REVALUED
REVALUED has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €215k and a net result of €30k. Equity is growing by ~9% per year across the filed fiscal years. Its solvency ranks better than 48% of 516 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €215k |
| Net result | €30k |
| Better than sector | 48% |
| Active | 14 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 43.6% | 46.0% | |
| Net result | €30k | €55k | |
| Equity | €215k | €216k | |
| Gross operating margin | €51k | €98k | |
| Total assets | €493k | €811k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €48k | €19k | €145k | €50k |
| Net profit | €30k | €11k | €89k | €30k |
| Cash flow | €34k | €15k | €91k | €32k |
| Staff costs | - | - | - | - |
| Income taxes | €19k | €5k | €45k | €18k |
| Dividends | €42k | - | €5k | - |
| Total assets | €493k | €541k | €383k | €234k |
| Equity | €215k | €227k | €216k | €132k |
| Debt | €278k | €314k | €168k | €102k |
| of which ≤ 1y | €277k | €314k | €168k | €102k |
| of which > 1y | - | - | - | - |
| Working capital | €203k | €211k | €206k | €118k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.73 | 1.67 | 2.23 | 2.16 |
| Quick ratio | 1.73 | 1.67 | 2.23 | 2.16 |
| Working capital ratio | 41.3% | 39.1% | 53.9% | 50.5% |
| Solvency | 43.6% | 42.0% | 56.2% | 56.5% |
| Debt / equity | 1.29 | 1.38 | 0.78 | 0.77 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 7.12 | 8.63 | 101.34 | 35.79 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 6.1% | 2.1% | 23.1% | 13.0% |
| ROE | 13.9% | 5.0% | 41.1% | 23.1% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €493k | €541k | €383k | €234k |
| Fixed assets | 21/28 | €12k | €15k | €9k | €14k |
| Tangible fixed assets | 22/27 | €11k | €14k | €8k | €3k |
| Financial fixed assets | 28 | €1k | €1k | €1k | €11k |
| Current assets | 29/58 | €480k | €525k | €374k | €220k |
| Amounts receivable within one year | 40/41 | €70k | €192k | €85k | €21k |
| Cash & bank | 54/58 | €177k | €134k | €106k | €57k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €493k | €541k | €383k | €234k |
| Equity | 10/15 | €215k | €227k | €216k | €132k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €196k | €183k | €172k | €89k |
| Accumulated profits (losses) | 14 | €0 | €25k | €25k | €25k |
| Amounts payable | 17/49 | €278k | €314k | €168k | €102k |
| Amounts payable within one year | 42/48 | €277k | €314k | €168k | €102k |
| Trade debts payable within one year | 44 | €83k | €109k | €70k | €36k |
| Income statement | |||||
| Gross operating margin | 9900 | €51k | €19k | €149k | €51k |
| Operating result | 9901 | €44k | €15k | €143k | €48k |
| Financial income | 75 | €11k | €4k | €3k | €1k |
| Financial charges | 65 | €7k | €2k | €1k | €1k |
| Result before taxes | 9903 | €48k | €16k | €134k | €48k |
| Income taxes | 67/77 | €19k | €5k | €45k | €18k |
| Net result for the period | 9904 | €30k | €11k | €89k | €30k |
| Result to be appropriated | 9905 | €30k | €11k | €89k | €30k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 03-04-2012 |
| Status | Active |
| Postal code | 2275 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13047D0137/00R000 | Flanders | 320 m² | 1 · 77 m² | 0.1 m |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | REVALUED |