ROCK EQUITY
ROCK EQUITY is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €24.30M and a net result of €-1.17M. Equity is growing by ~50.8% per year across the filed fiscal years. Its solvency ranks better than 63% of 514 sector peers (fiscal year 2025). The company has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €24.30M |
| Net result | €-1.17M |
| Staff (FTE) | 1 |
| Better than sector | 63% |
Mixed profile: strong on stability, weaker on profitability.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 58.5% | 43.7% | |
| Net result | €-1.17M | €67k | |
| Equity | €24.30M | €506k | |
| Gross operating margin | €-171k | €81k | |
| Staff costs | €21k | €72k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | full schema | full schema |
| Revenue | n/a | n/a | n/a | n/a |
| EBITDA | n/a | n/a | n/a | n/a |
| Net profit | €-1.17M | €9.79M | €-1.69M | €-852k |
| Cash flow | n/a | n/a | n/a | n/a |
| Staff costs | €21k | €25k | €29k | €28k |
| Income taxes | €0 | €408 | - | €553 |
| Dividends | - | - | - | - |
| Total assets | €41.55M | €40.49M | €23.17M | €19.06M |
| Equity | €24.30M | €25.09M | €4.50M | €6.18M |
| Debt | €17.25M | €15.40M | €18.67M | €12.88M |
| of which ≤ 1y | €11.03M | €9.16M | €12.40M | €2.59M |
| of which > 1y | €6.22M | €6.24M | €6.27M | €10.29M |
| Working capital | n/a | n/a | n/a | n/a |
| Employees (FTE) | 1.0 | 1.0 | 0.5 | 0.5 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | n/a | n/a | n/a | n/a |
| Quick ratio | n/a | n/a | n/a | n/a |
| Working capital ratio | n/a | n/a | n/a | n/a |
| Solvency | 58.5% | 62.0% | 19.4% | 32.4% |
| Debt / equity | n/a | n/a | n/a | n/a |
| Long-term debt ratio | n/a | n/a | n/a | n/a |
| Interest coverage | n/a | n/a | n/a | n/a |
| Gross margin | n/a | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a |
| ROA | -2.8% | 24.2% | -7.3% | -4.5% |
| ROE | -4.8% | 39.0% | -37.5% | -13.8% |
| EBITDA margin | n/a | n/a | n/a | n/a |
| Days sales outstanding | n/a | n/a | n/a | n/a |
| Days payable outstanding | n/a | n/a | n/a | n/a |
| Inventory turnover | n/a | n/a | n/a | n/a |
| Days inventory (DSI) | n/a | n/a | n/a | n/a |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €41.55M | €40.49M | €23.17M | €19.06M |
| Fixed assets | 21/28 | €40.14M | €37.61M | €21.36M | €16.83M |
| Tangible fixed assets | 22/27 | €844k | €856k | €868k | €910k |
| Financial fixed assets | 28 | €39.29M | €36.75M | €20.49M | €15.92M |
| Current assets | 29/58 | €1.41M | €2.88M | €1.81M | €2.23M |
| Amounts receivable within one year | 40/41 | €822 | €2k | €4k | €212k |
| Investments | 50/53 | €1.16M | €2.57M | €1.41M | €1.94M |
| Cash & bank | 54/58 | €240k | €302k | €384k | €69k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €41.55M | €40.49M | €23.17M | €19.06M |
| Equity | 10/15 | €24.30M | €25.09M | €4.50M | €6.18M |
| Contributions / capital | 10/11 | €22.26M | €22.26M | €11.48M | €11.48M |
| Accumulated profits (losses) | 14 | €1.63M | €2.80M | €-7.00M | €-5.31M |
| Amounts payable | 17/49 | €17.25M | €15.40M | €18.67M | €12.88M |
| Amounts payable after one year | 17 | €6.22M | €6.24M | €6.27M | €10.29M |
| Amounts payable within one year | 42/48 | €11.03M | €9.16M | €12.40M | €2.59M |
| Trade debts payable within one year | 44 | €2k | €920 | €4k | €6k |
| Income statement | |||||
| Gross operating margin | 9900 | €-171k | €-137k | €-30k | €-426k |
| Operating result | 9901 | €-215k | €-184k | €-86k | €-514k |
| Financial income | 75 | €762k | €360k | €838k | €79k |
| Financial charges | 65 | €1.01M | €1.38M | €2.44M | €416k |
| Result before taxes | 9903 | €-1.17M | €9.79M | €-1.69M | €-851k |
| Income taxes | 67/77 | €0 | €408 | - | €553 |
| Net result for the period | 9904 | €-1.17M | €9.79M | €-1.69M | €-852k |
| Result to be appropriated | 9905 | €-1.17M | €9.79M | €-1.69M | €-852k |
| NACE primary | Activities of holding companies(64210) |
| Legal form | Private limited company(610) |
| Incorporation | 15-12-2015 |
| Status | Active |
| Postal code | 1050 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21009A0448/00R000 | Brussels | 1,411 m² | 1 · 625 m² | 21.3 m · 1 fl. |
| 21807G0211/00W012 | Brussels | 266 m² | 1 · 265 m² | 34.0 m · 5 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | ROCK EQUITY |