ROBONEXT
ROBONEXT has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €140k and a net result of €59k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 26% of 2591 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €140k |
| Net result | €59k |
| Staff (FTE) | 11.2 |
| Better than sector | 26% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 18.5% | 46.0% | |
| Net result | €59k | €24k | |
| Equity | €140k | €141k | |
| Gross operating margin | €1.03M | €90k | |
| Staff costs | €746k | €282k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €287k | €365k | €53k | €-23k | €157k |
| Net profit | €59k | €133k | €35k | €-31k | €118k |
| Cash flow | €277k | €317k | €38k | €-29k | €119k |
| Staff costs | €746k | €642k | €563k | €396k | €155k |
| Income taxes | €7k | €44k | €11k | €1k | €36k |
| Dividends | - | €0 | €91k | - | - |
| Total assets | €756k | €769k | €812k | €586k | €354k |
| Equity | €140k | €81k | €48k | €104k | €192k |
| Debt | €616k | €688k | €764k | €483k | €162k |
| of which ≤ 1y | €266k | €385k | €370k | €217k | €161k |
| of which > 1y | - | - | - | - | - |
| Working capital | €360k | €288k | €428k | €360k | €185k |
| Employees (FTE) | 11.2 | 10.2 | 8.4 | 7.0 | 3.8 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.35 | 1.75 | 2.16 | 2.66 | 2.15 |
| Quick ratio | 2.35 | 1.75 | 2.16 | 2.66 | 2.15 |
| Working capital ratio | 47.6% | 37.4% | 52.7% | 61.5% | 52.2% |
| Solvency | 18.5% | 10.6% | 5.9% | 17.7% | 54.1% |
| Debt / equity | 4.40 | 8.48 | 15.94 | 4.66 | 0.85 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 94.03 | 80.98 | 7.73 | -4.71 | 77.77 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 7.8% | 17.3% | 4.3% | -5.3% | 33.3% |
| ROE | 42.0% | 164.1% | 72.8% | -30.1% | 61.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €756k | €769k | €812k | €586k | €354k |
| Fixed assets | 21/28 | €130k | €97k | €13k | €9k | €8k |
| Intangible fixed assets | 21 | €123k | €84k | - | - | - |
| Tangible fixed assets | 22/27 | €6k | €10k | €10k | €8k | €7k |
| Financial fixed assets | 28 | €800 | €3k | €3k | €800 | €800 |
| Current assets | 29/58 | €626k | €673k | €799k | €577k | €346k |
| Amounts receivable within one year | 40/41 | €408k | €169k | €370k | €357k | €199k |
| Cash & bank | 54/58 | €52k | €316k | €125k | €90k | €144k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €756k | €769k | €812k | €586k | €354k |
| Equity | 10/15 | €140k | €81k | €48k | €104k | €192k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €121k | €63k | €29k | €85k | €173k |
| Accumulated profits (losses) | 14 | €0 | €0 | €0 | - | - |
| Amounts payable | 17/49 | €616k | €688k | €764k | €483k | €162k |
| Amounts payable within one year | 42/48 | €266k | €385k | €370k | €217k | €161k |
| Trade debts payable within one year | 44 | €53k | €105k | €127k | €89k | €85k |
| Income statement | ||||||
| Gross operating margin | 9900 | €1.03M | €1.02M | €635k | €375k | €313k |
| Operating result | 9901 | €69k | €181k | €50k | €-26k | €156k |
| Financial income | 75 | €174 | €0 | €3k | €325 | €141 |
| Financial charges | 65 | €3k | €5k | €7k | €5k | €2k |
| Result before taxes | 9903 | €66k | €177k | €46k | €-30k | €154k |
| Income taxes | 67/77 | €7k | €44k | €11k | €1k | €36k |
| Net result for the period | 9904 | €59k | €133k | €35k | €-31k | €118k |
| Result to be appropriated | 9905 | €59k | €133k | €35k | €-31k | €118k |
Former directors (1)
-
B.V. Celior ConsultingLegal entityNiet statutair bestuurder· perm. rep.: Celis Pieter René MarleenState Gazette act 23022033 (14-02-2023)Former- → 30-09-2022
| NACE primary | Computer programming(62100) |
| Legal form | Private limited company(610) |
| Incorporation | 11-02-2019 |
| Status | Active |
| Postal code | 2650 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11013A0050/00D004 | Flanders | 32.6 ha | 1 · 5,507 m² | 26.1 m · 2 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
04-01-2024 Articles of association amended, alignment with the new Companies Code and full restatement of the articles
Technical details
{
"notary": {
"name": "Jan VAN ERMENGEM",
