ROCCIMMO
ROCCIMMO has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €5k and a net result of €100k. Equity is shrinking by ~32.7% per year across the filed fiscal years. Its solvency ranks better than 10% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €5k |
| Net result | €100k |
| Better than sector | 10% |
| Active | 6 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 0.9% | 55.9% | |
| Net result | €100k | €27k | |
| Equity | €5k | €83k | |
| Gross operating margin | €154k | €54k | |
| Total assets | €485k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | €0 | - | €0 |
| EBITDA | €154k | €74k | €73k | €63k | €58k |
| Net profit | €100k | €42k | €38k | €33k | €29k |
| Cash flow | €111k | €53k | €49k | €44k | €40k |
| Staff costs | - | - | - | - | €0 |
| Income taxes | €33k | €11k | €13k | €13k | €11k |
| Dividends | €142k | - | €108k | - | - |
| Total assets | €485k | €419k | €485k | €490k | €324k |
| Equity | €5k | €46k | €5k | €75k | €41k |
| Debt | €480k | €372k | €480k | €416k | €283k |
| of which ≤ 1y | €201k | €71k | €155k | €69k | €25k |
| of which > 1y | €278k | €300k | €322k | €343k | €256k |
| Working capital | €77k | €131k | €102k | €182k | €49k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.38 | 2.85 | 1.66 | 3.62 | 2.94 |
| Quick ratio | 0.71 | 0.93 | 0.78 | 1.83 | 2.94 |
| Working capital ratio | 15.9% | 31.3% | 21.0% | 37.1% | 15.1% |
| Solvency | 0.9% | 11.1% | 0.9% | 15.2% | 12.7% |
| Debt / equity | 106.72 | 8.04 | 106.76 | 5.58 | 6.87 |
| Long-term debt ratio | 61.68 | 6.49 | 71.58 | 4.60 | 6.22 |
| Interest coverage | 15.44 | 6.84 | 6.04 | 9.76 | 7.59 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 20.7% | 10.0% | 7.9% | 6.8% | 8.9% |
| ROE | 2227.3% | 90.3% | 850.4% | 44.8% | 69.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | 0.00 | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €485k | €419k | €485k | €490k | €324k |
| Fixed assets | 21/28 | €206k | €217k | €228k | €239k | €250k |
| Tangible fixed assets | 22/27 | €206k | €217k | €228k | €239k | €250k |
| Current assets | 29/58 | €278k | €201k | €257k | €251k | €74k |
| Stocks & contracts in progress | 3 | €135k | €135k | €135k | €124k | - |
| Amounts receivable within one year | 40/41 | €23k | €7k | €65 | €44k | €11k |
| Cash & bank | 54/58 | €48k | €33k | €49k | €32k | €33k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €485k | €419k | €485k | €490k | €324k |
| Equity | 10/15 | €5k | €46k | €5k | €75k | €41k |
| Contributions / capital | 10/11 | €5k | €5k | €5k | €5k | €5k |
| Accumulated profits (losses) | 14 | €0 | €42k | €0 | €70k | €37k |
| Amounts payable | 17/49 | €480k | €372k | €480k | €416k | €283k |
| Amounts payable after one year | 17 | €278k | €300k | €322k | €343k | €256k |
| Amounts payable within one year | 42/48 | €201k | €71k | €155k | €69k | €25k |
| Trade debts payable within one year | 44 | €646 | €7k | €824 | €20k | €366 |
| Income statement | ||||||
| Turnover | 70 | - | - | €0 | - | €0 |
| Gross operating margin | 9900 | €154k | €74k | €73k | €65k | €58k |
| Operating result | 9901 | €143k | €63k | €62k | €52k | €47k |
| Financial income | 75 | €421 | €1k | €2k | €515 | €319 |
| Financial charges | 65 | €10k | €11k | €12k | €6k | €8k |
| Result before taxes | 9903 | €134k | €53k | €52k | €46k | €40k |
| Income taxes | 67/77 | €33k | €11k | €13k | €13k | €11k |
| Net result for the period | 9904 | €100k | €42k | €38k | €33k | €29k |
| Result to be appropriated | 9905 | €100k | €42k | €38k | €33k | €29k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 23-06-2020 |
| Status | Active |
| Postal code | 4400 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62055C0231/00F000 | Wallonia | 8,135 m² | 1 · 2,596 m² | 11.4 m · 3 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | ROCCIMMO |