ROCADE
ROCADE has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.99M and a net result of €19k. Equity is growing by ~16.9% per year across the filed fiscal years. Its solvency ranks better than 53% of 9689 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €1.99M |
| Net result | €19k |
| Better than sector | 53% |
| Active | 25 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 33.8% | 30.8% | |
| Net result | €19k | €13k | |
| Equity | €1.99M | €419k | |
| Gross operating margin | €238k | €116k | |
| Employees (FTE) | 0.0 | 0.1 |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €236k | €367k | €1.81M | €63k |
| Net profit | €19k | €177k | €1.19M | €-36k |
| Cash flow | €27k | €185k | €1.22M | €-4k |
| Staff costs | - | - | €0 | €-39 |
| Income taxes | €7k | €53k | €514k | €663 |
| Dividends | - | - | - | - |
| Total assets | €5.90M | €5.77M | €5.55M | €3.75M |
| Equity | €1.99M | €1.97M | €1.80M | €611k |
| Debt | €3.91M | €3.79M | €3.75M | €3.14M |
| of which ≤ 1y | €358k | €697k | €1.14M | €384k |
| of which > 1y | €3.41M | €3.09M | €2.61M | €2.76M |
| Working capital | €5.25M | €4.77M | €4.10M | €2.99M |
| Employees (FTE) | 0.0 | 1.0 | 1.0 | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 15.67 | 7.84 | 4.60 | 8.80 |
| Quick ratio | 4.32 | 1.97 | 1.14 | 1.38 |
| Working capital ratio | 88.9% | 82.7% | 73.9% | 79.7% |
| Solvency | 33.8% | 34.2% | 32.4% | 16.3% |
| Debt / equity | 1.96 | 1.92 | 2.09 | 5.15 |
| Long-term debt ratio | 1.71 | 1.57 | 1.45 | 4.52 |
| Interest coverage | 1.04 | 2.45 | 19.45 | 0.90 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 0.3% | 3.1% | 21.4% | -1.0% |
| ROE | 1.0% | 9.0% | 66.0% | -5.9% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €5.90M | €5.77M | €5.55M | €3.75M |
| Fixed assets | 21/28 | €295k | €302k | €310k | €380k |
| Tangible fixed assets | 22/27 | €295k | €302k | €310k | €380k |
| Financial fixed assets | 28 | - | €0 | €65 | €65 |
| Current assets | 29/58 | €5.61M | €5.47M | €5.24M | €3.37M |
| Stocks & contracts in progress | 3 | €4.06M | €4.09M | €3.94M | €2.85M |
| Amounts receivable within one year | 40/41 | €371k | €475k | €238k | €110k |
| Cash & bank | 54/58 | €265k | €75k | €436k | €124k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €5.90M | €5.77M | €5.55M | €3.75M |
| Equity | 10/15 | €1.99M | €1.97M | €1.80M | €611k |
| Contributions / capital | 10/11 | €29k | €29k | €29k | €29k |
| Reserves | 13 | €1.68M | €1.67M | €1.67M | €480k |
| Accumulated profits (losses) | 14 | €280k | €280k | €102k | €102k |
| Amounts payable | 17/49 | €3.91M | €3.79M | €3.75M | €3.14M |
| Amounts payable after one year | 17 | €3.41M | €3.09M | €2.61M | €2.76M |
| Amounts payable within one year | 42/48 | €358k | €697k | €1.14M | €384k |
| Trade debts payable within one year | 44 | €3k | €19k | €40k | €42k |
| Income statement | |||||
| Gross operating margin | 9900 | €238k | €371k | €1.82M | €67k |
| Operating result | 9901 | €228k | €360k | €1.78M | €32k |
| Financial income | 75 | €26k | €20k | €10k | €4k |
| Financial charges | 65 | €228k | €150k | €93k | €71k |
| Result before taxes | 9903 | €27k | €230k | €1.70M | €-35k |
| Income taxes | 67/77 | €7k | €53k | €514k | €663 |
| Net result for the period | 9904 | €19k | €177k | €1.19M | €-36k |
| Result to be appropriated | 9905 | €19k | €177k | €1.19M | €-36k |
| NACE primary | Development of residential building projects(68121) |
| Legal form | Private limited company(610) |
| Incorporation | 07-08-2001 |
| Status | Active |
| Postal code | 9140 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 46302D1893/00M000 | Flanders | 903 m² | 1 · 220 m² | 10.3 m · 2 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | ROCADE |