"firm_city": null,
"firm_name": null,
"office_city": "Meerhout",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-01-04",
"filing_date": "2024-01-02",
"act_kind_objet": "ONTSLAGEN, BENOEMINGEN, WIJZIGING RECHTSVORM"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2023-12-14",
"unanimous": true
},
"statute_change": {
"kinds": [
"wvv_adaptation",
"full_restatement"
],
"scope": "full_restatement",
"trigger": "wvv_adaptation",
"language_after": "nl",
"language_before": "nl"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0720.586.373",
"name_full_after": "Robonext",
"legal_form_after": "besloten vennootschap",
"name_full_before": "ROBONEXT",
"current_zetel_raw": "Vestinglaan 57 bus 11, 2650 Edegem",
"legal_form_before": "Besloten vennootschap met beperkte aansprakelijkheid"
},
"special_mandates": [],
"articles_modified": [
{
"summary": "Besluit om de statuten aan te passen aan de bepalingen van het Wetboek van Vennootschappen en Verenigingen en de rechtsvorm te behouden.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "39, \u00A71"
},
{
"summary": "Vaststellen dat het werkelijk gestort kapitaal en de wettelijke reserve werden omgezet in een statutair onbeschikbare eigen vermogensrekening.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "39, \u00A72"
}
],
"governance_change": null,
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "J. Van Ermengem",
"org_rep_person_name": null
},
"co_filed_documents": [
"expeditie van de akte",
"geco\u00F6rdineerde statuten"
],
"shareholder_rights": {
"quorum_rules_changed": false,
"liquidation_preference_text": "In het geval dat wordt beslist en overgegaan tot de uitkering van een liquidatiereserve, zal deze uitkering beschouwd worden als vrucht en bijgevolg integraal toekomen aan de vruchtgebruiker zo het eigendomsrecht is opgesplitst in blote eigendom en vruchtgebruik.",
"voorkeurrecht_rules_changed": false,
"aandelenoverdracht_restrictions_changed": false
},
"voorwerp_change_summary": "De vennootschap heeft tot voorwerp het ontwikkelen van nieuwe technologie\u00EBn in alle sectoren, inclusief software, hardware, diensten, en het beheren van beleggingen en participaties.",
"capital_structure_change": {
"operations": [
"wvv_capital_release"
],
"split_ratio": null,
"shares_after": null,
"shares_before": null,
"capital_after_eur": null,
"capital_before_eur": null,
"share_classes_after": []
},
"coordinated_text_lineage": null
}14-02-2023 Mandate of Celis Pieter René Marleen as niet statutair bestuurder expired correction
- Celis Pieter René Marleen, Niet statutair bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "niet_statutair_bestuurder",
"person": {
"rrn": null,
"name": "Celis Pieter Ren\u00E9 Marleen",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "end_of_term",
"subkind": "rectification",
"via_org": {
"kbo": "0508.904.164",
"name": "B.V. Celior Consulting",
"address": "Molenstede, Calenberg 14, 3294 Diest",
"country": "BE",
"legal_form": "BV"
},
"statutory": "niet_statutair",
"compensated": null,
"effective_date": "2022-09-30",
"evidence_quote": "Uit het aangetekend schrijven van 12 september 2022 en 1 oktober 2022, blijkt dat het mandaat van de B.V. Celior Consulting met maatschappelijke zetel te 3294 Diest (Molenstede), Calenberg 14, ingeschreven in het rechtspersonenregister van Leuven, afdeling Leuven onder nummer 0508.904.164, hier vert",
"decharge_status": null,
"mandate_duration": {
"kind": "until_date",
"value": "2022-09-30"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Luik",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": null,
"filing_date": "2022-09-12",
"act_kind_objet": "ONTSLAG NIET-STATUTAIR BESTUURDER"
},
"decisions": [
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2023-01-31",
"unanimous": null
}
],
"is_correction": true,
"subject_company": {
"kbo": "0720.586.373",
"name_full": "ROBONEXT",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "Stadius CommV",
"person_name": null,
"org_rep_person_name": "Van Ostaeyen Joris",
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameNL | ROBONEXT |