
Equity€21,866▲ 133%€37,180▲ 70.0%€19,434▼ 47.7%€41,185▲ 112%€60,994▲ 48.1%
Total assets€97,768▲ 21.9%€102,633▲ 5.0%€145,554▲ 41.8%€147,834▲ 1.6%€166,209▲ 12.4%
Debt€75,902▲ 7.1%€65,453▼ 13.8%€126,120▲ 92.7%€106,650▼ 15.4%€105,215▼ 1.3%
Working capital€597€18,774▲ 3,047%-€8,530€17,909€23,630▲ 31.9%
Staff (FTE)4.6▼ 31.3%8.3▲ 80.4%7.3▼ 12.0%2.8▼ 61.6%3.9▲ 39.3%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€20,000€0€20,000€40,000Operating result 2021: €17,869€17,869Net result 2021: €12,490€12,490Operating result 2022: €24,569€24,569Net result 2022: €15,314€15,314Operating result 2023: -€9,037-€9,037Net result 2023: -€13,186-€13,186Operating result 2024: €30,720€30,720Net result 2024: €21,751€21,751Operating result 2025: €37,822€37,822Net result 2025: €19,810€19,81020212022202320242025-€20,000€0€20,000€40,000Operating result 2023: -€9,037-€9,040Net result 2023: -€13,186-€13,200Operating result 2024: €30,720€30,700Net result 2024: €21,751€21,800Operating result 2025: €37,822€37,800Net result 2025: €19,810€19,800202320242025
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 23% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €166,209
Fixed assets €62,468 ▲ 15.2%
Current assets €103,741 ▲ 10.8%
Equity and liabilities €166,209
Equity €60,994 ▲ 48.1%
Debt €105,215 ▼ 1.3%
Debt's share of the balance-sheet total falls from 72.1% to 63.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€48,311▲
2024 · €46,324
Cash flow
€30,298▼
2024 · €37,355
Current ratio
1.29▲
2024 · 1.24
Quick ratio
1.17▲
2024 · 1.08
Debt to equity
1.73▼
2024 · 2.59
ROE
32.5%▼
2024 · 52.8%
ROA
11.9%▼
2024 · 14.7%
Interest coverage
8.22▲
2024 · 7.82
Debt ≤ 1 year
€80,111▲
2024 · €75,690
Debt > 1 year
€25,105▼
2024 · €30,959
Income taxes
€12,166▲
2024 · €3,075
Staff costs
€154,318▲
2024 · €102,657
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€147,834€166,209▲
Fixed assets21/28€54,235€62,468▲
Tangible fixed assets22/27€49,765€57,971▲
Land and buildings22€7,779€17,605▲
Plant, machinery and equipment23€5,599€3,987▼
Furniture and vehicles24€36,387€36,378=
Financial fixed assets28€4,470€4,497▲
Current assets29/58€93,600€103,741▲
Stocks and contracts in progress3€11,798€9,991▼
Stocks30/36€11,798€9,991▼
Amounts receivable within one year40/41€5,886€4,727▼
Trade receivables40€1,113€3,266▲
Other amounts receivable41€4,773€1,461▼
Cash at bank and in hand54/58€66,707€89,023▲
Deferred charges and accrued income490/1€9,209-
Equity and liabilities
Total equity and liabilities10/49€147,834€166,209▲
Equity10/15€41,185€60,994▲
Contributions10/11€18,600€18,600=
Reserves13€22,585€42,394▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€20,725€40,534▲
Amounts payable17/49€106,650€105,215▼
Amounts payable after more than one year17€30,959€25,105▼
Financial debts170/4€30,959€25,105▼
Amounts payable within one year42/48€75,690€80,111▲
Current portion of amounts payable after more than one year42€8,008€5,855▼
Trade debts44€57,215€65,638▲
Suppliers440/4€57,215€65,638▲
Taxes, remuneration and social security45€1,072€8,618▲
Taxes450/3-€2,158
Remuneration and social security454/9€1,072€6,460▲
Other amounts payable47/48€9,396-
Income statement Code20242025
Remuneration, social security and pensions62€102,657€154,318▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,604€10,489▼
Other operating charges640/8€1,394€1,822▲
Gross operating margin9900€150,375€204,450▲
Operating profit (loss)9901€30,720€37,822▲
Financial income75/76B€26€31▲
Recurring financial income75€26€31▲
Financial charges65/66B€5,920€5,878▼
Recurring financial charges65€5,920€5,878▼
Profit (loss) for the period before taxes9903€24,825€31,975▲
Income taxes67/77€3,075€12,166▲
Profit (loss) for the period9904€21,751€19,810▼
Profit (loss) for the period to be appropriated9905€21,751€19,810▼
Appropriation of the result
Profit (loss) to be appropriated9906€8,565€19,810▲
Profit (loss) brought forward from the previous period14P-€13,186-
Transfer to equity691/2€8,565€19,810▲
To other reserves6921€8,565€19,810▲

