Balance sheet
Code20242025
Assets
Total assets20/58€7.91M€8.19M▲
Fixed assets21/28€3.76M€3.63M▼
Intangible fixed assets21€11k€3k▼
Tangible fixed assets22/27€3.75M€3.63M▼
Land and buildings22€1.42M€1.39M▼
Plant, machinery and equipment23€784k€715k▼
Furniture and vehicles24€121k€117k▼
Other tangible fixed assets26€1.42M€1.40M▼
Financial fixed assets28€290€290=
Other financial fixed assets284/8€290€290=
Amounts receivable and cash guarantees285/8€290€290=
Current assets29/58€4.15M€4.56M▲
Amounts receivable after more than one year29€3k€1k▼
Other amounts receivable291€3k€1k▼
Stocks and contracts in progress3€2.37M€2.63M▲
Stocks30/36€2.37M€2.63M▲
Raw materials and consumables30/31€1.09M€1.09M=
Finished goods33€586k€888k▲
Goods purchased for resale34€691k€656k▼
Amounts receivable within one year40/41€1.58M€1.77M▲
Trade receivables40€1.51M€1.60M▲
Other amounts receivable41€76k€165k▲
Cash at bank and in hand54/58€153k€139k▼
Deferred charges and accrued income490/1€41k€20k▼
Equity and liabilities
Total equity and liabilities10/49€7.91M€8.19M▲
Equity10/15€5.03M€5.33M▲
Contributions10/11€522k€522k=
Capital10€522k€522k=
Issued capital100€522k€522k=
Reserves13€4.51M€4.81M▲
Non-distributable reserves130/1€52k€52k=
Legal reserve130€52k€52k=
Distributable reserves133€4.46M€4.76M▲
Amounts payable17/49€2.88M€2.86M▼
Amounts payable within one year42/48€2.88M€2.85M▼
Financial debts43-€700k
Credit institutions430/8-€700k
Trade debts44€707k€649k▼
Suppliers440/4€707k€649k▼
Taxes, remuneration and social security45€258k€294k▲
Taxes450/3€67k€57k▼
Remuneration and social security454/9€191k€238k▲
Other amounts payable47/48€1.92M€1.21M▼
Accrued charges and deferred income492/3-€5k
Income statement
Code20242025
Operating income70/76A€14.25M€14.47M▲
Turnover70€14.29M€14.07M▼
Change in stocks of work in progress, finished goods and contracts in progress71€-150k€302k▲
Other operating income74€109k€98k▼
Operating charges60/66A€12.99M€13.44M▲
Goods for resale, raw materials and consumables60€7.86M€7.76M▼
Purchases600/8€7.77M€7.72M▼
Change in stocks: decrease (increase)609€92k€35k▼
Services and other goods61€2.31M€2.72M▲
Remuneration, social security and pensions62€2.30M€2.52M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€396k€407k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€66k€-38k▼
Other operating charges640/8€43k€79k▲
Non-recurring operating charges66A€8k€679▼
Operating profit (loss)9901€1.27M€1.02M▼
Financial income75/76B€74k€25k▼
Recurring financial income75€74k€25k▼
Income from financial fixed assets750€38k€0▼
Income from current assets751€2k€0▼
Other financial income752/9€34k€25k▼
Financial charges65/66B€218k€184k▼
Recurring financial charges65€218k€184k▼
Debt charges650€97k€72k▼
Other financial charges652/9€121k€112k▼
Profit (loss) for the period before taxes9903€1.12M€862k▼
Income taxes67/77€278k€235k▼
Taxes670/3€289k€235k▼
Tax adjustments and reversals of tax provisions77€12k-
Profit (loss) for the period9904€845k€628k▼
Profit (loss) for the period to be appropriated9905€845k€628k▼
Appropriation of the result
Profit (loss) to be appropriated9906€845k€628k▼
Transfer to equity691/2€453k€301k▼
To other reserves6921€453k€301k▼
Profit to be distributed694/7€392k€326k▼
Return on contributions (dividend)694€392k€326k▼
Social balance
Average headcount (FTE)908727.930.2▲