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62-€125,743€155,312€102,657€154,318▲ 50.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,036€9,516€11,838€15,604€10,489▼ 32.8%
Other operating charges640/8-€1,062€1,467€1,394€1,822▲ 30.7%
Gross operating margin9900€106,161€160,889€159,579€150,375€204,450▲ 36.0%
Operating profit (loss)9901€17,869€24,569-€9,037€30,720€37,822▲ 23.1%
Financial income75/76B-€5€24€26€31▲ 22.3%
Recurring financial income75€4€5€24€26€31▲ 22.3%
Financial charges65/66B-€2,773€3,756€5,920€5,878▼ 0.7%
Recurring financial charges65€5,108€2,773€3,756€5,920€5,878▼ 0.7%
Profit (loss) for the period before taxes9903€12,765€21,802-€12,770€24,825€31,975▲ 28.8%
Income taxes67/77€275€6,488€416€3,075€12,166▲ 296%
Profit (loss) for the period9904€12,490€15,314-€13,186€21,751€19,810▼ 8.9%
Profit (loss) for the period to be appropriated9905€12,490€15,314-€13,186€21,751€19,810▼ 8.9%
Line20212022202320242025Change
Assets
Total assets20/58€97,768€102,633€145,554€147,834€166,209▲ 12.4%
Fixed assets21/28€33,461€25,770€66,931€54,235€62,468▲ 15.2%
Tangible fixed assets22/27€29,022€21,327€62,484€49,765€57,971▲ 16.5%
Land and buildings22-€554€9,912€7,779€17,605▲ 126%
Plant, machinery and equipment23-€6,976€5,715€5,599€3,987▼ 28.8%
Furniture and vehicles24-€4,205€42,061€36,387€36,378=
Leasing and similar rights25-€9,592€4,796---
Financial fixed assets28€4,439€4,443€4,447€4,470€4,497▲ 0.6%
Current assets29/58€64,307€76,863€78,623€93,600€103,741▲ 10.8%
Stocks and contracts in progress3€4,638€7,422€7,061€11,798€9,991▼ 15.3%
Stocks30/36-€7,422€7,061€11,798€9,991▼ 15.3%
Amounts receivable within one year40/41€3,358€324€396€5,886€4,727▼ 19.7%
Trade receivables40-€84€155€1,113€3,266▲ 193%
Other amounts receivable41-€240€241€4,773€1,461▼ 69.4%
Cash at bank and in hand54/58€56,311€69,116€63,349€66,707€89,023▲ 33.5%
Deferred charges and accrued income490/1--€7,816€9,209--
Equity and liabilities
Total equity and liabilities10/49€97,768€102,633€145,554€147,834€166,209▲ 12.4%
Equity10/15€21,866€37,180€19,434€41,185€60,994▲ 48.1%
Contributions10/11-€6,200€18,600€18,600€18,600=
Reserves13€18,820€30,980€14,020€22,585€42,394▲ 87.7%
Non-distributable reserves130/1-€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311-€1,860€1,860€1,860€1,860=
Distributable reserves133-€29,120€12,160€20,725€40,534▲ 95.6%
Profit (loss) carried forward14-€3,154--€13,186---
Amounts payable17/49€75,902€65,453€126,120€106,650€105,215▼ 1.3%
Amounts payable after more than one year17€12,191€7,364€38,967€30,959€25,105▼ 18.9%
Financial debts170/4-€7,364€38,967€30,959€25,105▼ 18.9%
Amounts payable within one year42/48€63,711€58,090€87,153€75,690€80,111▲ 5.8%
Current portion of amounts payable after more than one year42-€4,827€10,124€8,008€5,855▼ 26.9%
Trade debts44€37,708€40,938€60,588€57,215€65,638▲ 14.7%
Suppliers440/4-€40,938€60,588€57,215€65,638▲ 14.7%
Taxes, remuneration and social security45-€12,324€7,737€1,072€8,618▲ 704%
Taxes450/3-€5,406€2,066-€2,158-
Remuneration and social security454/9-€6,918€5,672€1,072€6,460▲ 503%
Other amounts payable47/48--€8,703€9,396--
Line20212022202320242025Change
Profit (loss) for the period9904€12,490€15,314-€13,186€21,751€19,810▼ 8.9%
+ Depreciation and write-downs630€9,036€9,516€11,838€15,604€10,489▼ 32.8%
Operating cash flow (approximation)€21,526€24,829-€1,348€37,355€30,298▼ 18.9%
Investment in fixed assets (approximation)--€1,825-€52,999-€2,907-€18,723▼ 544%
Change in cash-€12,805-€5,767€3,358€22,316▲ 565%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-10-2026
2025
30-10
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2024
10-10
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
31-03
Financial Back to profitnet €21,751
Net result €21,751 after one loss-making year.
2023
27-10
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
31-03
Financial Weakest financial yearnet -€13,186
Net result drops to -€13,186, the lowest in the series; recovery starts the following year.
2022
28-10
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2021
12-10
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
31-03
Financial Back to profitnet €12,490
Net result €12,490 after one loss-making year.
2020
26-11
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 26 days late
2019
09-10
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2018
03-10
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2017
29-09
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2016
04-10
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Sint-Niklaas · 1 establishment unit since 2004
seat establishment The establishment unit on the map
Ground area
841 m²
Building footprint
647 m²
Parcel 46021A0775/00E004, Flanders. Linked by address, not a title deed.
1 establishment unit
Rogin
Kazernestraat 3, 9100 Sint-NiklaasNACE 5530101
since 20042.136.318.991
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
46021A0775/00E004 Flanders 841 m² 1 · 647 m² -
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Food safety, FASFC

1 site
Sint-Niklaas2.136.318.991
1 permission
Toelating · Eetgelegenheid · since 01-01-2006

Similar companies · same sector, comparable size

Of 20,501 companies in sector 56111 we hold annual accounts for 11,453. 9,865 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded01-03-2004
Fiscal year end31-03
Activities, NACEBEL 2025
56111Full-service restaurants
56112Limited-service restaurants, excluding mobile food services

Scores and ratios are computed by Checked and are not a credit decision.